MY Stock MarketDetailed Quotes

5226 GBGAQRS

Watchlist
  • 0.325
  • -0.045-12.16%
15min DelayNot Open Aug 5 16:54 CST
176.40MMarket Cap13.54P/E (TTM)

GBGAQRS Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
(Q1)Mar 31, 2022
(FY)Dec 31, 2021
(Q4)Dec 31, 2021
Operating cash flow (Indirect Method)
Cash from operating activities
-67.59%3.03M
540.76%60.87M
43.16%-13.53M
-342.10%-20.65M
-412.95%-15.7M
-68.38%9.36M
253.28%9.5M
-19.62%-23.8M
214.09%8.53M
200.39%5.02M
Net profit before non-cash adjustment
26.17%7.6M
-45.00%3.55M
-24.26%5.02M
-11.19%22.85M
-69.20%3.76M
54.25%6.03M
80.65%6.45M
9.20%6.62M
143.26%25.73M
215.76%12.19M
Total adjustment of non-cash items
-57.80%1.4M
-21.58%2.41M
-13.52%3.36M
123.86%16.17M
763.38%5.91M
7.04%3.32M
57.74%3.07M
159.11%3.88M
-63.34%7.23M
-95.92%684.18K
-Depreciation and amortization
-21.00%1.4M
-26.14%1.31M
4.31%1.86M
1.29%7.17M
-8.23%1.85M
1.84%1.77M
4.53%1.78M
9.04%1.79M
10.44%7.08M
18.68%2.01M
-Reversal of impairment losses recognized in profit and loss
-898.12%-1.7M
-480.56%-627K
-70.00%288K
196.60%4.24M
182.53%3.17M
185.54%213K
-126.80%-108K
237.73%960K
-137.22%-4.39M
-127.48%-3.84M
-Share of associates
15.88%-302K
-151.49%-254K
-211.81%-845K
57.95%-382.93K
629.46%348.07K
-8.46%-359K
72.18%-101K
-79.47%-271K
-76.35%-910.74K
-597.36%-65.74K
-Disposal profit
---264K
--0
--0
-231.84%-1.07M
-232.33%-1.07M
--0
--0
--0
186.90%810.49K
194.70%807.49K
-Net exchange gains and losses
----
----
----
58.38%-16.49K
----
----
----
----
---39.61K
----
-Other non-cash items
33.94%2.27M
31.56%1.98M
45.71%2.05M
33.48%6.23M
-10.33%1.63M
-12.77%1.69M
181.27%1.5M
271.77%1.41M
57.71%4.67M
-7.87%1.81M
Changes in working capital
-27,222.73%-5.97M
274,660.00%54.91M
36.15%-21.91M
-144.26%-59.67M
-222.75%-25.37M
-99.90%22K
99.83%-20K
-24.93%-34.31M
-175.62%-24.43M
69.35%-7.86M
-Change in receivables
-99.59%143K
432.13%33.06M
-15.18%-41.07M
18.56%-36.78M
-162.34%-26.17M
497.03%35M
81.31%-9.95M
-42.21%-35.66M
-169.34%-45.16M
218.07%41.97M
-Change in inventory
512.96%5.7M
150.25%3.71M
1,214.71%4.09M
45.23%-1.71M
147.10%7.42M
-188.75%-1.38M
-202.20%-7.39M
-109.56%-367K
-106.69%-3.13M
-355.88%-15.75M
-Change in payables
64.84%-11.81M
4.77%18.14M
777.08%15.08M
-239.25%-53.41M
-98.32%-38.85M
-212.51%-33.6M
-49.52%17.32M
127.62%1.72M
151.16%38.36M
51.46%-19.59M
-Changes in other current assets
----
----
----
322.40%32.23M
----
----
----
----
-212.48%-14.49M
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-90.94%-2.59M
-93.32%-2.37M
-66.05%-1.97M
-29.58%-4.94M
-17.27%-1.17M
-16.68%-1.36M
-28.72%-1.23M
-69.81%-1.19M
-37.23%-3.82M
-180.50%-999.46K
Interest received (cash flow from operating activities)
68.75%648K
139.69%918K
101.83%660K
190.42%246.24K
5.09%-847.77K
119.43%384K
-17.28%383K
-3.82%327K
-96.25%84.79K
-306.37%-893.22K
Tax refund paid
