(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -3.04%644.58M | -0.39%663.53M | -0.39%663.53M | 1.25%616.89M | 50.26%664.81M | --543.64M | 80.51%666.11M | --666.11M | --609.27M | --442.44M |
-Cash and cash equivalents | -3.04%644.58M | -0.39%663.53M | -0.39%663.53M | 1.25%616.89M | 50.26%664.81M | --543.64M | 80.51%666.11M | --666.11M | --609.27M | --442.44M |
Receivables | 29.37%649.03M | 23.13%625.01M | 23.13%625.01M | 24.52%593.85M | 8.94%501.69M | --503.9M | 12.78%507.6M | --507.6M | --476.92M | --460.52M |
-Accounts receivable | 29.37%649.03M | 23.13%625.01M | 23.13%625.01M | 24.52%593.85M | --501.69M | --503.9M | 14.18%507.6M | --507.6M | --476.92M | ---- |
-Gross accounts receivable | 29.37%649.03M | 23.13%625.01M | 23.13%625.01M | 24.52%593.85M | --501.69M | --503.9M | 14.18%507.6M | --507.6M | --476.92M | ---- |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --460.52M |
Inventory | ---- | -35.57%1.86M | -35.57%1.86M | ---- | ---- | ---- | -13.74%2.88M | --2.88M | ---- | ---- |
Prepaid assets | ---- | 5.29%13.37M | 5.29%13.37M | ---- | ---- | ---- | -0.39%12.7M | --12.7M | ---- | ---- |
Other current assets | -68.78%11.82M | 59.06%30.19M | 59.06%30.19M | 29.56%44.58M | 35.51%37.87M | --30.42M | 257.54%18.98M | --18.98M | --34.41M | --27.95M |
Total current assets | 8.39%1.31B | 10.40%1.33B | 10.40%1.33B | 12.02%1.26B | 29.37%1.2B | --1.08B | 46.79%1.21B | --1.21B | --1.12B | --930.91M |
Non current assets | ||||||||||
Net PPE | -28.97%1.87M | 70.61%2.14M | 70.61%2.14M | 63.80%2.39M | 307.11%2.63M | --2.88M | 45.75%1.25M | --1.25M | --1.46M | --647K |
-Gross PP&E | ---- | 74.87%4.39M | 74.87%4.39M | ---- | ---- | ---- | 64.01%2.51M | --2.51M | ---- | ---- |
-Accumulated depreciation | ---- | -79.11%-2.26M | -79.11%-2.26M | ---- | ---- | ---- | -87.35%-1.26M | ---1.26M | ---- | ---- |
Prepaid assets-non current | ---- | -51.51%673K | -51.51%673K | ---- | ---- | ---- | -37.02%1.39M | --1.39M | ---- | ---- |
Total investment | ---- | --10K | --10K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Other investment | ---- | --10K | --10K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets-non current | ---- | -8.52%10.93M | -8.52%10.93M | ---- | ---- | ---- | 46.23%11.94M | --11.94M | ---- | ---- |
Other non current assets | 83.96%72.45M | -15.04%33.02M | -15.04%33.02M | -17.73%36.83M | 0.94%39.38M | --43.7M | 25.98%38.86M | --38.86M | --44.77M | --39.01M |
Total non current assets | 76.88%74.32M | -12.51%46.76M | -12.51%46.76M | -15.16%39.21M | 5.94%42.02M | --46.58M | 27.01%53.44M | --53.44M | --46.22M | --39.66M |
Total assets | 10.70%1.38B | 9.43%1.38B | 9.43%1.38B | 10.95%1.29B | 28.42%1.25B | --1.12B | 45.82%1.26B | --1.26B | --1.17B | --970.57M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | --0 | -5.49%130.37M | -5.49%130.37M | 55.69%132.55M | -21.79%145.73M | --61.44M | 30.54%137.94M | --137.94M | --85.14M | --186.33M |
-Current debt and capital lease obligation | --0 | -5.49%130.37M | -5.49%130.37M | 55.69%132.55M | -21.79%145.73M | --61.44M | 30.54%137.94M | --137.94M | --85.14M | --186.33M |
-Including:Current debt | --0 | -5.49%130.37M | -5.49%130.37M | 55.69%132.55M | -21.79%145.73M | --61.44M | 30.54%137.94M | --137.94M | --85.14M | --186.33M |
Payables | 56.36%396.12M | 11.12%355.03M | 11.12%355.03M | 11.51%285.15M | 7.92%253.33M | --240.28M | 40.66%319.51M | --319.51M | --255.71M | --234.75M |
-Total tax payable | 31.26%21.7M | -49.11%24.7M | -49.11%24.7M | -87.61%4.15M | -41.28%16.53M | --3.85M | 673.73%48.54M | --48.54M | --33.5M | --28.16M |
-Other payable | 58.12%374.42M | 21.91%330.33M | 21.91%330.33M | 26.46%281M | 14.62%236.8M | --236.43M | 22.68%270.97M | --270.97M | --222.21M | --206.59M |
Current provisions | 50.00%1.5M | -35.28%1.4M | -35.28%1.4M | -16.67%1M | -23.08%1M | --1M | -42.84%2.16M | --2.16M | --1.2M | --1.3M |
Accrued and deferred income | ---- | 12.80%92.07M | 12.80%92.07M | ---- | ---- | ---- | 15.53%81.63M | --81.63M | ---- | ---- |
Other current liabilities | -8.50%131.75M | -6.33%46.33M | -6.33%46.33M | -6.36%148.21M | 13.64%144M | --134.42M | 35.59%49.46M | --49.46M | --158.28M | --126.71M |
Current liabilities | -2.70%529.38M | 5.84%625.2M | 5.84%625.2M | 13.31%566.91M | -0.91%544.06M | --437.14M | 33.12%590.7M | --590.7M | --500.32M | --549.08M |
Non current liabilities | ||||||||||
Non current financial liabilities | 23.65%212.4M | -21.04%151.45M | -21.04%151.45M | -40.49%165.56M | -29.66%171.77M | --182.5M | -32.45%191.82M | --191.82M | --278.19M | --244.21M |
-Long term debt and capital lease obligation | 23.65%212.4M | -21.04%151.45M | -21.04%151.45M | -40.49%165.56M | -29.66%171.77M | --182.5M | -32.45%191.82M | --191.82M | --278.19M | --244.21M |
-Including:Long term debt | 23.65%212.4M | -21.04%151.45M | -21.04%151.45M | -40.49%165.56M | -29.66%171.77M | --182.5M | -32.45%191.82M | --191.82M | --278.19M | --244.21M |
Other non current liabilities | 0.00%2K | ---- | ---- | 0.00%1K | --2K | --1K | 0.00%1K | --1K | --1K | ---- |
Total non current liabilities | 23.65%212.4M | -21.04%151.45M | -21.04%151.45M | -40.49%165.56M | -29.66%171.77M | --182.5M | -32.45%191.82M | --191.82M | --278.2M | --244.21M |
Total liabilities | 3.62%741.78M | -0.75%776.65M | -0.75%776.65M | -5.91%732.47M | -9.76%715.83M | --619.64M | 7.53%782.51M | --782.51M | --778.52M | --793.29M |
Shareholders'equity | ||||||||||
Share capital | 1.80%182.04M | 4.12%182.04M | 4.12%182.04M | 27.55%182.04M | 319.04%178.81M | --177.95M | 309.72%174.84M | --174.84M | --142.72M | --42.67M |
-common stock | 1.80%182.04M | 4.12%182.04M | 4.12%182.04M | 27.55%182.04M | 319.04%178.81M | --177.95M | 309.72%174.84M | --174.84M | --142.72M | --42.67M |
Additional paid-in capital | 1.91%172.04M | 4.37%172.04M | 4.37%172.04M | 29.62%172.04M | 416.69%168.81M | --167.95M | 404.52%164.84M | --164.84M | --132.72M | --32.67M |
Retained earnings | 55.20%283.89M | 79.17%249.99M | 79.17%249.99M | 84.29%208M | 79.45%182.92M | --158.99M | 124.32%139.53M | --139.53M | --112.86M | --101.94M |
Total stockholders'equity | 20.25%637.97M | 26.06%604.07M | 26.06%604.07M | 44.75%562.07M | 199.27%530.55M | --504.89M | 248.40%479.21M | --479.21M | --388.31M | --177.28M |
Total equity | 20.25%637.97M | 26.06%604.07M | 26.06%604.07M | 44.75%562.07M | 199.27%530.55M | --504.89M | 248.40%479.21M | --479.21M | --388.31M | --177.28M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data