MY Stock MarketDetailed Quotes

5225 IHH

Watchlist
  • 7.240
  • +0.040+0.56%
15min DelayPre-Opening Auction Dec 27 12:29 CST
63.81BMarket Cap24.05P/E (TTM)

IHH Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Total revenue
-3.14%5.64B
30.36%6.09B
15.81%5.96B
16.38%20.93B
8.97%5.29B
26.78%5.83B
6.87%4.67B
23.52%5.14B
5.02%17.99B
8.70%4.86B
Cost of revenue
-4.79%1.59B
20.96%1.74B
10.36%1.66B
13.46%6.24B
9.98%1.62B
19.07%1.67B
4.30%1.44B
21.46%1.51B
6.96%5.5B
10.10%1.47B
Gross profit
-2.48%4.05B
34.55%4.35B
18.07%4.29B
17.66%14.7B
8.53%3.67B
30.17%4.16B
8.06%3.23B
24.40%3.63B
4.18%12.49B
8.10%3.38B
Operating expense
-0.16%3.14B
34.54%3.41B
78.57%3.34B
6.50%10.44B
5.82%2.89B
27.09%3.14B
7.28%2.53B
-16.33%1.87B
10.74%9.8B
26.29%2.74B
Staff costs
-1.52%2.07B
37.84%2.31B
19.26%2.27B
20.77%7.63B
17.01%1.95B
30.68%2.1B
8.91%1.67B
26.45%1.91B
3.95%6.32B
11.85%1.67B
Depreciation and amortization
-8.13%384M
26.04%426M
12.06%413.97M
7.35%1.51B
5.61%384.95M
19.49%418M
-11.60%338M
19.22%369.42M
-5.23%1.41B
12.90%364.49M
-Depreciation
-7.67%373M
25.69%411M
11.86%400.76M
8.47%1.46B
9.37%373.23M
19.58%404M
-11.47%327M
19.58%358.27M
-6.18%1.35B
9.64%341.26M
-Amortization
-21.43%11M
36.36%15M
18.54%13.21M
-18.36%47.72M
-49.56%11.72M
16.78%14M
-15.31%11M
8.81%11.14M
23.71%58.45M
100.47%23.24M
Rent and land expenses
-21.21%26M
29.17%31M
12.28%30.89M
28.24%112.79M
12.42%27.79M
54.27%33M
10.20%24M
37.09%27.51M
9.06%87.96M
9.96%24.72M
Other operating expenses
9.90%755M
28.18%787M
7.66%721.2M
4.50%2.6B
-22.72%627.22M
6.99%687M
14.29%614M
35.25%669.86M
28.84%2.49B
57.55%811.66M
Total other operating income
0.00%96M
22.41%142M
-90.69%102.85M
183.94%1.41B
-27.19%97.43M
-35.18%96M
-0.33%116M
1,010.35%1.1B
-31.10%497.79M
-28.11%133.82M
Operating profit
-9.67%915M
34.57%942M
-45.90%955.78M
58.34%4.26B
19.93%778.36M
40.74%1.01B
10.96%700M
156.41%1.77B
-14.32%2.69B
-32.73%649.02M
Net non-operating interest income (expenses)
9.30%-156M
-38.46%-180M
2.84%-147.63M
-51.45%-659.76M
-31.95%-206.76M
-51.22%-172M
-44.38%-130M
-102.16%-151.94M
-0.47%-435.63M
-69.07%-156.7M
Non-operating interest income
-58.62%12M
8.70%25M
118.18%40.43M
12.93%87.62M
92.79%16.62M
60.19%29M
-22.88%23M
-11.92%18.53M
58.07%77.59M
-31.60%8.62M
Non-operating interest expense
-18.72%152M
34.04%189M
10.36%172.59M
46.02%688.74M
29.40%204.74M
47.80%187M
42.99%141M
77.10%156.39M
6.10%471.66M
64.49%158.23M
Total other finance cost
14.29%16M
33.33%16M
9.87%15.47M
41.11%58.64M
162.85%18.64M
163.01%14M
-43.55%12M
78.54%14.08M
9.06%41.56M
-22.03%7.09M
Net investment income
6.41%83M
111.36%30M
35.56%22M
-34.24%-193.49M
45.65%-23.49M
1,294.12%78M
-307.40%-264M
154.84%16.23M
76.07%-144.13M
90.92%-43.21M
Gain(Loss) on financial instruments designated as cash flow hedges
-65.39%12.05M
-92.95%34.81M
Gain(Loss) on derecognition of available-for-sale financial assets
44.12%-76M
-112.63%-24M
-435.06%-53.07M
213.58%3.1M
-12.50%-40.91M
-57.56%-136M
99.48%190M
-134.91%-9.92M
5.79%987K
72.57%-36.36M
Income from associates and other participating interests
33.33%8M
20.00%6M
12.55%7.45M
-32.47%26.25M
-6.70%8.25M
-39.25%6M
-57.35%5M
-21.53%6.62M
-2.47%38.87M
16.11%8.84M
Special income (charges)
-77.68%50M
209.76%127M
-11.33%146.1M
1,701.08%603.79M
168.90%173.79M
2,386.88%224M
-86.13%41M
164.76M
141.59%33.52M
-212.91%-252.22M
Less:Impairment of capital assets
----
----
----
-99.76%922K
----
----
----
----
--384.3M
----