-274.29%-1.98M
-377.03%-410K
47.79%-213K
-6,495.84%-1.64M
-1,020.43%-849.8K
-529K
137.85%148K
-192.31%-408K
99.66%-24.85K
95.41%-75.85K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-111.31%-889K
570.30%59M
39.95%-15.06M
-665.41%-26.98M
-709.10%-18.57M
-72.54%7.86M
224.34%8.8M
-26.52%-25.07M
131.39%4.77M
146.39%3.05M
Investing cash flow
Net PPE purchase and sale
93.24%-78K
73.54%-377K
74.92%-330K
33.99%-3.94M
89.72%-48.58K
-43.95%-1.15M
22.89%-1.43M
53.84%-1.32M
-71.82%-5.97M
73.58%-472.75K
Net business purchase and sale
----
----
----
---235.2K
----
----
----
----
--0
----
Net investment property transactions
----
----
----
--0
--0
----
----
----
---3.91K
-99.98%88
Advance cash and loans provided to other parties
----
----
----
--0
----
----
----
----
--0
----
Dividends received (cash flow from investment activities)
--0
0.00%49K
--600K
-96.73%49K
--0
--0
--49K
--0
--1.5M
--1.5M
Interest received (cash flow from investment activities)
----
----
----
114.53%2.53M
----
----
----
----
--1.18M
----
Net changes in other investments
1,435.16%33.79M
-125.96%-4.15M
1.89%-2.03M
121.89%9.11M
32.16%-2.29M
80.81%-2.53M
152.49%16M
-138.20%-2.07M
-1,404.85%-41.63M
17.17%-3.37M
Investing cash flow
1,041.72%34.69M
-130.65%-4.48M
48.05%-1.76M
116.74%7.52M
96.80%-37.21K
73.66%-3.68M
145.23%14.62M
-232.26%-3.38M
-15,620.33%-44.92M
78.53%-1.16M
Financing cash flow
Net issuance payments of debt
-539.08%-6.8M
-25.12%-22.42M
-269.32%-10.07M
-71.79%16.63M
693.51%27.05M
-20.04%1.55M
-128.41%-17.92M
489.01%5.95M
2,830.44%58.93M
-188.44%-4.56M
Net common stock issuance
----
----
----
--0
----
----
----
----
--30.15M
--417
Increase or decrease of lease financing
45.68%-258K
64.05%-270K
-27.33%-643K
19.20%-2.3M
28.50%-567.62K
25.78%-475K
---751K
---505K
22.88%-2.84M
38.02%-793.84K
Issuance fees
----
----
----
-1,534.39%-1.4M
----
----
----
----
---85.6K
--400
Cash dividends for minorities
----
----
----
98.04%-94.6K
----
----
----
----
-1,910.00%-4.82M
50.00%-120K
Interest paid (cash flow from financing activities)
----
----
----
-81.70%-4.05M
----
----
----
----
---2.23M
-404.24%-1.21M
Net other fund-raising expenses
----
----
---4.97M
----
----
--0
----
----
----
----
Financing cash flow
-757.50%-7.06M
6.24%-17.73M
-388.08%-15.68M
-88.89%8.79M
416.97%21.18M
212.83%1.07M
-120.47%-18.91M
178.77%5.44M
1,399.55%79.11M
-260.05%-6.68M
Net cash flow
Beginning cash position
6.72%-168.24M
-10.90%-205.03M
-6.60%-172.54M
19.40%-161.86M
-11.49%-175.11M
-4.83%-180.36M
17.83%-184.87M
19.40%-161.86M
-12.04%-200.82M
18.62%-157.06M
Current changes in cash
409.60%26.75M
714.52%36.79M
-41.20%-32.49M
-127.40%-10.67M
153.58%2.57M
-64.95%5.25M
-91.47%4.52M
4.80%-23.01M
280.56%38.95M
38.65%-4.8M
End cash Position
19.20%-141.49M
6.72%-168.24M
-10.90%-205.03M
-6.60%-172.54M
-6.60%-172.54M
-11.49%-175.11M
