(Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | (Q3)Aug 31, 2022 | (FY)Nov 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 20.41%1.35B | 137.35%1.33B | 137.35%1.33B | 169.34%1.28B | --1.35B | --1.12B | 94.82%558.68M | --558.68M | --475.17M | 57.46%286.76M |
-Cash and cash equivalents | 20.41%1.35B | 137.35%1.33B | 137.35%1.33B | 169.34%1.28B | --1.35B | --1.12B | 94.82%558.68M | --558.68M | --475.17M | 57.46%286.76M |
Receivables | -4.06%75.79M | 11.48%87.24M | 11.48%87.24M | 4.82%73.94M | --74.36M | --79M | 50.53%78.25M | --78.25M | --70.53M | -50.65%51.98M |
-Accounts receivable | -4.16%75.71M | 12.36%86.74M | 12.36%86.74M | 4.88%73.94M | --74.35M | --79M | 49.95%77.19M | --77.19M | --70.5M | -14.50%51.48M |
-Gross accounts receivable | -4.16%75.71M | 12.36%86.74M | 12.36%86.74M | 4.88%73.94M | --74.35M | --79M | 49.95%77.19M | --77.19M | --70.5M | -14.50%51.48M |
-Other receivables | --80K | -52.88%499K | -52.88%499K | ---- | --11K | ---- | 109.70%1.06M | --1.06M | --36K | -98.88%505K |
Inventory | 120.28%793K | 22.73%486K | 22.73%486K | -98.67%38K | --106K | --360K | 7,820.00%396K | --396K | --2.85M | -96.53%5K |
Prepaid assets | -5.34%26.5M | -5.67%27.53M | -5.67%27.53M | 18.72%28.91M | --32.8M | --28M | 36.48%29.19M | --29.19M | --24.35M | 20.55%21.38M |
Other current assets | 1,545.86%2.58M | 1,502.52%2.55M | 1,502.52%2.55M | 15.67%4.17M | --2.88M | --157K | -91.69%159K | --159K | --3.61M | 501.89%1.91M |
Total current assets | 18.47%1.45B | 116.57%1.44B | 116.57%1.44B | 140.57%1.39B | --1.46B | --1.23B | 84.14%666.68M | --666.68M | --576.51M | 18.45%362.05M |
Non current assets | ||||||||||
Net PPE | -16.07%1.44M | -12.43%1.62M | -12.43%1.62M | -23.27%1.55M | --1.54M | --1.72M | -11.61%1.85M | --1.85M | --2.02M | -45.38%2.09M |
-Gross PP&E | -0.12%9.17M | -0.19%9.17M | -0.19%9.17M | -17.26%8.94M | --8.79M | --9.19M | -11.42%9.19M | --9.19M | --10.81M | -4.35%10.37M |
-Accumulated depreciation | -3.55%-7.73M | -2.90%-7.55M | -2.90%-7.55M | 15.87%-7.39M | ---7.25M | ---7.47M | 11.38%-7.34M | ---7.34M | ---8.78M | -18.07%-8.28M |
Prepaid assets-non current | -65.57%4.98M | -67.11%6.07M | -67.11%6.07M | -56.04%8.56M | --11.52M | --14.46M | -2.59%18.45M | --18.45M | --19.46M | 262.43%18.94M |
Goodwill and other intangible assets | -7.86%27.98M | -10.15%28.66M | -10.15%28.66M | -11.74%29.82M | --29.81M | --30.36M | 7.32%31.9M | --31.9M | --33.79M | -4.46%29.72M |
-Other intangible assets | -7.86%27.98M | -10.15%28.66M | -10.15%28.66M | -11.74%29.82M | --29.81M | --30.36M | 7.32%31.9M | --31.9M | --33.79M | -4.46%29.72M |
Deferred tax assets-non current | -78.21%1.57M | -79.53%1.48M | -79.53%1.48M | --7.22M | --7.22M | --7.22M | --7.22M | --7.22M | ---- | --0 |
Other non current assets | 561.69%19.71M | 581.08%20.51M | 581.08%20.51M | 576.80%20.6M | --20.6M | --2.98M | -3.68%3.01M | --3.01M | --3.04M | -28.25%3.13M |
Total non current assets | -1.88%55.67M | -6.55%58.34M | -6.55%58.34M | 16.17%67.75M | --70.69M | --56.74M | 15.86%62.43M | --62.43M | --58.32M | -4.78%53.89M |
Total assets | 17.57%1.51B | 106.03%1.5B | 106.03%1.5B | 129.14%1.45B | --1.53B | --1.28B | 75.29%729.11M | --729.11M | --634.82M | 14.82%415.94M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -18.88%43.33M | -47.41%28.84M | -47.41%28.84M | -41.53%32.36M | --50.74M | --53.42M | 26.33%54.84M | --54.84M | --55.34M | -33.30%43.41M |
-Current debt and capital lease obligation | -18.88%43.33M | -47.41%28.84M | -47.41%28.84M | -41.53%32.36M | --50.74M | --53.42M | 26.33%54.84M | --54.84M | --55.34M | -33.30%43.41M |