Less:Other special charges
77.68%-50M
-209.76%-127M
11.33%-146.1M
-52.20%-703.94M
-54.97%-273.94M
-2,386.88%-224M
86.13%-41M
---164.76M
---462.51M
---176.77M
Less:Write off
----
----
----
122.05%99.23M
----
----
----
----
-44.56%44.69M
----
Other non-operating income (expenses)
Income before tax
-18.66%824M
66.24%901M
-48.08%930.61M
82.64%4.05B
243.48%701.3M
97.37%1.01B
-38.30%542M
188.58%1.79B
-13.25%2.22B
-70.16%204.18M
Income tax
-54.13%172M
-1.91%154M
-97.83%5.21M
15.11%658.35M
-161.07%-114.65M
98.44%375M
8.92%157M
370.84%240.54M
50.85%571.95M
15.75%187.75M
Net income
2.19%652M
94.03%747M
-40.37%925.4M
106.12%3.39B
4,866.25%815.96M
96.74%638M
-47.57%385M
172.25%1.55B
-24.42%1.65B
-96.85%16.43M
Net income continuous operations
2.19%652M
94.03%747M
-40.37%925.4M
106.12%3.39B
4,866.25%815.96M
96.74%638M
-47.57%385M
172.25%1.55B
-24.42%1.65B
-96.85%16.43M
Noncontrolling interests
11.32%118M
47.62%124M
-2.49%157.43M
353.86%439.08M
150.38%88.08M
46.16%106M
-31.30%84M
110.21%161.45M
-69.20%96.74M
-355.78%-174.84M
Net income attributable to the company
0.38%534M
106.98%623M
-44.77%767.97M
90.64%2.95B
280.54%727.87M
111.31%532M
-50.83%301M
181.90%1.39B
-16.87%1.55B
-57.83%191.27M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
-40.87%52.21M
0
Net income attributable to common stockholders
0.38%534M
106.98%623M
-44.77%767.97M
97.29%2.95B
280.54%727.87M
117.34%532M
-48.89%301M
195.08%1.39B
-15.67%1.5B
-55.63%191.27M
Gross dividend payment
Basic earnings per share
0.33%0.0606
106.12%0.0707
-44.78%0.0872
97.18%0.3352
278.90%0.0826
117.27%0.0604
-48.73%0.0343
194.59%0.1579
-15.84%0.17
-55.51%0.0218
Diluted earnings per share
0.33%0.0606
106.12%0.0707
-44.78%0.0872
97.29%0.3352
280.65%0.0826
117.27%0.0604
-48.73%0.0343
195.14%0.1579
-15.89%0.1699
-55.71%0.0217
Dividend per share
28.57%0.045
0
-21.43%0.055
75.00%0.105
0
0.035
0
16.67%0.07
50.00%0.06
0
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Total revenue -3.14%5.64B30.36%6.09B15.81%5.96B16.38%20.93B8.97%5.29B26.78%5.83B6.87%4.67B23.52%5.14B5.02%17.99B8.70%4.86B
Cost of revenue -4.79%1.59B20.96%1.74B10.36%1.66B13.46%6.24B9.98%1.62B19.07%1.67B4.30%1.44B21.46%1.51B6.96%5.5B10.10%1.47B
Gross profit -2.48%4.05B34.55%4.35B18.07%4.29B17.66%14.7B8.53%3.67B30.17%4.16B8.06%3.23B24.40%3.63B4.18%12.49B8.10%3.38B
Operating expense -0.16%3.14B34.54%3.41B78.57%3.34B6.50%10.44B5.82%2.89B27.09%3.14B7.28%2.53B-16.33%1.87B10.74%9.8B26.29%2.74B
Staff costs -1.52%2.07B37.84%2.31B19.26%2.27B20.77%7.63B17.01%1.95B30.68%2.1B8.91%1.67B26.45%1.91B3.95%6.32B11.85%1.67B
Depreciation and amortization -8.13%384M26.04%426M12.06%413.97M7.35%1.51B5.61%384.95M19.49%418M-11.60%338M19.22%369.42M-5.23%1.41B12.90%364.49M
-Depreciation -7.67%373M25.69%411M11.86%400.76M8.47%1.46B9.37%373.23M19.58%404M-11.47%327M19.58%358.27M-6.18%1.35B9.64%341.26M
-Amortization -21.43%11M36.36%15M18.54%13.21M-18.36%47.72M-49.56%11.72M16.78%14M-15.31%11M8.81%11.14M23.71%58.45M100.47%23.24M
Rent and land expenses -21.21%26M29.17%31M12.28%30.89M28.24%112.79M12.42%27.79M54.27%33M10.20%24M37.09%27.51M9.06%87.96M9.96%24.72M
Other operating expenses 9.90%755M28.18%787M7.66%721.2M4.50%2.6B-22.72%627.22M6.99%687M14.29%614M35.25%669.86M28.84%2.49B57.55%811.66M
Total other operating income 0.00%96M22.41%142M-90.69%102.85M183.94%1.41B-27.19%97.43M-35.18%96M-0.33%116M1,010.35%1.1B-31.10%497.79M-28.11%133.82M
