(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -45.71%45.33M | -90.93%11.7M | -58.23%24.19M | 63.51%278.11M | -85.40%7.7M | 2,667.68%83.5M | 357.35%128.99M | -32.75%57.92M | 206.81%170.09M | 367.92%52.75M |
Net profit before non-cash adjustment | -14.31%17.52M | -50.70%8.31M | 11.89%9.12M | 187.76%16.74M | -109.08%-28.71M | 290.41%20.44M | 84.67%16.86M | 57.19%8.15M | -54.05%5.82M | -155.26%-13.73M |
Total adjustment of non-cash items | 19.09%3.3M | -242.18%-3.84M | -4.85%2M | 32.62%19.83M | 1,547.57%12.26M | -17.53%2.77M | -71.60%2.7M | -28.06%2.11M | -59.59%14.96M | -102.39%-846.65K |
-Depreciation and amortization | ---- | ---- | ---- | -10.59%894.41K | ---- | ---- | ---- | ---- | 195.18%1M | ---- |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | 591.29%21.32M | ---- | ---- | ---- | ---- | -88.82%3.08M | ---- |
-Share of associates | ---- | ---- | ---- | -99.53%2.46K | ---- | ---- | ---- | ---- | 510.32%524.1K | ---- |
-Disposal profit | ---- | ---- | ---- | -2,327.08%-5.45M | ---- | ---- | ---- | ---- | -3,444.73%-224.5K | ---- |
-Other non-cash items | ---- | ---- | ---- | -71.02%3.06M | ---- | ---- | ---- | ---- | 1.78%10.57M | ---- |
Changes in working capital | -59.34%24.51M | -93.39%7.23M | -72.58%13.07M | 61.76%241.53M | -64.13%24.15M | 1,180.62%60.29M | 1,044.87%109.43M | -38.90%47.67M | 2,490.93%149.31M | 235.20%67.32M |
-Change in receivables | 2,912.29%81.92M | -199.95%-74.47M | -94.30%2.88M | 14.66%143.57M | -67.70%21.49M | -146.05%-2.91M | 370.20%74.51M | -36.84%50.48M | 238.34%125.21M | 144.04%66.55M |
-Change in inventory | 199.49%9.95M | -14.62%26.62M | 13.38%30.65M | 48.32%139.23M | 68.64%91.02M | -19.97%-10M | 1.55%31.18M | 54.19%27.03M | 252.66%93.87M | 205.62%53.98M |
-Change in payables | -1,320.76%-15.7M | 1,373.36%55.09M | 31.45%-20.46M | 49.00%-10.59M | 439.34%14.23M | 136.00%1.29M | -41.91%3.74M | -53.55%-29.84M | -150.53%-20.76M | -111.73%-4.19M |
-Changes in other current assets | ---- | ---- | ---- | 37.40%-30.68M | ---102.59M | ---- | ---- | ---- | -142.00%-49.01M | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 59.86%-1.27M | 23.59%-2.12M | 4.31%-6.7M | 51.49%-3.16M | 14.05%-2.77M | 54.26%-7M | 173.75%6.68M | |||
Interest received (cash flow from operating activities) | 16.67%770K | -69.27%268K | 125.46%4.59M | 73.68%660K | 134.41%872K | 57.64%2.03M | -39.22%509.75K | |||
Tax refund paid | -625.63%-13.82M | 58.96%-1.42M | 511.24%16.5M | 62.47%-9.88M | 95.88%-500.1K | 66.84%-1.9M | 12.05%-3.47M | 11.22%-4.01M | -19.40%-26.33M | -10.07%-12.13M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -60.62%33.86M | -92.05%9.78M | -25.31%38.84M | 91.74%266.11M | -89.35%5.09M | 1,562.85%86M | 578.93%123.02M | -33.96%52.01M | 616.45%138.79M | 222.81%47.8M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -378.12%-3.56M | --0 | -3,400.00%-175K | 2.61%229.84K | 100.79%979.84K | ---745K | --0 | 98.11%-5K | 8,154.62%224K | 15,059.96%488K |
Net business purchase and sale | ---40.6M | ---920K | --31K | -8,985.52%-266.39K | ---266.39K | --0 | --0 | --0 | --3K | ---- |
Net investment property transactions | ---- | ---- | -83.40%-13.86M | -139.99%-22.62M | --8.57M | ---- | ---- | ---7.56M | 17.36%-9.42M | ---- |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---8.01K | ---- | ---- | ---- | ---- | --0 | ---- |
Investing cash flow | -266.53%-56.63M | -122.61%-15.33M | -85.18%-14.01M | -146.40%-22.66M | 297.07%7.24M | -702.55%-15.45M | -140.72%-6.89M | -926.19%-7.56M | -9.52%-9.2M | -107.45%-3.67M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 113.67%6.79M | 127.28%28.82M | 82.61%-1.03M | -146.25%-166.08M | -231.37%-4.88M | -446.86%-49.65M | -1,586.30%-105.65M | 89.41%-5.91M | -432.21%-67.44M | -50.31%3.71M |
Net common stock issuance | -70,075.44%-40M | -7.86%-645K | --0 | -330.64%-2.12M | 69.21%-151.21K | ---57K | ---598K | ---1.31M | ---491.17K | ---491.17K |
Net preferred stock issuance | ---- | ---- | ---- | -89.47%-36M | --0 | ---- | ---- | ---- | -90.00%-19M | ---19M |
Increase or decrease of lease financing | -90.64%47K | -33.57%-191K | 25.96%-77K | 17.25%-595.97K | -25.29%-850.97K | 1,124.49%502K | -191.84%-143K | -282.46%-104K | -191.60%-720.18K | -961.63%-679.18K |
Interest paid (cash flow from financing activities) | ---- | ---- | ---- | 4.56%-6.47M | --2.51M | ---- | ---- | ---- | 12.95%-6.77M | ---- |
Net other fund-raising expenses | 96.80%-12K | -6,108.22%-4.53M | 38,655.56%6.94M | 531.33%9.28M | 692.28%9.75M | -1,685.71%-375K | 84.76%-73K | -200.00%-18K | -7,320.07%-2.15M | -405.30%-1.65M |
Financing cash flow | 48.94%-48.28M | 122.03%23.45M | 179.49%5.84M | -109.13%-201.98M | 125.62%6.37M | -933.46%-94.55M | -1,467.22%-106.46M | 86.84%-7.34M | -4,402.86%-96.58M | -152.96%-24.88M |
Net cash flow | ||||||||||
Beginning cash position | 26.03%209.52M | 22.38%191.62M | 34.72%160.94M | 38.18%119.47M | 41.93%142.24M | 41.88%166.24M | 44.03%156.57M | 38.18%119.47M | 18.05%86.46M | 16.67%100.22M |
Current changes in cash | -196.00%-71.04M | 85.15%17.9M | -17.33%30.67M | 25.63%41.47M | -2.85%18.7M | -41.56%-24M | 14.21%9.67M | 66.76%37.1M | 149.71%33.01M | 3,362.98%19.25M |
End cash Position | -2.64%138.48M | 26.03%209.52M | 22.38%191.62M | 34.71%160.94M | 34.71%160.94M | 41.93%142.24M | 41.88%166.24M | 44.03%156.57M | 38.18%119.47M | 38.18%119.47M |
Free cash flow | -41.25%58.57M | -117.03%-18.5M | -25.64%38.67M | 91.63%265.97M | -89.35%5.69M | 1,377.56%99.7M | 611.57%108.57M | -33.22%52M | 616.68%138.79M | 287.48%53.46M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data