(FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash from operating activities | -211.73%-93.49M | 83.67M |
Net profit before non-cash adjustment | 432.79%98.95M | --18.57M |
Total adjustment of non-cash items | -94.44%3.01M | --54.24M |
-Depreciation and amortization | 11.69%3.7M | --3.31M |
-Other non-cash items | -101.34%-683K | --50.93M |
Changes in working capital | -1,899.41%-195.45M | --10.86M |
-Change in receivables | -410.55%-115.3M | ---22.58M |
-Change in inventory | -2,700.00%-196K | ---7K |
-Change in payables | -329.73%-80.69M | --35.12M |
-Provision for loans, leases and other losses | 143.69%730K | ---1.67M |
Dividends paid (cash flow from operating activities) | ||
Dividends received (cash flow from operating activities) | ||
Interest paid (cash flow from operating activities) | -37.42%-8.14M | -5.92M |
Interest received (cash flow from operating activities) | 17.11%178K | 152K |
Tax refund paid | 169.26%8.66M | -12.51M |
Other operating cash inflow (outflow) | 0 | 1K |
Operating cash flow | -241.88%-92.79M | --65.4M |
Investing cash flow | ||
Net PPE purchase and sale | ---500K | --0 |
Net intangibles purchase and sale | --0 | ---6.1M |
Net investment product transactions | ---2.5M | --0 |
Net changes in other investments | -94.81%-8.71M | ---4.47M |
Investing cash flow | -10.76%-11.71M | ---10.57M |
Financing cash flow | ||
Net issuance payments of debt | -33.56%127.96M | --192.58M |
Financing cash flow | -33.56%127.96M | --192.58M |
Net cash flow | ||
Beginning cash position | 71.00%595.87M | --348.46M |
Current changes in cash | -90.52%23.46M | --247.41M |
Cash adjustments other than cash changes | -200.00%-1K | --1K |
End cash Position | 3.94%619.33M | --595.87M |
Free cash flow | -257.32%-93.29M | --59.3M |
Currency Unit | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP |
No Data