XDL
5156
XOXNET
0140
SCABLE
5170
ALRICH
0079
ANEKA
0226
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 49.67%198.82M | 54.91%212.1M | 15.76%159.66M | 11.58%126.45M | 11.58%126.45M | -24.07%132.84M | -40.55%136.92M | -53.52%137.92M | -63.81%113.32M | -63.81%113.32M |
-Cash and cash equivalents | 57.43%198.82M | 54.91%212.1M | 15.76%159.66M | 11.58%126.45M | 11.58%126.45M | -27.81%126.29M | -40.55%136.92M | -53.52%137.92M | -61.00%113.32M | -61.00%113.32M |
-Including:Cash | ---- | ---- | ---- | -67.55%21.43M | -67.55%21.43M | ---- | ---- | ---- | 30.14%66.04M | 30.14%66.04M |
-Including:Cash equivalents | ---- | ---- | ---- | 122.13%105.02M | 122.13%105.02M | ---- | ---- | ---- | -80.29%47.28M | -80.29%47.28M |
-Short term investments | ---- | ---- | ---- | ---- | ---- | --6.55M | ---- | ---- | ---- | ---- |
Receivables | 12.55%402.74M | 24.11%509.69M | 3.11%422.89M | -1.13%336.24M | -1.13%336.24M | 16.47%357.83M | 179.63%410.68M | 155.55%410.14M | 89.44%340.09M | 89.44%340.09M |
-Accounts receivable | 12.55%402.74M | 24.11%509.69M | 7.84%422.89M | -10.18%95.2M | -10.18%95.2M | 54.76%357.83M | 275.37%410.68M | 177.93%392.14M | -7.13%105.99M | -7.13%105.99M |
-Gross accounts receivable | ---- | ---- | ---- | -10.22%99.1M | -10.22%99.1M | ---- | ---- | ---- | -3.99%110.38M | -3.99%110.38M |
-Bad debt provision | ---- | ---- | ---- | 11.09%-3.9M | 11.09%-3.9M | ---- | ---- | ---- | -424.28%-4.38M | -424.28%-4.38M |
-Other receivables | ---- | ---- | ---- | 2.96%241.04M | 2.96%241.04M | ---- | ---- | -7.24%18M | 257.97%234.1M | 257.97%234.1M |
Inventory | -44.52%112.77M | -31.17%137.59M | -17.72%160.37M | -3.50%178.71M | -3.50%178.71M | -1.08%203.27M | 8.56%199.9M | 9.76%194.92M | 6.73%185.2M | 6.73%185.2M |
Prepaid assets | ---- | ---- | ---- | 42.98%27.25M | 42.98%27.25M | ---- | ---- | ---- | -0.55%19.06M | -0.55%19.06M |
Restricted cash | ---- | ---- | ---- | -14.00%5.77M | -14.00%5.77M | ---- | ---- | ---- | 128.37%6.71M | 128.37%6.71M |
Tax assets-Current | 22.94%2.44M | 1.52%2.01M | --1.87M | -75.39%1.89M | -75.39%1.89M | --1.99M | --1.98M | ---- | -43.11%7.66M | -43.11%7.66M |
Total current assets | 3.00%716.77M | 14.93%861.38M | 0.24%744.79M | 0.64%676.3M | 0.64%676.3M | 1.20%695.92M | 33.52%749.48M | 17.04%742.98M | -4.23%672.03M | -4.23%672.03M |
Non current assets | ||||||||||
Net PPE | -13.73%2.16B | -2.91%2.42B | 3.55%2.47B | 0.58%2.43B | 0.58%2.43B | -0.97%2.5B | 3.71%2.5B | 3.86%2.38B | 4.90%2.42B | 4.90%2.42B |
-Gross PP&E | -13.73%2.16B | -2.91%2.42B | 3.55%2.47B | 5.71%6.82B | 5.71%6.82B | -0.97%2.5B | 3.71%2.5B | 3.86%2.38B | 8.03%6.45B | 8.03%6.45B |
