(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -29.58%157.52M | -17.32%165.31M | -17.32%165.31M | -14.31%155.08M | 15.39%236.11M | 4.10%223.68M | 12.49%199.94M | 12.49%199.94M | 2.05%180.99M | 5.32%204.61M |
-Cash and cash equivalents | -29.58%157.52M | -17.32%165.31M | -17.32%165.31M | -14.31%155.08M | 15.39%236.11M | 4.10%223.68M | 12.49%199.94M | 12.49%199.94M | 2.05%180.99M | 5.32%204.61M |
-Including:Cash | ---- | -14.91%153.96M | -14.91%153.96M | ---- | ---- | ---- | 13.47%180.94M | 13.47%180.94M | ---- | ---- |
-Including:Cash equivalents | ---- | -40.26%11.35M | -40.26%11.35M | ---- | ---- | ---- | 3.94%19M | 3.94%19M | ---- | ---- |
Receivables | -54.40%130.9M | -6.95%166.92M | -6.95%166.92M | 16.71%321.55M | 4.67%333.76M | -15.96%287.09M | -44.89%179.38M | -44.89%179.38M | -34.45%275.53M | -24.08%318.86M |
-Accounts receivable | -55.13%118.64M | -14.84%78.17M | -14.84%78.17M | 17.62%313.95M | 0.02%313.78M | -21.83%264.42M | 6.16%91.79M | 6.16%91.79M | -36.44%266.91M | -24.36%313.72M |
-Gross accounts receivable | ---- | -14.52%80.49M | -14.52%80.49M | ---- | ---- | ---- | 4.70%94.16M | 4.70%94.16M | ---- | ---- |
-Bad debt provision | ---- | 2.20%-2.32M | 2.20%-2.32M | ---- | ---- | ---- | 31.67%-2.37M | 31.67%-2.37M | ---- | ---- |
-Other receivables | -45.92%12.26M | 1.33%88.75M | 1.33%88.75M | -11.75%7.61M | 289.24%19.98M | 582.41%22.66M | -63.36%87.59M | -63.36%87.59M | 1,987.17%8.62M | -2.08%5.13M |
Inventory | 78.32%409.6M | 57.37%415.49M | 57.37%415.49M | -51.81%161.77M | -57.81%166.2M | -47.56%229.7M | -52.78%264.03M | -52.78%264.03M | -39.62%335.73M | -30.14%393.96M |
Prepaid assets | ---- | -71.11%33.3M | -71.11%33.3M | ---- | ---- | ---- | 4.80%115.28M | 4.80%115.28M | ---- | ---- |
Tax assets-Current | 76.67%17.08M | -35.77%16.13M | -35.77%16.13M | -49.98%11.65M | -70.68%7.74M | -65.19%9.67M | -20.19%25.12M | -20.19%25.12M | 15.13%23.3M | 33.74%26.4M |
Deferred assets-current | 141.54%6.48M | -13.29%5.58M | -13.29%5.58M | -8.11%5.99M | -35.08%6.4M | -69.05%2.68M | -25.49%6.43M | -25.49%6.43M | -25.03%6.52M | 6.90%9.86M |
Total current assets | -4.15%721.58M | 1.59%802.74M | 1.59%802.74M | -20.19%656.05M | -21.34%750.2M | -26.98%752.81M | -34.83%790.18M | -34.83%790.18M | -30.49%822.06M | -21.00%953.68M |
Non current assets | ||||||||||
Net PPE | 1,123.67%130.08M | 1,121.71%129.46M | 1,121.71%129.46M | 30.13%13.61M | 4.05%10.32M | 5.48%10.63M | 3.32%10.6M | 3.32%10.6M | 6.38%10.46M | -0.90%9.92M |
-Gross PP&E | ---- | 724.66%137.68M | 724.66%137.68M | ---- | ---- | ---- | 1.07%16.7M | 1.07%16.7M | ---- | ---- |
-Accumulated depreciation | ---- | -34.90%-8.23M | -34.90%-8.23M | ---- | ---- | ---- | 2.61%-6.1M | 2.61%-6.1M | ---- | ---- |
Investment properties | -12.13%236.31M | -11.77%225.09M | -11.77%225.09M | -77.28%296.84M | -76.85%282.89M | -77.63%268.94M | 57.77%255.1M | 57.77%255.1M | 14.43%1.31B | 8.72%1.22B |
Total investment | ---- | --0 | --0 | 1,769.30%6.64M | 1,769.30%6.64M | 1,769.58%6.64M | -0.04%6.62M | -0.04%6.62M | -1.39%355K | -1.39%355K |
-Long-term equity investment | ---- | --0 | --0 | 1,769.30%6.64M | 1,769.30%6.64M | 1,769.58%6.64M | -0.04%6.62M | -0.04%6.62M | -1.39%355K | -1.39%355K |
