(FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | |
---|---|---|---|
Operating cash flow (Indirect Method) | |||
Cash from operating activities | 47.68%2.81B | 16.22%1.9B | 1.64B |
Net profit before non-cash adjustment | -24.02%540.46M | 348.26%711.35M | --158.69M |
Total adjustment of non-cash items | 6.82%1.58B | 29.75%1.48B | --1.14B |
-Depreciation and amortization | 9.39%1.6B | 21.34%1.46B | --1.21B |
-Reversal of impairment losses recognized in profit and loss | --0 | --994K | --0 |
-Disposal profit | ---- | ---- | --649K |
-Other non-cash items | -342.26%-25.37M | 114.97%10.47M | ---69.98M |
Changes in working capital | 345.12%694.5M | -182.85%-283.33M | --341.96M |
-Change in receivables | -109.17%-9.93M | -78.30%108.3M | --499.07M |
-Change in inventory | 115.23%45.13M | -228.46%-296.34M | --230.69M |
-Change in prepaid assets | 239.24%1.03B | 47.56%303.15M | --205.44M |
-Change in payables | 2,281.09%167.6M | 98.33%-7.68M | ---459.61M |
-Change in accrued expense | 144.02%28.3M | -2,808.78%-64.28M | ---2.21M |
-Provision for loans, leases and other losses | -105.99%-5.24M | 166.59%87.51M | ---131.41M |
-Changes in other current assets | -35.22%-559.77M | ---413.98M | --0 |
Dividends paid (cash flow from operating activities) | |||
Dividends received (cash flow from operating activities) | |||
Interest paid (cash flow from operating activities) | 97.12%-129K | -99.60%-4.48M | -2.24M |
Interest received (cash flow from operating activities) | 33.33%36K | 22.73%27K | 22K |
Tax refund paid | -103.33%-7.02M | 135.38%210.88M | -596.03M |
Other operating cash inflow (outflow) | -50.00%1K | -33.33%2K | 3K |
Operating cash flow | 32.90%2.8B | 102.96%2.11B | --1.04B |
Investing cash flow | |||
Net PPE purchase and sale | 39.58%-100.87M | 62.96%-166.97M | ---450.77M |
Net intangibles purchase and sale | -8.42%-1.28B | 36.69%-1.18B | ---1.86B |
Net changes in other investments | 0.00%-1K | 0.00%-1K | ---1K |
Investing cash flow | -2.46%-1.38B | 41.81%-1.34B | ---2.31B |
Financing cash flow | |||
Net issuance payments of debt | 0.00%-500M | -151.55%-500M | --970M |
Net common stock issuance | -250.02%-1.5B | --999.86M | --0 |
Increase or decrease of lease financing | 49.43%-7.03M | 80.01%-13.91M | ---69.6M |
Net other fund-raising expenses | 2,215,800.00%22.16M | -100.02%-1K | --5.1M |
Financing cash flow | -508.46%-1.98B | -46.33%485.95M | --905.51M |
Net cash flow | |||
Beginning cash position | 57.71%3.42B | -14.42%2.17B | --2.53B |
Current changes in cash | -144.63%-558.43M | 442.41%1.25B | ---365.46M |
Cash adjustments other than cash changes | -200.00%-2K | 100.00%2K | --1K |
End cash Position | -16.33%2.86B | 57.71%3.42B | --2.17B |
Free cash flow | 86.36%1.43B | 160.23%765.44M | ---1.27B |
Currency Unit | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data