-4.83%-180.36M
17.83%-184.87M
19.40%-161.86M
19.40%-161.86M
Free cash flow
-114.42%-967K
694.67%58.62M
41.70%-15.39M
-2,446.28%-30.93M
-822.73%-18.62M
-75.89%6.71M
182.64%7.38M
-16.34%-26.39M
93.53%-1.21M
130.52%2.58M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022(Q1)Mar 31, 2022(FY)Dec 31, 2021(Q4)Dec 31, 2021
Operating cash flow (Indirect Method)
Cash from operating activities -67.59%3.03M540.76%60.87M43.16%-13.53M-342.10%-20.65M-412.95%-15.7M-68.38%9.36M253.28%9.5M-19.62%-23.8M214.09%8.53M200.39%5.02M
Net profit before non-cash adjustment 26.17%7.6M-45.00%3.55M-24.26%5.02M-11.19%22.85M-69.20%3.76M54.25%6.03M80.65%6.45M9.20%6.62M143.26%25.73M215.76%12.19M
Total adjustment of non-cash items -57.80%1.4M-21.58%2.41M-13.52%3.36M123.86%16.17M763.38%5.91M7.04%3.32M57.74%3.07M159.11%3.88M-63.34%7.23M-95.92%684.18K
-Depreciation and amortization -21.00%1.4M-26.14%1.31M4.31%1.86M1.29%7.17M-8.23%1.85M1.84%1.77M4.53%1.78M9.04%1.79M10.44%7.08M18.68%2.01M
-Reversal of impairment losses recognized in profit and loss -898.12%-1.7M-480.56%-627K-70.00%288K196.60%4.24M182.53%3.17M185.54%213K-126.80%-108K237.73%960K-137.22%-4.39M-127.48%-3.84M
-Share of associates 15.88%-302K-151.49%-254K-211.81%-845K57.95%-382.93K629.46%348.07K-8.46%-359K72.18%-101K-79.47%-271K-76.35%-910.74K-597.36%-65.74K
-Disposal profit ---264K--0--0-231.84%-1.07M-232.33%-1.07M--0--0--0186.90%810.49K194.70%807.49K
-Net exchange gains and losses ------------58.38%-16.49K-------------------39.61K----
-Other non-cash items 33.94%2.27M31.56%1.98M45.71%2.05M33.48%6.23M-10.33%1.63M-12.77%1.69M181.27%1.5M271.77%1.41M57.71%4.67M-7.87%1.81M
Changes in working capital -27,222.73%-5.97M274,660.00%54.91M36.15%-21.91M-144.26%-59.67M-222.75%-25.37M-99.90%22K99.83%-20K-24.93%-34.31M-175.62%-24.43M69.35%-7.86M
-Change in receivables -99.59%143K432.13%33.06M-15.18%-41.07M18.56%-36.78M-162.34%-26.17M497.03%35M81.31%-9.95M-42.21%-35.66M-169.34%-45.16M218.07%41.97M
-Change in inventory 512.96%5.7M150.25%3.71M1,214.71%4.09M45.23%-1.71M147.10%7.42M-188.75%-1.38M-202.20%-7.39M-109.56%-367K-106.69%-3.13M-355.88%-15.75M
-Change in payables 64.84%-11.81M4.77%18.14M777.08%15.08M-239.25%-53.41M-98.32%-38.85M-212.51%-33.6M-49.52%17.32M127.62%1.72M151.16%38.36M51.46%-19.59M
-Changes in other current assets ------------322.40%32.23M-----------------212.48%-14.49M----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -90.94%-2.59M-93.32%-2.37M-66.05%-1.97M-29.58%-4.94M-17.27%-1.17M-16.68%-1.36M-28.72%-1.23M-69.81%-1.19M-37.23%-3.82M-180.50%-999.46K
Interest received (cash flow from operating activities) 68.75%648K139.69%918K101.83%660K190.42%246.24K5.09%-847.77K119.43%384K-17.28%383K-3.82%327K-96.25%84.79K-306.37%-893.22K
Tax refund paid -274.29%-1.98M-377.03%-410K47.79%-213K-6,495.84%-1.64M-1,020.43%-849.8K-529K137.85%148K-192.31%-408K99.66%-24.85K95.41%-75.85K
