MY Stock MarketDetailed Quotes

5250 SEM

Watchlist
  • 1.990
  • 0.0000.00%
15min DelayNot Open Jul 23 16:50 CST
2.21BMarket Cap8.54P/E (TTM)

SEM Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Total revenue
4.30%684.21M
12.03%2.78B
5.51%694.28M
7.11%705.31M
13.01%1.07B
-21.90%655.98M
-11.53%2.48B
-17.18%658M
-3.20%658.49M
39.46%943.67M
Cost of revenue
4.41%473.48M
13.77%1.92B
6.80%481.14M
9.13%484.19M
14.79%771.62M
-25.35%453.48M
-17.76%1.69B
-21.05%450.5M
-10.91%443.67M
34.49%672.19M
Gross profit
4.07%210.73M
8.36%866.04M
2.72%213.14M
2.93%221.11M
8.60%294.83M
-12.89%202.5M
5.30%799.21M
-7.30%207.5M
17.90%214.82M
53.50%271.48M
Operating expense
5.03%175.59M
16.65%772.26M
24.05%241.24M
6.85%182.13M
10.49%234.57M
-1.99%167.19M
9.41%662.04M
22.08%194.47M
12.35%170.45M
38.86%212.3M
Selling and administrative expenses
10.13%224.02M
16.04%933.74M
22.95%290.79M
8.29%221.26M
10.30%281.64M
-5.41%203.41M
3.44%804.67M
11.89%236.5M
7.37%204.33M
31.24%255.34M
-Selling and marketing expense
9.41%188.96M
13.97%736.98M
10.42%192.22M
10.26%187.9M
11.14%231.47M
-0.69%172.71M
3.99%646.66M
5.89%174.08M
11.70%170.42M
32.72%208.27M
-General and administrative expense
14.20%35.06M
24.52%196.76M
57.90%98.57M
-1.64%33.36M
6.61%50.18M
-25.36%30.7M
1.23%158.01M
32.87%62.43M
-10.12%33.92M
25.06%47.06M
Total other operating income
33.70%48.43M
13.22%161.48M
17.87%49.55M
15.51%39.14M
9.39%47.08M
-18.53%36.23M
-17.48%142.63M
-19.28%42.04M
-12.20%33.88M
3.28%43.04M
Operating profit
-0.48%35.14M
-31.63%93.78M
-315.69%-28.11M
-12.13%38.99M
1.83%60.26M
-42.94%35.31M
-10.86%137.17M
-79.81%13.03M
45.47%44.37M
146.88%59.18M
Net non-operating interest income (expenses)
-6.62%-16.76M
-9.02%-65.84M
-10.54%-17.09M
-3.26%-16.24M
-22.79%-18.69M
3.15%-15.71M
1.74%-60.39M
4.33%-15.46M
0.13%-15.73M
-0.94%-15.22M
Non-operating interest expense
6.62%16.76M
9.02%65.84M
10.54%17.09M
3.26%16.24M
22.79%18.69M
-3.15%15.71M
-1.74%60.39M
-4.33%15.46M
-0.13%15.73M
0.94%15.22M
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
79.01%-315K
-90.30%-6.37M
4.12%-3.21M
-862K
-1.57M
-1.5M
-3.35M
-3.35M
0
0
Special income (charges)
Other non-operating income (expenses)
Income before tax
-0.13%18.07M
-70.62%21.57M
-738.04%-48.41M
-23.59%21.88M
-8.99%40.01M
-60.37%18.1M
-20.55%73.43M
-111.94%-5.78M
94.18%28.64M
394.30%43.96M
Income tax
-19.24%6M
-9.58%36.03M
184.12%5.76M
-32.20%12.6M
-14.97%12.88M
-48.57%7.43M
18.64%39.85M
-86.99%2.03M
217.66%18.58M
186.86%15.15M
Net income
-27.81%12.07M
220.32%270.12M
2,392.72%208.47M
11.67%17.8M
-5.85%27.13M
-46.43%16.72M
43.32%84.33M
-74.50%8.36M
79.11%15.94M
697.65%28.81M
Net income continuous operations
13.18%12.07M
-143.06%-14.46M
-594.09%-54.17M
-7.71%9.29M
-5.85%27.13M
-65.83%10.67M
-42.93%33.58M
-123.79%-7.8M
13.04%10.06M
697.65%28.81M
Net income discontinuous operations
--0
460.79%284.58M
1,524.50%262.63M
44.85%8.52M
----
--6.06M
--50.75M
--16.17M
--5.88M
----
Noncontrolling interests
-173.40%-767K
-52.15%8.35M
-59.86%2.13M
49.74%3.42M
-42.04%1.76M
-84.71%1.05M
20.43%17.45M
97.39%5.29M
-69.40%2.28M
21.99%3.04M
Net income attributable to the company
-18.10%12.84M
291.43%261.77M
6,623.40%206.34M
5.31%14.38M
-1.58%25.36M
-35.69%15.68M
50.80%66.88M
-89.81%3.07M
851.71%13.66M
2,200.98%25.77M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-18.10%12.84M
291.43%261.77M
6,623.40%206.34M
5.31%14.38M
-1.58%25.36M
-35.69%15.68M
50.80%66.88M
-89.81%3.07M
851.71%13.66M
2,200.98%25.77M
Gross dividend payment
Basic earnings per share
-17.73%0.0116
296.47%0.2359
6,313.79%0.186
7.44%0.013
-0.44%0.0228
-34.72%0.0141
51.40%0.0595
-89.14%0.0029
830.77%0.0121
2,190.00%0.0229
Diluted earnings per share
-17.73%0.0116
296.47%0.2359
6,313.79%0.186
7.44%0.013
-0.44%0.0228
