(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | |
---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||
Cash from operating activities | 124.90%2.09B | 424.70%931.29M | -203.94%-286.82M | 275.94M |
Net profit before non-cash adjustment | 84.91%1.82B | 488.79%986.39M | -483.01%-253.71M | --66.24M |
Total adjustment of non-cash items | -4.69%31.51M | 974.71%33.06M | -67.08%3.08M | --9.34M |
-Depreciation and amortization | 41.35%15.12M | 996.31%10.7M | -11.91%976K | --1.11M |
-Disposal profit | --0 | --971K | --0 | ---- |
-Other non-cash items | -23.40%16.38M | 918.43%21.39M | -74.50%2.1M | --8.24M |
Changes in working capital | 371.20%239.1M | -143.68%-88.17M | -118.06%-36.18M | --200.36M |
-Change in receivables | 91.07%-35M | -635.37%-392.08M | 122.92%73.24M | ---319.59M |
-Change in prepaid assets | 22,496.85%64.63M | 100.29%286K | -224.37%-97.43M | ---30.04M |
-Change in payables | -31.61%188.73M | 10,250.17%275.98M | -100.71%-2.72M | --385.6M |
-Provision for loans, leases and other losses | -24.96%20.74M | 398.28%27.64M | -105.64%-9.27M | --164.39M |
Dividends paid (cash flow from operating activities) | ||||
Dividends received (cash flow from operating activities) | ||||
Interest paid (cash flow from operating activities) | -13.24%-2.57M | -452.68%-2.27M | -222.83%-410K | -127K |
Interest received (cash flow from operating activities) | 109.09%23K | 37.50%11K | 14.29%8K | 7K |
Tax refund paid | -174.77%-234.45M | -16.27%-85.33M | -150.29%-73.39M | -29.32M |
Other operating cash inflow (outflow) | 1,840,000.00%18.4M | 0.00%-1K | -200.00%-1K | 1K |
Operating cash flow | 122.34%1.88B | 333.97%843.71M | -246.29%-360.61M | --246.5M |
Investing cash flow | ||||
Net PPE purchase and sale | 98.33%-3.85M | -21.44%-229.7M | -407.76%-189.14M | ---37.25M |
Net intangibles purchase and sale | ---5M | --0 | ---- | ---- |
Net investment product transactions | ---- | ---- | ---- | --0 |
Net changes in other investments | -5,460.09%-70.91M | -88.98%1.32M | --12M | ---- |
Investing cash flow | 65.07%-79.76M | -28.92%-228.37M | -375.55%-177.14M | ---37.25M |
Financing cash flow | ||||
Net issuance payments of debt | -130.26%-67.1M | 30.21%221.79M | 480.67%170.33M | --29.33M |
Net common stock issuance | --0 | -96.64%19.38M | 8,212.81%577.08M | --6.94M |
Cash dividends paid | ---96.3M | ---- | ---- | ---- |
Net other fund-raising expenses | ---- | ---- | --1M | ---- |
Financing cash flow | -167.76%-163.41M | -67.78%241.17M | 1,963.14%748.4M | --36.28M |
Net cash flow | ||||
Beginning cash position | 91.98%1.79B | 29.24%931.22M | 51.69%720.56M | --475.03M |
Current changes in cash | 90.63%1.63B | 306.58%856.5M | -14.20%210.66M | --245.53M |
Cash adjustments other than cash changes | ---- | ---- | ---- | --1K |
End cash Position | 91.33%3.42B | 91.98%1.79B | 29.24%931.22M | --720.56M |
Free cash flow | 204.08%1.87B | 211.69%614.01M | -362.71%-549.74M | --209.26M |
Currency Unit | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data