MY Stock MarketDetailed Quotes

5247 KAREX

Watchlist
  • 0.800
  • +0.010+1.27%
15min DelayMarket Closed Mar 11 16:50 CST
842.77MMarket Cap53.33P/E (TTM)

KAREX Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Dec 31, 2024
(Q1)Sep 30, 2024
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-71.73%7.26M
181.57%20.69M
728.30%77.56M
-38.47%11.62M
104.51%32.93M
251.09%25.66M
185.06%7.35M
412.25%9.36M
620.60%18.88M
374.16%16.1M
Net profit before non-cash adjustment
-78.70%2.17M
-35.18%4.65M
104.85%31M
-4.51%5.29M
112.06%8.35M
259.48%10.18M
154.24%7.17M
333.22%15.13M
293.60%5.54M
432.60%3.94M
Total adjustment of non-cash items
43.27%12.07M
-31.49%6.1M
8.09%44.43M
29.00%16.05M
1.35%11.06M
-6.95%8.42M
2.26%8.9M
30.47%41.11M
28.57%12.44M
33.42%10.91M
-Depreciation and amortization
----
----
-4.83%25.51M
----
----
----
----
14.40%26.8M
----
----
-Reversal of impairment losses recognized in profit and loss
----
----
190.01%8.36M
----
----
----
----
45.58%2.88M
----
----
-Assets reserve and write-off
----
----
-41.01%1.98M
----
----
----
----
233.17%3.36M
----
----
-Disposal profit
----
----
-88.60%88K
----
----
----
----
-42.35%772K
----
----
-Other non-cash items
----
----
16.42%8.49M
----
----
----
----
94.40%7.29M
----
----
Changes in working capital
-198.89%-6.98M
213.95%9.94M
104.55%2.14M
-1,181.54%-9.72M
977.69%13.53M
124.45%7.06M
56.73%-8.72M
-102.11%-46.87M
108.61%899K
109.75%1.26M
-Change in receivables
----
----
105.05%509K
----
----
----
----
31.10%-10.08M
----
----
-Change in inventory
----
----
88.86%-1.19M
----
----
----
----
53.94%-10.64M
----
----
-Change in payables
----
----
79.96%-5.18M
----
----
----
----
-243.98%-25.86M
----
----
-Changes in other current assets
-149.10%-8.44M
194.83%12.21M
2,801.01%8M
-131.46%-9.57M
423.36%13.25M
429.44%17.19M
39.79%-12.88M
91.37%-296K
173.20%30.4M
84.97%-4.1M
-Changes in other current liabilities
114.42%1.46M
-154.64%-2.27M
----
----
-94.77%280K
57.15%-10.13M
239.13%4.15M
----
----
-62.81%5.35M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
2.36%-744K
-45.27%-2.13M
-169.45%-6.46M
-148.44%-1.2M
-184.51%-3.03M
-146.60%-762K
-171.53%-1.47M
-88.07%-2.4M
-187.30%-481K
-61.12%-1.07M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-73.85%6.51M
215.63%18.55M
920.46%71.11M
-43.35%10.42M
98.84%29.9M
243.98%24.9M
164.04%5.88M
1,157.76%6.97M
698.21%18.4M
330.13%15.04M
Investing cash flow
Net PPE purchase and sale
-342.14%-7.43M
-1.83%-5.44M
-7.48%-18.8M
-159.65%-1.68M
-51.44%-10.1M
66.98%-1.68M
37.49%-5.34M
50.04%-17.49M
240.86%2.81M
27.23%-6.67M
Net intangibles purchase and sale
96.93%-5K
63.64%-4K
-63.42%-840K
-45.25%-642K
66.67%-24K
---163K
---11K
-585.33%-514K
-489.33%-442K
---72K
Advance cash and loans provided to other parties
----
----
--0
----
----
----
----
--0
----
----
Dividends received (cash flow from investment activities)
----
----
--0
----
----
----
----
--0
----
----
Interest received (cash flow from investment activities)
124.69%182K
350.00%126K
151.49%337K
450.00%165K
293.75%63K
440.00%81K
-61.64%28K
-56.63%134K
-57.14%30K
-77.78%16K
Investing cash flow
-311.52%-7.25M
0.13%-5.32M
-8.01%-19.3M
-189.75%-2.16M
-49.60%-10.06M
65.27%-1.76M
37.15%-5.33M
48.61%-17.87M
219.93%2.4M
26.04%-6.72M
Financing cash flow
Net issuance payments of debt
82.63%-2.47M
-104.73%-539K
-145.20%-12.48M
-3.30%4.66M
-0.74%-14.31M
-186.29%-14.22M
-44.51%11.39M
186.73%27.62M
224.05%4.82M
-1,152.85%-14.2M
Increase or decrease of lease financing
----
----
-23.43%-4.92M
----
----
----
----
-2.66%-3.98M
----
----
Cash dividends paid
--0
---5.27M
---15.8M
---5.27M
---5.27M
----
----
----
----
----
Interest paid (cash flow from financing activities)
----
----
-18.86%-8.83M
----
----
----
----
-88.82%-7.43M
----
----
Net other fund-raising expenses
----
----
-95.34%65K
----
----
----
----
2,094.29%1.4M
762.50%69K
--0
Financing cash flow
87.33%-2.47M
-150.98%-5.81M
-338.37%-41.96M
-118.99%-14.29M
-37.83%-19.58M
-209.08%-19.49M
-44.35%11.39M
906.52%17.6M
44.18%-6.52M
-1,159.93%-14.2M
Net cash flow
Beginning cash position
13.58%45.08M
41.11%38.99M
35.37%27.63M
235.14%43.56M
129.49%43.16M
-28.80%39.69M
-47.61%27.63M
-61.30%20.41M
-64.88%13M
-63.26%18.81M
Current changes in cash
-187.97%-3.21M
-37.80%7.43M
46.87%9.84M
-142.15%-6.02M
104.57%269K
181.07%3.65M
324.76%11.94M
120.63%6.7M
185.16%14.28M
58.78%-5.89M
Effect of exchange rate changes
685.29%995K
-1,253.45%-1.34M
193.05%1.52M
309.92%1.45M
64.47%125K
-66.67%-170K
-39.27%116K
259.72%518K
104.05%353K
-24.75%76K
End cash Position
-0.70%42.86M
13.58%45.08M
41.11%38.99M
41.11%38.99M
235.14%43.56M
129.49%43.16M
-28.80%39.69M
35.37%27.63M
35.37%27.63M
-64.88%13M
Free cash flow
-105.23%-1.2M
3,647.26%13M
530.93%50.4M
-62.73%7.53M
136.60%19.63M
202.12%22.9M
101.95%347K
66.61%-11.7M
469.57%20.2M
152.25%8.3M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Dec 31, 2024(Q1)Sep 30, 2024(FY)Jun 30, 2024(Q4)Jun 30, 2024(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -71.73%7.26M181.57%20.69M728.30%77.56M-38.47%11.62M104.51%32.93M251.09%25.66M185.06%7.35M412.25%9.36M620.60%18.88M374.16%16.1M
Net profit before non-cash adjustment -78.70%2.17M-35.18%4.65M104.85%31M-4.51%5.29M112.06%8.35M259.48%10.18M154.24%7.17M333.22%15.13M293.60%5.54M432.60%3.94M
Total adjustment of non-cash items 43.27%12.07M-31.49%6.1M8.09%44.43M29.00%16.05M1.35%11.06M-6.95%8.42M2.26%8.9M30.47%41.11M28.57%12.44M33.42%10.91M
-Depreciation and amortization ---------4.83%25.51M----------------14.40%26.8M--------
-Reversal of impairment losses recognized in profit and loss --------190.01%8.36M----------------45.58%2.88M--------
-Assets reserve and write-off ---------41.01%1.98M----------------233.17%3.36M--------
-Disposal profit ---------88.60%88K-----------------42.35%772K--------
-Other non-cash items --------16.42%8.49M----------------94.40%7.29M--------
Changes in working capital -198.89%-6.98M213.95%9.94M104.55%2.14M-1,181.54%-9.72M977.69%13.53M124.45%7.06M56.73%-8.72M-102.11%-46.87M108.61%899K109.75%1.26M
-Change in receivables --------105.05%509K----------------31.10%-10.08M--------
-Change in inventory --------88.86%-1.19M----------------53.94%-10.64M--------