Operating profit -9.67%915M34.57%942M-45.90%955.78M58.34%4.26B19.93%778.36M40.74%1.01B10.96%700M156.41%1.77B-14.32%2.69B-32.73%649.02M
Net non-operating interest income (expenses) 9.30%-156M-38.46%-180M2.84%-147.63M-51.45%-659.76M-31.95%-206.76M-51.22%-172M-44.38%-130M-102.16%-151.94M-0.47%-435.63M-69.07%-156.7M
Non-operating interest income -58.62%12M8.70%25M118.18%40.43M12.93%87.62M92.79%16.62M60.19%29M-22.88%23M-11.92%18.53M58.07%77.59M-31.60%8.62M
Non-operating interest expense -18.72%152M34.04%189M10.36%172.59M46.02%688.74M29.40%204.74M47.80%187M42.99%141M77.10%156.39M6.10%471.66M64.49%158.23M
Total other finance cost 14.29%16M33.33%16M9.87%15.47M41.11%58.64M162.85%18.64M163.01%14M-43.55%12M78.54%14.08M9.06%41.56M-22.03%7.09M
Net investment income 6.41%83M111.36%30M35.56%22M-34.24%-193.49M45.65%-23.49M1,294.12%78M-307.40%-264M154.84%16.23M76.07%-144.13M90.92%-43.21M
Gain(Loss) on financial instruments designated as cash flow hedges -65.39%12.05M-92.95%34.81M
Gain(Loss) on derecognition of available-for-sale financial assets 44.12%-76M-112.63%-24M-435.06%-53.07M213.58%3.1M-12.50%-40.91M-57.56%-136M99.48%190M-134.91%-9.92M5.79%987K72.57%-36.36M
Income from associates and other participating interests 33.33%8M20.00%6M12.55%7.45M-32.47%26.25M-6.70%8.25M-39.25%6M-57.35%5M-21.53%6.62M-2.47%38.87M16.11%8.84M
Special income (charges) -77.68%50M209.76%127M-11.33%146.1M1,701.08%603.79M168.90%173.79M2,386.88%224M-86.13%41M164.76M141.59%33.52M-212.91%-252.22M
Less:Impairment of capital assets -------------99.76%922K------------------384.3M----
Less:Other special charges 77.68%-50M-209.76%-127M11.33%-146.1M-52.20%-703.94M-54.97%-273.94M-2,386.88%-224M86.13%-41M---164.76M---462.51M---176.77M
Less:Write off ------------122.05%99.23M-----------------44.56%44.69M----
Other non-operating income (expenses)
Income before tax -18.66%824M66.24%901M-48.08%930.61M82.64%4.05B243.48%701.3M97.37%1.01B-38.30%542M188.58%1.79B-13.25%2.22B-70.16%204.18M
Income tax -54.13%172M-1.91%154M-97.83%5.21M15.11%658.35M-161.07%-114.65M98.44%375M8.92%157M370.84%240.54M50.85%571.95M15.75%187.75M
Net income 2.19%652M94.03%747M-40.37%925.4M106.12%3.39B4,866.25%815.96M96.74%638M-47.57%385M172.25%1.55B-24.42%1.65B-96.85%16.43M
Net income continuous operations 2.19%652M94.03%747M-40.37%925.4M106.12%3.39B4,866.25%815.96M96.74%638M-47.57%385M172.25%1.55B-24.42%1.65B-96.85%16.43M
Noncontrolling interests 11.32%118M47.62%124M-2.49%157.43M353.86%439.08M150.38%88.08M46.16%106M-31.30%84M110.21%161.45M-69.20%96.74M-355.78%-174.84M
Net income attributable to the company 0.38%534M106.98%623M-44.77%767.97M90.64%2.95B280.54%727.87M111.31%532M-50.83%301M181.90%1.39B-16.87%1.55B-57.83%191.27M
Preferred stock dividends
Other under preferred stock dividend 00000000-40.87%52.21M0
Net income attributable to common stockholders 0.38%534M106.98%623M-44.77%767.97M97.29%2.95B280.54%727.87M117.34%532M-48.89%301M195.08%1.39B-15.67%1.5B-55.63%191.27M
Gross dividend payment
Basic earnings per share 0.33%0.0606106.12%0.0707-44.78%0.087297.18%0.3352278.90%0.0826117.27%0.0604-48.73%0.0343194.59%0.1579-15.84%0.17-55.51%0.0218
Diluted earnings per share 0.33%0.0606106.12%0.0707-44.78%0.087297.29%0.3352280.65%0.0826117.27%0.0604-48.73%0.0343195.14%0.1579-15.89%0.1699-55.71%0.0217
Dividend per share 28.57%0.0450-21.43%0.05575.00%0.10500.035016.67%0.0750.00%0.060
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
MY
Overall
Symbol
Price
% Chg

No Data