-Accumulated depreciation | ---- | ---- | ---- | -8.79%-4.39B | -8.79%-4.39B | ---- | ---- | ---- | -10.00%-4.04B | -10.00%-4.04B |
Total investment | 16.17%1.49M | 9.82%1.43M | 9.67%1.38M | 7.52%1.33M | 7.52%1.33M | 7.56%1.28M | 11.56%1.3M | 13.09%1.26M | 14.76%1.24M | 14.76%1.24M |
-Long-term equity investment | 16.17%1.49M | 9.82%1.43M | 9.67%1.38M | 7.52%1.33M | 7.52%1.33M | 7.56%1.28M | 11.56%1.3M | 13.09%1.26M | 14.76%1.24M | 14.76%1.24M |
Total non current assets | -13.72%2.16B | -2.91%2.43B | 3.55%2.47B | 0.58%2.43B | 0.58%2.43B | -0.96%2.5B | 3.72%2.5B | 3.86%2.38B | 4.91%2.42B | 4.91%2.42B |
Total assets | -10.08%2.88B | 1.21%3.29B | 2.77%3.21B | 0.59%3.11B | 0.59%3.11B | -0.50%3.2B | 9.35%3.25B | 6.72%3.13B | 2.77%3.09B | 2.77%3.09B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -57.31%65.21M | -45.73%121.34M | -57.49%120.49M | -54.09%118.39M | -54.09%118.39M | -44.99%152.76M | -17.75%223.59M | -0.22%283.41M | -8.77%257.87M | -8.77%257.87M |
-Current debt and capital lease obligation | -57.31%65.21M | -45.73%121.34M | -57.49%120.49M | -54.09%118.39M | -54.09%118.39M | -44.99%152.76M | -17.75%223.59M | -0.22%283.41M | -8.77%257.87M | -8.77%257.87M |
-Including:Current debt | -58.23%62.32M | -46.80%116.91M | -58.29%117.3M | -55.17%114.29M | -55.17%114.29M | -45.68%149.2M | -18.18%219.74M | -0.09%281.23M | -8.92%254.95M | -8.92%254.95M |
-Including:Current capital Lease obligation | -18.92%2.89M | 15.05%4.44M | 45.90%3.19M | 40.55%4.1M | 40.55%4.1M | 17.03%3.57M | 17.42%3.86M | -14.53%2.18M | 6.31%2.92M | 6.31%2.92M |
Payables | -10.12%332.15M | -8.50%305.5M | 19.35%306.86M | 3.04%65.19M | 3.04%65.19M | 130.60%369.53M | 224.70%333.88M | 112.60%257.11M | 55.55%63.27M | 55.55%63.27M |
-accounts payable | -15.30%311.58M | -17.99%269.69M | 61.83%290.38M | -16.04%48M | -16.04%48M | 175.70%367.84M | 381.57%328.87M | 192.61%179.44M | 94.36%57.17M | 94.36%57.17M |
-Total tax payable | 1,117.28%20.57M | 614.14%35.81M | 718.32%16.48M | 186.03%5.94M | 186.03%5.94M | 14.97%1.69M | 8.83%5.01M | -53.53%2.01M | -46.26%2.08M | -46.26%2.08M |
-Other payable | ---- | ---- | ---- | 179.81%11.25M | 179.81%11.25M | ---- | ---- | 36.86%75.66M | -45.61%4.02M | -45.61%4.02M |
Pension and other retirement benefit plans | ---- | ---- | ---- | -26.41%1.34M | -26.41%1.34M | ---- | ---- | ---- | 39.54%1.81M | 39.54%1.81M |
Accrued and deferred income | ---- | ---- | ---- | 14.45%199.62M | 14.45%199.62M | ---- | ---- | ---- | 50.05%174.41M | 50.05%174.41M |
Current liabilities | -23.92%397.36M | -23.43%426.84M | -20.94%427.34M | -22.69%384.53M | -22.69%384.53M | 19.26%522.29M | 48.79%557.48M | 33.48%540.52M | 12.81%497.35M | 12.81%497.35M |
Non current liabilities | ||||||||||
Non current financial liabilities | -44.55%163.89M | -21.34%237.8M | -17.99%236.36M | -20.18%247.71M | -20.18%247.71M | -9.29%295.58M | -2.29%302.31M | -2.65%288.19M | 1.08%310.34M | 1.08%310.34M |
-Long term debt and capital lease obligation | -44.55%163.89M | -21.34%237.8M | -17.99%236.36M | -20.18%247.71M | -20.18%247.71M | -9.29%295.58M | -2.29%302.31M | -2.65%288.19M | 1.08%310.34M | 1.08%310.34M |
-Including:Long term debt | -44.58%161.42M | -21.90%232.3M | -18.07%232.96M | -20.23%244.33M | -20.23%244.33M | -9.32%291.27M | -2.36%297.43M | -2.37%284.35M | 1.38%306.28M | 1.38%306.28M |
-Including:Long term capital lease obligation | -42.57%2.47M | 12.75%5.5M | -11.49%3.4M | -16.74%3.39M | -16.74%3.39M | -7.34%4.3M | 2.48%4.88M | -19.85%3.84M | -17.47%4.07M | -17.47%4.07M |
Total non current liabilities | -44.55%163.89M | -21.34%237.8M | -17.99%236.36M | -20.18%247.71M | -20.18%247.71M | -9.29%295.58M | -2.29%302.31M | -2.65%288.19M | 1.08%310.34M | 1.08%310.34M |
Total liabilities | -31.38%561.25M | -22.70%664.65M | -19.91%663.7M | -21.72%632.24M | -21.72%632.24M | 7.08%817.87M | 25.69%859.78M | 18.22%828.72M | 7.99%807.7M | 7.99%807.7M |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.84B | 0.00%1.84B | 0.00%1.84B | 0.00%1.84B | 0.00%1.84B | 0.00%1.84B | 0.00%1.84B | 0.00%1.84B | 0.00%1.84B | 0.00%1.84B |
-common stock | 0.00%1.84B | 0.00%1.84B | 0.00%1.84B | 0.00%1.84B | 0.00%1.84B | 0.00%1.84B | 0.00%1.84B | 0.00%1.84B | 0.00%1.84B | 0.00%1.84B |
Retained earnings | 30.54%-406.92M | 26.87%-429.3M | 22.05%-471.59M | 16.23%-518.86M | 16.23%-518.86M | 1.28%-585.81M | 3.50%-587.07M | -7.04%-604.97M | -19.35%-619.4M | -19.35%-619.4M |
Other reserves | -27.58%651.5M | 8.16%984.1M | 14.05%952.34M | 12.35%849.69M | 12.35%849.69M | -7.81%899.64M | 10.02%909.84M | 15.23%835M | 19.77%756.26M | 19.77%756.26M |
Other equity interest | 1.63%224.7M | 1.08%223.53M | 0.32%222.35M | -0.07%299.76M | -0.07%299.76M | -0.68%221.09M | -0.95%221.14M | -0.67%221.64M | -0.29%299.98M | -0.29%299.98M |
Total stockholders'equity | -2.76%2.31B | 9.81%2.62B | 10.95%2.55B | 8.49%2.48B | 8.49%2.48B | -2.86%2.38B | 4.46%2.39B | 3.10%2.3B | 1.04%2.28B | 1.04%2.28B |
Total equity | -2.76%2.31B | 9.81%2.62B | 10.95%2.55B | 8.49%2.48B | 8.49%2.48B | -2.86%2.38B | 4.46%2.39B | 3.10%2.3B | 1.04%2.28B | 1.04%2.28B |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.