-34.72%0.0141
51.40%0.0595
-89.14%0.0029
849.76%0.0121
2,190.00%0.0229
Dividend per share
0
107.69%0.054
0
0
107.69%0.054
0
62.50%0.026
0
0
62.50%0.026
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Total revenue 4.30%684.21M12.03%2.78B5.51%694.28M7.11%705.31M13.01%1.07B-21.90%655.98M-11.53%2.48B-17.18%658M-3.20%658.49M39.46%943.67M
Cost of revenue 4.41%473.48M13.77%1.92B6.80%481.14M9.13%484.19M14.79%771.62M-25.35%453.48M-17.76%1.69B-21.05%450.5M-10.91%443.67M34.49%672.19M
Gross profit 4.07%210.73M8.36%866.04M2.72%213.14M2.93%221.11M8.60%294.83M-12.89%202.5M5.30%799.21M-7.30%207.5M17.90%214.82M53.50%271.48M
Operating expense 5.03%175.59M16.65%772.26M24.05%241.24M6.85%182.13M10.49%234.57M-1.99%167.19M9.41%662.04M22.08%194.47M12.35%170.45M38.86%212.3M
Selling and administrative expenses 10.13%224.02M16.04%933.74M22.95%290.79M8.29%221.26M10.30%281.64M-5.41%203.41M3.44%804.67M11.89%236.5M7.37%204.33M31.24%255.34M
-Selling and marketing expense 9.41%188.96M13.97%736.98M10.42%192.22M10.26%187.9M11.14%231.47M-0.69%172.71M3.99%646.66M5.89%174.08M11.70%170.42M32.72%208.27M
-General and administrative expense 14.20%35.06M24.52%196.76M57.90%98.57M-1.64%33.36M6.61%50.18M-25.36%30.7M1.23%158.01M32.87%62.43M-10.12%33.92M25.06%47.06M
Total other operating income 33.70%48.43M13.22%161.48M17.87%49.55M15.51%39.14M9.39%47.08M-18.53%36.23M-17.48%142.63M-19.28%42.04M-12.20%33.88M3.28%43.04M
Operating profit -0.48%35.14M-31.63%93.78M-315.69%-28.11M-12.13%38.99M1.83%60.26M-42.94%35.31M-10.86%137.17M-79.81%13.03M45.47%44.37M146.88%59.18M
Net non-operating interest income (expenses) -6.62%-16.76M-9.02%-65.84M-10.54%-17.09M-3.26%-16.24M-22.79%-18.69M3.15%-15.71M1.74%-60.39M4.33%-15.46M0.13%-15.73M-0.94%-15.22M
Non-operating interest expense 6.62%16.76M9.02%65.84M10.54%17.09M3.26%16.24M22.79%18.69M-3.15%15.71M-1.74%60.39M-4.33%15.46M-0.13%15.73M0.94%15.22M
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests 79.01%-315K-90.30%-6.37M4.12%-3.21M-862K-1.57M-1.5M-3.35M-3.35M00
Special income (charges)
Other non-operating income (expenses)
Income before tax -0.13%18.07M-70.62%21.57M-738.04%-48.41M-23.59%21.88M-8.99%40.01M-60.37%18.1M-20.55%73.43M-111.94%-5.78M94.18%28.64M394.30%43.96M
Income tax -19.24%6M-9.58%36.03M184.12%5.76M-32.20%12.6M-14.97%12.88M-48.57%7.43M18.64%39.85M-86.99%2.03M217.66%18.58M186.86%15.15M
Net income -27.81%12.07M220.32%270.12M2,392.72%208.47M11.67%17.8M-5.85%27.13M-46.43%16.72M43.32%84.33M-74.50%8.36M79.11%15.94M697.65%28.81M
Net income continuous operations 13.18%12.07M-143.06%-14.46M-594.09%-54.17M-7.71%9.29M-5.85%27.13M-65.83%10.67M-42.93%33.58M-123.79%-7.8M13.04%10.06M697.65%28.81M
Net income discontinuous operations --0460.79%284.58M1,524.50%262.63M44.85%8.52M------6.06M--50.75M--16.17M--5.88M----
Noncontrolling interests -173.40%-767K-52.15%8.35M-59.86%2.13M49.74%3.42M-42.04%1.76M-84.71%1.05M20.43%17.45M97.39%5.29M-69.40%2.28M21.99%3.04M
Net income attributable to the company -18.10%12.84M291.43%261.77M6,623.40%206.34M5.31%14.38M-1.58%25.36M-35.69%15.68M50.80%66.88M-89.81%3.07M851.71%13.66M2,200.98%25.77M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -18.10%12.84M291.43%261.77M6,623.40%206.34M5.31%14.38M-1.58%25.36M-35.69%15.68M50.80%66.88M-89.81%3.07M851.71%13.66M2,200.98%25.77M
Gross dividend payment
Basic earnings per share -17.73%0.0116296.47%0.23596,313.79%0.1867.44%0.013-0.44%0.0228-34.72%0.014151.40%0.0595-89.14%0.0029830.77%0.01212,190.00%0.0229
Diluted earnings per share -17.73%0.0116296.47%0.23596,313.79%0.1867.44%0.013-0.44%0.0228-34.72%0.014151.40%0.0595-89.14%0.0029849.76%0.01212,190.00%0.0229
Dividend per share 0107.69%0.05400107.69%0.054062.50%0.0260062.50%0.026
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg