MY Stock MarketDetailed Quotes

5250 SEM

Watchlist
  • 1.920
  • +0.020+1.05%
15min DelayMarket Closed Sep 13 16:50 CST
2.13BMarket Cap8.38P/E (TTM)

SEM Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
Total revenue
3.27%751.8M
4.30%684.21M
12.03%2.78B
5.51%694.28M
7.11%705.31M
-22.86%727.99M
-21.90%655.98M
-11.53%2.48B
-17.18%658M
-3.20%658.49M
Cost of revenue
3.18%514.56M
4.41%473.48M
13.77%1.92B
6.80%481.14M
9.13%484.19M
-25.81%498.7M
-25.35%453.48M
-17.76%1.69B
-21.05%450.5M
-10.91%443.67M
Gross profit
3.47%237.24M
4.07%210.73M
8.36%866.04M
2.72%213.14M
2.93%221.11M
-15.54%229.29M
-12.89%202.5M
5.30%799.21M
-7.30%207.5M
17.90%214.82M
Operating expense
3.82%188.63M
5.03%175.59M
16.65%772.26M
24.05%241.24M
6.85%182.13M
-14.41%181.7M
-1.99%167.19M
9.41%662.04M
22.08%194.47M
12.35%170.45M
Selling and administrative expenses
6.92%233.38M
10.13%224.02M
16.04%933.74M
22.95%290.79M
8.29%221.26M
-14.52%218.27M
-5.41%203.41M
3.44%804.67M
11.89%236.5M
7.37%204.33M
-Selling and marketing expense
8.64%200.06M
9.41%188.96M
13.97%736.98M
10.42%192.22M
10.26%187.9M
-11.58%184.15M
-0.69%172.71M
3.99%646.66M
5.89%174.08M
11.70%170.42M
-General and administrative expense
-2.34%33.32M
14.20%35.06M
24.52%196.76M
57.90%98.57M
-1.64%33.36M
-27.50%34.12M
-25.36%30.7M
1.23%158.01M
32.87%62.43M
-10.12%33.92M
Total other operating income
22.36%44.75M
33.70%48.43M
13.22%161.48M
17.87%49.55M
15.51%39.14M
-15.02%36.57M
-18.53%36.23M
-17.48%142.63M
-19.28%42.04M
-12.20%33.88M
Operating profit
2.14%48.61M
-0.48%35.14M
-31.63%93.78M
-315.69%-28.11M
-12.13%38.99M
-19.59%47.59M
-42.94%35.31M
-10.86%137.17M
-79.81%13.03M
45.47%44.37M
Net non-operating interest income (expenses)
-1.02%-16.97M
-6.62%-16.76M
-9.02%-65.84M
-10.54%-17.09M
-3.26%-16.24M
-10.37%-16.8M
3.15%-15.71M
1.74%-60.39M
4.33%-15.46M
0.13%-15.73M
Non-operating interest expense
1.02%16.97M
6.62%16.76M
9.02%65.84M
10.54%17.09M
3.26%16.24M
10.37%16.8M
-3.15%15.71M
-1.74%60.39M
-4.33%15.46M
-0.13%15.73M
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
42.21%-905K
79.01%-315K
-90.30%-6.37M
4.12%-3.21M
-862K
-1.57M
-1.5M
-3.35M
-3.35M
0
Special income (charges)
Other non-operating income (expenses)
Income before tax
5.16%30.73M
-0.13%18.07M
-70.62%21.57M
-738.04%-48.41M
-23.59%21.88M
-33.52%29.23M
-60.37%18.1M
-20.55%73.43M
-111.94%-5.78M
94.18%28.64M
Income tax
7.16%10.97M
-19.24%6M
-9.58%36.03M
184.12%5.76M
-32.20%12.6M
-32.42%10.24M
-48.57%7.43M
18.64%39.85M
-86.99%2.03M
217.66%18.58M
Net income
-27.16%19.76M
-27.81%12.07M
220.32%270.12M
2,392.72%208.47M
11.67%17.8M
-5.85%27.13M
-46.43%16.72M
43.32%84.33M
-74.50%8.36M
79.11%15.94M
Net income continuous operations
4.08%19.76M
13.18%12.07M
-143.06%-14.46M
-594.09%-54.17M
-7.71%9.29M
-34.11%18.99M
-65.83%10.67M
-42.93%33.58M
-123.79%-7.8M
13.04%10.06M
Net income discontinuous operations
--0
--0
460.79%284.58M
1,524.50%262.63M
44.85%8.52M
--8.14M
--6.06M
--50.75M
--16.17M
--5.88M
Noncontrolling interests
-141.88%-738K
-173.40%-767K
-52.15%8.35M
-59.86%2.13M
49.74%3.42M
-42.04%1.76M
-84.71%1.05M
20.43%17.45M
97.39%5.29M
-69.40%2.28M
Net income attributable to the company
-19.19%20.5M
-18.10%12.84M
291.43%261.77M
6,623.40%206.34M
5.31%14.38M
-1.58%25.36M
-35.69%15.68M
50.80%66.88M
-89.81%3.07M
851.71%13.66M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-19.19%20.5M
-18.10%12.84M
291.43%261.77M
6,623.40%206.34M
5.31%14.38M
-1.58%25.36M
-35.69%15.68M
50.80%66.88M
-89.81%3.07M
851.71%13.66M
Gross dividend payment
Basic earnings per share
-18.86%0.0185
-17.73%0.0116
296.47%0.2359
6,313.79%0.186
7.44%0.013
-0.44%0.0228
-34.72%0.0141
51.40%0.0595
-89.14%0.0029
830.77%0.0121
Diluted earnings per share
-18.86%0.0185
-17.73%0.0116
296.47%0.2359
6,313.79%0.186
7.44%0.013
-0.44%0.0228
-34.72%0.0141
51.40%0.0595
-89.14%0.0029
849.76%0.0121
Dividend per share
-50.00%0.027
0
107.69%0.054
0
0
107.69%0.054
0
62.50%0.026
0
0
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022
Total revenue 3.27%751.8M4.30%684.21M12.03%2.78B5.51%694.28M7.11%705.31M-22.86%727.99M-21.90%655.98M-11.53%2.48B-17.18%658M-3.20%658.49M
Cost of revenue 3.18%514.56M4.41%473.48M13.77%1.92B6.80%481.14M9.13%484.19M-25.81%498.7M-25.35%453.48M-17.76%1.69B-21.05%450.5M-10.91%443.67M
Gross profit 3.47%237.24M4.07%210.73M8.36%866.04M2.72%213.14M2.93%221.11M-15.54%229.29M-12.89%202.5M5.30%799.21M-7.30%207.5M17.90%214.82M
Operating expense 3.82%188.63M5.03%175.59M16.65%772.26M24.05%241.24M6.85%182.13M-14.41%181.7M-1.99%167.19M9.41%662.04M22.08%194.47M12.35%170.45M
Selling and administrative expenses 6.92%233.38M10.13%224.02M16.04%933.74M22.95%290.79M8.29%221.26M-14.52%218.27M-5.41%203.41M3.44%804.67M11.89%236.5M7.37%204.33M
-Selling and marketing expense 8.64%200.06M9.41%188.96M13.97%736.98M10.42%192.22M10.26%187.9M-11.58%184.15M-0.69%172.71M3.99%646.66M5.89%174.08M11.70%170.42M
-General and administrative expense -2.34%33.32M14.20%35.06M24.52%196.76M57.90%98.57M-1.64%33.36M-27.50%34.12M-25.36%30.7M1.23%158.01M32.87%62.43M-10.12%33.92M
Total other operating income 22.36%44.75M33.70%48.43M13.22%161.48M17.87%49.55M15.51%39.14M-15.02%36.57M-18.53%36.23M-17.48%142.63M-19.28%42.04M-12.20%33.88M
Operating profit 2.14%48.61M-0.48%35.14M-31.63%93.78M-315.69%-28.11M-12.13%38.99M-19.59%47.59M-42.94%35.31M-10.86%137.17M-79.81%13.03M45.47%44.37M
Net non-operating interest income (expenses) -1.02%-16.97M-6.62%-16.76M-9.02%-65.84M-10.54%-17.09M-3.26%-16.24M-10.37%-16.8M3.15%-15.71M1.74%-60.39M4.33%-15.46M0.13%-15.73M
Non-operating interest expense 1.02%16.97M6.62%16.76M9.02%65.84M10.54%17.09M3.26%16.24M10.37%16.8M-3.15%15.71M-1.74%60.39M-4.33%15.46M-0.13%15.73M
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests 42.21%-905K79.01%-315K-90.30%-6.37M4.12%-3.21M-862K-1.57M-1.5M-3.35M-3.35M0
Special income (charges)
Other non-operating income (expenses)
Income before tax 5.16%30.73M-0.13%18.07M-70.62%21.57M-738.04%-48.41M-23.59%21.88M-33.52%29.23M-60.37%18.1M-20.55%73.43M-111.94%-5.78M94.18%28.64M
Income tax 7.16%10.97M-19.24%6M-9.58%36.03M184.12%5.76M-32.20%12.6M-32.42%10.24M-48.57%7.43M18.64%39.85M-86.99%2.03M217.66%18.58M
Net income -27.16%19.76M-27.81%12.07M220.32%270.12M2,392.72%208.47M11.67%17.8M-5.85%27.13M-46.43%16.72M43.32%84.33M-74.50%8.36M79.11%15.94M
Net income continuous operations 4.08%19.76M13.18%12.07M-143.06%-14.46M-594.09%-54.17M-7.71%9.29M-34.11%18.99M-65.83%10.67M-42.93%33.58M-123.79%-7.8M13.04%10.06M
Net income discontinuous operations --0--0460.79%284.58M1,524.50%262.63M44.85%8.52M--8.14M--6.06M--50.75M--16.17M--5.88M
Noncontrolling interests -141.88%-738K-173.40%-767K-52.15%8.35M-59.86%2.13M49.74%3.42M-42.04%1.76M-84.71%1.05M20.43%17.45M97.39%5.29M-69.40%2.28M
Net income attributable to the company -19.19%20.5M-18.10%12.84M291.43%261.77M6,623.40%206.34M5.31%14.38M-1.58%25.36M-35.69%15.68M50.80%66.88M-89.81%3.07M851.71%13.66M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -19.19%20.5M-18.10%12.84M291.43%261.77M6,623.40%206.34M5.31%14.38M-1.58%25.36M-35.69%15.68M50.80%66.88M-89.81%3.07M851.71%13.66M
Gross dividend payment
Basic earnings per share -18.86%0.0185-17.73%0.0116296.47%0.23596,313.79%0.1867.44%0.013-0.44%0.0228-34.72%0.014151.40%0.0595-89.14%0.0029830.77%0.0121
Diluted earnings per share -18.86%0.0185-17.73%0.0116296.47%0.23596,313.79%0.1867.44%0.013-0.44%0.0228-34.72%0.014151.40%0.0595-89.14%0.0029849.76%0.0121
Dividend per share -50.00%0.0270107.69%0.05400107.69%0.054062.50%0.02600
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data