-Including:Current debt | -18.88%43.33M | -47.41%28.84M | -47.41%28.84M | -41.53%32.36M | --50.74M | --53.42M | 26.33%54.84M | --54.84M | --55.34M | -33.30%43.41M |
Payables | -9.08%34.29M | -45.73%55.17M | -45.73%55.17M | -46.04%33.96M | --59.13M | --37.71M | 115.45%101.66M | --101.66M | --62.94M | 293.90%47.19M |
-accounts payable | -3.28%18.24M | -8.33%19.87M | -8.33%19.87M | 58.88%21.79M | --17.12M | --18.86M | 98.56%21.68M | --21.68M | --13.71M | -7.48%10.92M |
-Total tax payable | -14.89%16.05M | -55.86%35.3M | -55.86%35.3M | -75.27%12.17M | --42.01M | --18.85M | 120.53%79.98M | --79.98M | --49.23M | 20,049.44%36.27M |
Accrued and deferred income | 15.72%49.95M | 2.98%47.52M | 2.98%47.52M | 106.12%53.65M | --59.76M | --43.16M | 38.55%46.15M | --46.15M | --26.03M | 53.39%33.31M |
Other current liabilities | -12.88%29.79M | -51.73%17.39M | -51.73%17.39M | -64.77%19.19M | --17.43M | --34.2M | 26.64%36.03M | --36.03M | --54.47M | -23.13%28.45M |
Current liabilities | -6.60%157.36M | -37.61%148.92M | -37.61%148.92M | -29.99%139.17M | --187.05M | --168.49M | 56.66%238.68M | --238.68M | --198.79M | 12.20%152.35M |
Non current liabilities | ||||||||||
Non current financial liabilities | -44.50%79.94M | -65.30%54.28M | -65.30%54.28M | -64.15%60.86M | --132.88M | --144.04M | 18.47%156.45M | --156.45M | --169.78M | -30.98%132.06M |
-Long term debt and capital lease obligation | -44.50%79.94M | -65.30%54.28M | -65.30%54.28M | -64.15%60.86M | --132.88M | --144.04M | 18.47%156.45M | --156.45M | --169.78M | -30.98%132.06M |
-Including:Long term debt | -44.50%79.94M | -65.30%54.28M | -65.30%54.28M | -64.15%60.86M | --132.88M | --144.04M | 18.47%156.45M | --156.45M | --169.78M | -30.98%132.06M |
Other non current liabilities | -50.00%1K | -50.00%1K | -50.00%1K | 0.00%1K | ---- | --2K | 0.00%2K | --2K | --1K | --2K |
Total non current liabilities | -44.50%79.94M | -65.30%54.28M | -65.30%54.28M | -64.15%60.87M | --132.88M | --144.04M | 18.47%156.45M | --156.45M | --169.78M | -30.98%132.06M |
Total liabilities | -24.07%237.3M | -48.57%203.2M | -48.57%203.2M | -45.73%200.03M | --319.93M | --312.53M | 38.93%395.13M | --395.13M | --368.57M | -13.05%284.41M |
Shareholders'equity | ||||||||||
Share capital | 28.91%434.01M | 973.49%429.39M | 973.49%429.39M | 973.49%429.39M | --429.39M | --336.68M | 0.00%40M | --40M | --40M | 0.00%40M |
-common stock | 28.91%434.01M | 973.49%429.39M | 973.49%429.39M | 973.49%429.39M | --429.39M | --336.68M | 0.00%40M | --40M | --40M | 0.00%40M |
Additional paid-in capital | 32.79%394.14M | 290,593.28%389.53M | 290,593.28%389.53M | 290,593.28%389.53M | --389.53M | --296.82M | 0.00%134K | --134K | --134K | 0.00%134K |
Retained earnings | 31.37%436.33M | 64.19%474.18M | 64.19%474.18M | 93.79%428.54M | --384.8M | --332.13M | 216.55%288.8M | --288.8M | --221.14M | 2,229.15%91.23M |
Less: Treasury stock | --96K | --96K | --96K | --96K | --96K | ---- | --0 | --0 | ---- | ---- |
Other reserves | 40.33%6.45M | 18.00%5.95M | 18.00%5.95M | 45.16%7.23M | --5.47M | --4.6M | 3,154.84%5.05M | --5.05M | --4.98M | 121.74%155K |
Total stockholders'equity | 30.98%1.27B | 288.93%1.3B | 288.93%1.3B | 371.20%1.25B | --1.21B | --970.22M | 153.94%333.98M | --333.98M | --266.25M | 274.33%131.52M |
Total equity | 30.98%1.27B | 288.93%1.3B | 288.93%1.3B | 371.20%1.25B | --1.21B | --970.22M | 153.94%333.98M | --333.98M | --266.25M | 274.33%131.52M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data