Long-term accounts receivable and other receivables | 2,640.75%23.27M | 2,646.47%23.27M | 2,646.47%23.27M | 55.68%850K | 55.68%850K | 55.49%849K | 55.23%847.23K | 55.23%847.23K | 117.53%546K | 117.53%546K |
Goodwill and other intangible assets | 0.00%2.06M | 0.00%2.06M | 0.00%2.06M | 0.00%2.06M | 0.00%2.06M | 0.00%2.06M | 0.00%2.06M | 0.00%2.06M | 0.00%2.06M | 0.00%2.06M |
-Goodwill | 0.00%2.06M | 0.00%2.06M | 0.00%2.06M | 0.00%2.06M | 0.00%2.06M | 0.00%2.06M | 0.00%2.06M | 0.00%2.06M | 0.00%2.06M | 0.00%2.06M |
Deferred tax assets-non current | -36.15%4.83M | -36.96%4.84M | -36.96%4.84M | 54.13%7.22M | 46.19%7.57M | 54.76%7.57M | 44.00%7.68M | 44.00%7.68M | -26.70%4.68M | -5.37%5.18M |
Other non current assets | 4.96%1.29B | 5.13%1.28B | 5.13%1.28B | --1.2B | --1.2B | --1.23B | 6.76%1.22B | 6.76%1.22B | ---- | ---- |
Total non current assets | 10.55%1.68B | 10.93%1.67B | 10.93%1.67B | 15.43%1.53B | 21.46%1.51B | 24.75%1.52B | 13.05%1.5B | 13.05%1.5B | 14.13%1.32B | 8.58%1.24B |
Total assets | 5.69%2.4B | 7.72%2.47B | 7.72%2.47B | 1.79%2.19B | 2.85%2.26B | 1.06%2.27B | -9.77%2.29B | -9.77%2.29B | -8.39%2.15B | -6.62%2.19B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 24.21%67.96M | -19.11%144.67M | -19.11%144.67M | -71.76%29.95M | -67.46%49.66M | -70.84%54.71M | -32.53%178.86M | -32.53%178.86M | -54.49%106.08M | 30.30%152.62M |
-Current debt and capital lease obligation | 24.21%67.96M | -24.62%104.67M | -24.62%104.67M | -71.76%29.95M | -67.46%49.66M | -70.84%54.71M | -26.57%138.86M | -26.57%138.86M | -54.49%106.08M | 30.30%152.62M |
-Including:Current debt | 25.07%67.75M | -24.63%104.25M | -24.63%104.25M | -72.06%29.57M | -67.73%49.17M | -71.08%54.17M | -26.69%138.32M | -26.69%138.32M | -54.56%105.82M | 30.29%152.37M |
-Including:Current capital Lease obligation | -61.51%209K | -20.94%423.69K | -20.94%423.69K | 47.15%387K | 97.20%493K | 56.48%543K | 25.63%535.9K | 25.63%535.9K | 42.93%263K | 38.12%250K |
-Other financial liabilities | ---- | 0.00%40M | 0.00%40M | ---- | ---- | ---- | -47.37%40M | -47.37%40M | ---- | ---- |
Payables | -2.40%433.15M | 6.19%170.43M | 6.19%170.43M | 4.36%420.34M | 12.23%449.07M | 12.77%443.78M | 5.18%160.51M | 5.18%160.51M | -3.53%402.78M | -5.41%400.13M |
-accounts payable | -1.00%432.13M | 32.77%87.53M | 32.77%87.53M | 4.97%420.34M | 10.82%442.68M | 10.92%436.51M | 4.88%65.92M | 4.88%65.92M | -2.74%400.43M | -4.26%399.45M |
-Total tax payable | -86.03%1.02M | -38.86%1.34M | -38.86%1.34M | --0 | 843.43%6.39M | --7.27M | 4,859,866.67%2.19M | 4,859,866.67%2.19M | -59.52%2.35M | -88.28%677K |
-Other payable | ---- | -11.72%81.57M | -11.72%81.57M | ---- | ---- | ---- | 2.95%92.39M | 2.95%92.39M | ---- | ---- |
Accrued and deferred income | -42.43%106.46M | -25.39%382.18M | -25.39%382.18M | -56.15%129.77M | -48.55%140.79M | -16.19%184.92M | -0.28%512.27M | -0.28%512.27M | 22.60%295.95M | 16.30%273.62M |
Current liabilities | -11.10%607.57M | -18.12%697.29M | -18.12%697.29M | -27.93%580.06M | -22.61%639.51M | -14.77%683.41M | -8.56%851.63M | -8.56%851.63M | -9.77%804.81M | 6.57%826.37M |