-Change in payables --------79.96%-5.18M-----------------243.98%-25.86M--------
-Changes in other current assets -149.10%-8.44M194.83%12.21M2,801.01%8M-131.46%-9.57M423.36%13.25M429.44%17.19M39.79%-12.88M91.37%-296K173.20%30.4M84.97%-4.1M
-Changes in other current liabilities 114.42%1.46M-154.64%-2.27M---------94.77%280K57.15%-10.13M239.13%4.15M---------62.81%5.35M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid 2.36%-744K-45.27%-2.13M-169.45%-6.46M-148.44%-1.2M-184.51%-3.03M-146.60%-762K-171.53%-1.47M-88.07%-2.4M-187.30%-481K-61.12%-1.07M
Other operating cash inflow (outflow) 0000000000
Operating cash flow -73.85%6.51M215.63%18.55M920.46%71.11M-43.35%10.42M98.84%29.9M243.98%24.9M164.04%5.88M1,157.76%6.97M698.21%18.4M330.13%15.04M
Investing cash flow
Net PPE purchase and sale -342.14%-7.43M-1.83%-5.44M-7.48%-18.8M-159.65%-1.68M-51.44%-10.1M66.98%-1.68M37.49%-5.34M50.04%-17.49M240.86%2.81M27.23%-6.67M
Net intangibles purchase and sale 96.93%-5K63.64%-4K-63.42%-840K-45.25%-642K66.67%-24K---163K---11K-585.33%-514K-489.33%-442K---72K
Advance cash and loans provided to other parties ----------0------------------0--------
Dividends received (cash flow from investment activities) ----------0------------------0--------
Interest received (cash flow from investment activities) 124.69%182K350.00%126K151.49%337K450.00%165K293.75%63K440.00%81K-61.64%28K-56.63%134K-57.14%30K-77.78%16K
Investing cash flow -311.52%-7.25M0.13%-5.32M-8.01%-19.3M-189.75%-2.16M-49.60%-10.06M65.27%-1.76M37.15%-5.33M48.61%-17.87M219.93%2.4M26.04%-6.72M
Financing cash flow
Net issuance payments of debt 82.63%-2.47M-104.73%-539K-145.20%-12.48M-3.30%4.66M-0.74%-14.31M-186.29%-14.22M-44.51%11.39M186.73%27.62M224.05%4.82M-1,152.85%-14.2M
Increase or decrease of lease financing ---------23.43%-4.92M-----------------2.66%-3.98M--------
Cash dividends paid --0---5.27M---15.8M---5.27M---5.27M--------------------
Interest paid (cash flow from financing activities) ---------18.86%-8.83M-----------------88.82%-7.43M--------
Net other fund-raising expenses ---------95.34%65K----------------2,094.29%1.4M762.50%69K--0
Financing cash flow 87.33%-2.47M-150.98%-5.81M-338.37%-41.96M-118.99%-14.29M-37.83%-19.58M-209.08%-19.49M-44.35%11.39M906.52%17.6M44.18%-6.52M-1,159.93%-14.2M
Net cash flow
Beginning cash position 13.58%45.08M41.11%38.99M35.37%27.63M235.14%43.56M129.49%43.16M-28.80%39.69M-47.61%27.63M-61.30%20.41M-64.88%13M-63.26%18.81M
Current changes in cash -187.97%-3.21M-37.80%7.43M46.87%9.84M-142.15%-6.02M104.57%269K181.07%3.65M324.76%11.94M120.63%6.7M185.16%14.28M58.78%-5.89M
Effect of exchange rate changes 685.29%995K-1,253.45%-1.34M193.05%1.52M309.92%1.45M64.47%125K-66.67%-170K-39.27%116K259.72%518K104.05%353K-24.75%76K
End cash Position -0.70%42.86M13.58%45.08M41.11%38.99M41.11%38.99M235.14%43.56M129.49%43.16M-28.80%39.69M35.37%27.63M35.37%27.63M-64.88%13M
Free cash flow -105.23%-1.2M3,647.26%13M530.93%50.4M-62.73%7.53M136.60%19.63M202.12%22.9M101.95%347K66.61%-11.7M469.57%20.2M152.25%8.3M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.