(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 132.92%2.29B | -57.23%981.81M | -5.52%2.3B | 675.34%2.43B | -119.00%-422.29M | -17.08%2.22B | -19.71%2.68B | -9.18%3.34B | 26.68%3.68B | 1.29%2.9B |
Net profit before non-cash adjustment | 87.45%1.41B | -66.00%751.58M | 40.02%2.21B | 18.31%1.58B | 202.12%1.33B | -148.75%-1.31B | -17.30%2.68B | 79.10%3.24B | -30.36%1.81B | 78.75%2.6B |
Total adjustment of non-cash items | -114.96%-89.16M | -7.19%595.94M | -19.27%642.11M | 189.99%795.34M | -184.81%-883.81M | 61.54%1.04B | 33.86%645.09M | -77.15%481.92M | 266.76%2.11B | -61.75%575.14M |
-Depreciation and amortization | 4.83%727.86M | -3.02%694.35M | 4.58%715.98M | 16.02%684.65M | 7.41%590.13M | 16.65%549.44M | 10.09%471.01M | -23.22%427.85M | -1.33%557.23M | 4.18%564.74M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.29B | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 158.97%2.33M | -102.16%-3.95M |
-Disposal profit | 154.96%52.35M | -409.87%-95.25M | -43.52%30.74M | -33.27%54.43M | -28.41%81.56M | 210.78%113.92M | 244.74%36.66M | -188.65%-25.33M | 58.79%28.57M | 155.89%17.99M |
-Net exchange gains and losses | ---- | ---- | -4,501.78%-302.2M | -137.71%-6.57M | -47.86%17.42M | 335.51%33.4M | -130.08%-14.18M | 94.12%47.15M | 143.23%24.29M | 52.00%-56.19M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,298.13%67.99M | --4.86M |
-Other non-cash items | -27,472.60%-869.36M | -101.60%-3.15M | 214.47%197.58M | 103.99%62.83M | -555.46%-1.57B | 127.78%345.35M | 370.20%151.62M | -76.00%32.25M | 181.70%134.34M | -59.46%47.69M |
Changes in working capital | 364.47%967.19M | 34.31%-365.71M | -1,098.62%-556.75M | 106.39%55.75M | -135.09%-872.66M | 485.74%2.49B | -67.89%-644.71M | -57.99%-384M | 10.49%-243.05M | -193.64%-271.54M |
-Change in receivables | 189.83%606.68M | -3,143.34%-675.33M | 93.76%-20.82M | -124.93%-333.59M | 429.98%1.34B | 8.61%-405.42M | 46.23%-443.61M | -572.38%-825.02M | 70.93%-122.7M | -1.24%-422.02M |
-Change in inventory | 10.45%-70.75M | -2,680.01%-79.01M | -101.74%-2.84M | 161.32%163.71M | -257.11%-266.95M | 171.03%169.91M | -488.68%-239.23M | 179.33%61.55M | -285.47%-77.59M | 123.10%41.83M |
-Change in payables | -80.85%53.28M | 191.82%278.24M | -282.01%-303.03M | 141.56%166.49M | -162.71%-400.6M | 747.02%638.83M | -77.06%75.42M | 194.47%328.8M | 287.80%111.66M | -112.66%-59.46M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -191.86%-154.43M | 367.47%168.11M |
-Provision for loans, leases and other losses | 242.42%377.98M | 147.98%110.39M | -488.97%-230.06M | 103.83%59.15M | -174.05%-1.54B | 5,686.92%2.08B | -187.45%-37.29M | --42.65M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --8.02M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 4.72%-3.37M | 57.55%-3.54M | 18.72%-8.33M | -5.97%-10.25M | -12.59%-9.67M | 10.75%-8.59M | 29.00%-9.62M | 50.70%-13.55M | 43.67%-27.49M | 29.22%-48.8M |
Interest received (cash flow from operating activities) | 21.15%97.65M | 6.77%80.61M | 4.57%75.5M | -12.66%72.2M | 13.33%82.67M | 10.58%72.95M | 20.43%65.96M | 9.52%54.77M | 20.27%50.01M | 9.36%41.58M |
Tax refund paid | 22.40%-323.38M | -19.94%-416.71M | -173.30%-347.42M | -464.11%-127.12M | 104.84%34.91M | 17.85%-721.94M | 28.20%-878.8M | -21.83%-1.22B | 6.67%-1B | -87.81%-1.08B |
Other operating cash inflow (outflow) | -121.64%-30.33M | 3.10%140.15M | 193.29%135.93M | -95.28%46.35M | 12,537.09%982.28M | 7.77M | 0 | -1K | 0 | 41.42M |