Non current liabilities | ||||||||||
Non current financial liabilities | 29.90%221.5M | 129.93%201.11M | 129.93%201.11M | 68.58%210.73M | 52.18%194.19M | -21.93%170.51M | -60.77%87.47M | -60.77%87.47M | -35.81%125.01M | -60.10%127.61M |
-Long term debt and capital lease obligation | 29.90%221.5M | 129.93%201.11M | 129.93%201.11M | 68.58%210.73M | 52.18%194.19M | -21.93%170.51M | -60.77%87.47M | -60.77%87.47M | -35.81%125.01M | -60.10%127.61M |
-Including:Long term debt | 30.11%220.55M | 131.68%200.14M | 131.68%200.14M | 69.45%209.72M | 52.40%193.33M | -22.10%169.51M | -61.11%86.39M | -61.11%86.39M | -36.26%123.77M | -60.26%126.86M |
-Including:Long term capital lease obligation | -4.70%952K | -10.14%973.24K | -10.14%973.24K | -18.34%1.01M | 14.86%858K | 25.82%999K | 32.35%1.08M | 32.35%1.08M | 121.86%1.24M | 22.46%747K |
Long term accounts payable and other payables | 77.54%168.97M | 383.66%168.97M | 383.66%168.97M | -24.90%48.68M | 39.00%89.67M | 42.73%95.17M | -47.81%34.94M | -47.81%34.94M | -3.57%64.81M | -1.18%64.51M |
Non current deferred liabilities | 191.07%82.48M | 193.10%83.05M | 193.10%83.05M | -9.35%28.34M | -7.99%28.34M | -5.68%28.34M | -15.68%28.34M | -15.68%28.34M | -7.36%31.26M | -9.79%30.8M |
Total non current liabilities | 60.86%472.94M | 200.61%453.13M | 200.61%453.13M | 30.16%287.74M | 40.05%312.2M | -6.70%294.02M | -53.40%150.74M | -53.40%150.74M | -25.24%221.08M | -46.83%222.92M |
Total liabilities | 10.55%1.08B | 14.77%1.15B | 14.77%1.15B | -15.41%867.81M | -9.30%951.71M | -12.49%977.43M | -20.12%1B | -20.12%1B | -13.62%1.03B | -12.17%1.05B |
Shareholders'equity | ||||||||||
Share capital | 0.00%790.02M | -6.46%790.02M | -6.46%790.02M | -6.47%790.02M | -6.48%790.02M | -6.48%790.02M | 0.00%844.6M | 0.00%844.6M | -0.00%844.71M | -0.00%844.73M |
-common stock | 0.00%790.02M | -6.46%790.02M | -6.46%790.02M | -6.46%790.02M | -6.46%790.02M | -6.46%790.02M | 7.42%844.6M | 7.42%844.6M | 7.45%844.6M | 7.47%844.6M |
-Preferred stock | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -99.82%108K | -99.78%129K |
Retained earnings | 6.27%491.39M | 12.82%489.36M | 12.82%489.36M | 49.03%482.03M | 34.17%467.86M | 35.07%462.4M | 1.03%433.75M | 1.03%433.75M | -11.08%323.45M | -4.10%348.71M |
Less: Treasury stock | 148.05%1.08M | -96.13%1.08M | -96.13%1.08M | -96.11%1.08M | -96.10%1.08M | -98.39%435K | 8.20%27.9M | 8.20%27.9M | 9.71%27.75M | 9.48%27.69M |
Other reserves | 0.00%-47.43M | 0.00%-47.43M | 0.00%-47.43M | 0.00%-47.43M | 0.00%-47.43M | 0.00%-47.43M | 0.00%-47.43M | 0.00%-47.43M | 0.00%-47.43M | 0.00%-47.43M |
Total stockholders'equity | 2.35%1.23B | 2.31%1.23B | 2.31%1.23B | 11.95%1.22B | 8.14%1.21B | 8.27%1.2B | 0.19%1.2B | 0.19%1.2B | -3.77%1.09B | -1.52%1.12B |
Noncontrolling interests | -2.19%90.73M | 1.31%90.43M | 1.31%90.43M | 235.67%93.88M | 267.21%95.02M | 334.08%92.76M | 1.86%89.26M | 1.86%89.26M | 40.32%27.97M | 37.78%25.88M |
Total equity | 2.03%1.32B | 2.25%1.32B | 2.25%1.32B | 17.53%1.32B | 14.00%1.3B | 14.41%1.3B | 0.31%1.29B | 0.31%1.29B | -3.01%1.12B | -0.89%1.14B |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data