(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | |
---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||
Cash from operating activities | 27.28%1.15B | 186.32%900.55M | -16.06%314.53M | 374.7M |
Net profit before non-cash adjustment | 84.13%961.87M | 3,439.45%522.39M | -67.42%14.76M | --45.3M |
Total adjustment of non-cash items | 11.50%326.98M | -26.09%293.25M | 27.05%396.78M | --312.29M |
-Depreciation and amortization | 39.23%24.35M | 98.42%17.49M | 43.16%8.81M | --6.16M |
-Share of associates | -13.44%320.01M | -1.01%369.68M | 31.13%373.44M | --284.79M |
-Disposal profit | --0 | --0 | --0 | --0 |
-Remuneration paid in stock | ---- | ---- | ---- | --5.03M |
-Other non-cash items | 81.50%-17.37M | -746.52%-93.91M | -11.01%14.53M | --16.32M |
Changes in working capital | -268.01%-142.66M | 187.53%84.91M | -667.25%-97.01M | --17.1M |
-Change in receivables | -236.30%-164.2M | 63.77%-48.83M | -2,896.85%-134.75M | --4.82M |
-Change in inventory | 139.78%3.19M | -230.87%-8.02M | 150.44%6.13M | ---12.15M |
-Change in payables | -126.91%-28.93M | 520.60%107.53M | 114.23%17.33M | --8.09M |
-Change in accrued expense | 7.70%35.07M | 173.03%32.56M | -23.92%11.93M | --15.68M |
-Provision for loans, leases and other losses | 634.82%12.22M | -29.77%1.66M | 255.56%2.37M | --666K |
Dividends paid (cash flow from operating activities) | ||||
Dividends received (cash flow from operating activities) | ||||
Interest paid (cash flow from operating activities) | 35.07%-5.11M | 38.98%-7.86M | -16.26%-12.88M | -11.08M |
Interest received (cash flow from operating activities) | 60.00%32K | 33.33%20K | 87.50%15K | 8K |
Tax refund paid | -154.51%-290.9M | 14.52%-114.3M | 23.18%-133.71M | -174.05M |
Other operating cash inflow (outflow) | -100.00%2K | 1,900.47%55.27M | -94.47%2.76M | 50M |
Operating cash flow | 1.98%850.22M | 388.35%833.68M | -28.74%170.71M | --239.58M |
Investing cash flow | ||||
Net PPE purchase and sale | -84.46%-19.27M | -55.64%-10.45M | -7.39%-6.71M | ---6.25M |
Net intangibles purchase and sale | 97.06%-1.24M | -216.63%-42.22M | -101.57%-13.33M | ---6.62M |
Net business purchase and sale | --0 | -14.22%-399.77M | 63.16%-350M | ---950M |
Net changes in other investments | -941.11%-22.79M | -228.54%-2.19M | 120.52%1.7M | ---8.3M |
Investing cash flow | 90.48%-43.3M | -23.42%-454.62M | 62.07%-368.34M | ---971.16M |
Financing cash flow | ||||
Net issuance payments of debt | 31.38%-170.31M | 13.40%-248.21M | -153.53%-286.61M | --535.44M |
Net common stock issuance | -99.87%1.5M | -3.39%1.15B | 219.01%1.19B | --374.07M |
Net other fund-raising expenses | --1K | ---- | ---- | --100M |
Financing cash flow | -118.66%-168.81M | -0.23%904.64M | -10.18%906.69M | --1.01B |
Net cash flow | ||||
Beginning cash position | 66.47%3.21B | 58.02%1.93B | 29.43%1.22B | --944.2M |
Current changes in cash | -50.29%638.11M | 81.04%1.28B | 155.13%709.07M | --277.92M |
Cash adjustments other than cash changes | -200.00%-1K | -50.00%1K | --2K | ---- |
End cash Position | 19.85%3.85B | 66.47%3.21B | 58.02%1.93B | --1.22B |
Free cash flow | 6.23%829.71M | 418.37%781.02M | -33.54%150.67M | --226.71M |
Currency Unit | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data