Operating cash flow | 159.15%2.03B | -63.63%782.32M | -10.76%2.15B | 260.94%2.41B | -57.53%667.91M | -15.35%1.57B | -13.82%1.86B | -19.97%2.16B | 44.86%2.69B | -17.74%1.86B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -104.41%-1.13B | 14.87%-552.32M | 14.43%-648.78M | 30.86%-758.15M | -49.11%-1.1B | 10.05%-735.36M | -76.09%-817.54M | -33.46%-464.27M | -7.40%-347.88M | 13.50%-323.92M |
Net intangibles purchase and sale | -332.84%-27.56M | 82.48%-6.37M | -258.99%-36.35M | -1,793.31%-10.13M | 140.41%598K | -208.33%-1.48M | 88.13%-480K | 21.98%-4.04M | ---5.18M | ---- |
Net investment product transactions | -130.69%-68.66M | 1,093.72%223.72M | 371.33%18.74M | -178.60%-6.91M | -93.29%8.79M | 1,662.21%130.91M | 12.34%-8.38M | 73.05%-9.56M | 65.65%-35.47M | -127.68%-103.28M |
Net changes in other investments | 311.50%6.87M | -95.00%1.67M | 117.24%33.4M | -264.73%-193.7M | -7.06%-53.11M | -10.45%-49.6M | -3,291.99%-44.91M | 90.40%-1.32M | -108.04%-13.79M | 5,454.06%171.44M |
Investing cash flow | -265.54%-1.22B | 47.35%-333.3M | 34.67%-632.99M | 15.03%-968.88M | -73.94%-1.14B | 24.77%-655.53M | -81.83%-871.31M | -19.11%-479.2M | -57.30%-402.32M | 39.54%-255.76M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---49M | --0 | ---- | ---- | ---- | 50.41%-659M | 18.32%-1.33B | -21.42%-1.63B |
Net common stock issuance | -24.39%-306K | 19.87%-246K | -53.50%-307K | -0.50%-200K | 42.98%-199K | 53.34%-349K | -5.95%-748K | 41.70%-706K | 99.42%-1.21M | -10,844.11%-208.16M |
Increase or decrease of lease financing | 24.31%-14.88M | 7.13%-19.65M | -92.46%-21.16M | -38.63%-11M | 22.20%-7.93M | 32.16%-10.2M | 46.98%-15.03M | 1.30%-28.35M | 22.00%-28.72M | -56.57%-36.82M |
Cash dividends paid | 12.28%-398.51M | -33.14%-454.32M | -19.61%-341.23M | -151.33%-285.28M | 77.80%-113.51M | -12.15%-511.4M | -54.58%-456.02M | -29.68%-295M | -39.78%-227.48M | -74.65%-162.74M |
Cash dividends for minorities | ---- | ---- | ---42.84M | --0 | ---- | ---- | ---- | ---- | ---- | ---15.92M |
Net other fund-raising expenses | ---- | 50.00%-1K | ---2K | ---- | 0.00%-1K | 0.00%-1K | 0.00%-1K | 50.00%-1K | -100.00%-2K | 0.00%-1K |
Financing cash flow | 12.76%-413.69M | -4.33%-474.22M | -53.32%-454.54M | -143.73%-296.47M | 76.69%-121.64M | -10.63%-521.95M | 52.01%-471.8M | 38.03%-983.05M | 22.64%-1.59B | -40.59%-2.05B |
Net cash flow | ||||||||||
Beginning cash position | -0.33%6.99B | 18.22%7.02B | 23.99%5.93B | -11.25%4.79B | 7.49%5.39B | 11.57%5.02B | 17.87%4.5B | 22.43%3.82B | -12.11%3.12B | 13.25%3.55B |
Current changes in cash | 1,668.89%395.39M | -102.37%-25.2M | -7.13%1.06B | 292.85%1.15B | -250.27%-593.95M | -23.21%395.26M | -25.77%514.73M | -1.62%693.45M | 257.70%704.84M | -217.97%-446.96M |
Effect of exchange rate changes | -81.99%397K | -87.50%2.2M | 514.89%17.63M | 121.92%2.87M | 32.91%-13.08M | -447.68%-19.5M | 148.76%5.61M | -96.20%-11.5M | -133.61%-5.86M | -51.54%17.44M |
Cash adjustments other than cash changes | 0.00%-1K | -200.00%-1K | 200.00%1K | ---1K | ---- | ---- | 0.00%-1K | ---1K | ---- | ---1K |
End cash Position | 5.66%7.39B | -0.33%6.99B | 18.22%7.02B | 23.99%5.93B | -11.25%4.79B | 7.49%5.39B | 11.57%5.02B | 17.87%4.5B | 22.43%3.82B | -12.11%3.12B |
Free cash flow | 291.53%870.88M | -84.83%222.43M | -10.74%1.47B | 483.23%1.64B | -151.27%-428.58M | -19.61%835.9M | -38.38%1.04B | -27.89%1.69B | 58.98%2.34B | -21.89%1.47B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data