Other operating cash inflow (outflow) 0000000000
Operating cash flow -111.31%-889K570.30%59M39.95%-15.06M-665.41%-26.98M-709.10%-18.57M-72.54%7.86M224.34%8.8M-26.52%-25.07M131.39%4.77M146.39%3.05M
Investing cash flow
Net PPE purchase and sale 93.24%-78K73.54%-377K74.92%-330K33.99%-3.94M89.72%-48.58K-43.95%-1.15M22.89%-1.43M53.84%-1.32M-71.82%-5.97M73.58%-472.75K
Net business purchase and sale ---------------235.2K------------------0----
Net investment property transactions --------------0--0---------------3.91K-99.98%88
Advance cash and loans provided to other parties --------------0------------------0----
Dividends received (cash flow from investment activities) --00.00%49K--600K-96.73%49K--0--0--49K--0--1.5M--1.5M
Interest received (cash flow from investment activities) ------------114.53%2.53M------------------1.18M----
Net changes in other investments 1,435.16%33.79M-125.96%-4.15M1.89%-2.03M121.89%9.11M32.16%-2.29M80.81%-2.53M152.49%16M-138.20%-2.07M-1,404.85%-41.63M17.17%-3.37M
Investing cash flow 1,041.72%34.69M-130.65%-4.48M48.05%-1.76M116.74%7.52M96.80%-37.21K73.66%-3.68M145.23%14.62M-232.26%-3.38M-15,620.33%-44.92M78.53%-1.16M
Financing cash flow
Net issuance payments of debt -539.08%-6.8M-25.12%-22.42M-269.32%-10.07M-71.79%16.63M693.51%27.05M-20.04%1.55M-128.41%-17.92M489.01%5.95M2,830.44%58.93M-188.44%-4.56M
Net common stock issuance --------------0------------------30.15M--417
Increase or decrease of lease financing 45.68%-258K64.05%-270K-27.33%-643K19.20%-2.3M28.50%-567.62K25.78%-475K---751K---505K22.88%-2.84M38.02%-793.84K
Issuance fees -------------1,534.39%-1.4M-------------------85.6K--400
Cash dividends for minorities ------------98.04%-94.6K-----------------1,910.00%-4.82M50.00%-120K
Interest paid (cash flow from financing activities) -------------81.70%-4.05M-------------------2.23M-404.24%-1.21M
Net other fund-raising expenses -----------4.97M----------0----------------
Financing cash flow -757.50%-7.06M6.24%-17.73M-388.08%-15.68M-88.89%8.79M416.97%21.18M212.83%1.07M-120.47%-18.91M178.77%5.44M1,399.55%79.11M-260.05%-6.68M
Net cash flow
Beginning cash position 6.72%-168.24M-10.90%-205.03M-6.60%-172.54M19.40%-161.86M-11.49%-175.11M-4.83%-180.36M17.83%-184.87M19.40%-161.86M-12.04%-200.82M18.62%-157.06M
Current changes in cash 409.60%26.75M714.52%36.79M-41.20%-32.49M-127.40%-10.67M153.58%2.57M-64.95%5.25M-91.47%4.52M4.80%-23.01M280.56%38.95M38.65%-4.8M
End cash Position 19.20%-141.49M6.72%-168.24M-10.90%-205.03M-6.60%-172.54M-6.60%-172.54M-11.49%-175.11M-4.83%-180.36M17.83%-184.87M19.40%-161.86M19.40%-161.86M
Free cash flow -114.42%-967K694.67%58.62M41.70%-15.39M-2,446.28%-30.93M-822.73%-18.62M-75.89%6.71M182.64%7.38M-16.34%-26.39M93.53%-1.21M130.52%2.58M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg