MY Stock MarketDetailed Quotes

5267 XINHWA

Watchlist
  • 0.195
  • -0.005-2.50%
15min DelayMarket Closed Mar 28 11:35 CST
49.85MMarket Cap-3.61P/E (TTM)

XINHWA Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Dec 31, 2024
(Q2)Sep 30, 2024
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
760.85%16.23M
22.10%6.26M
-54.93%1.88M
119.71%23.22M
151.35%12.04M
345.63%1.89M
-14.35%5.13M
760.38%4.17M
-27.51%10.57M
-26.50%4.79M
Net profit before non-cash adjustment
47.29%-1.68M
64.36%-1.18M
128.62%994K
-40.54%-20.5M
-20.13%-10.51M
-264.50%-3.19M
-36.60%-3.32M
-37.33%-3.47M
-3,785.28%-14.58M
-396.60%-8.75M
Total adjustment of non-cash items
23.07%6.96M
12.55%6.96M
-24.10%4.49M
12.26%31.69M
11.54%13.94M
10.00%5.65M
17.99%6.18M
10.48%5.91M
79.29%28.23M
77.89%12.5M
-Depreciation and amortization
19.99%5.29M
18.13%5.42M
21.57%5.2M
9.28%18.74M
1.56%5.47M
20.37%4.41M
15.53%4.59M
3.49%4.27M
30.61%17.15M
45.10%5.38M
-Reversal of impairment losses recognized in profit and loss
--0
--0
---497K
-50.79%728.95K
--728.95K
--0
--0
--0
323.55%1.48M
----
-Assets reserve and write-off
----
----
----
41.70%5.36M
----
----
----
----
63.29%3.78M
----
-Disposal profit
---1K
-351.85%-244K
---2.11M
---65.38K
---11.38K
--0
---54K
--0
--0
--0
-Net exchange gains and losses
23.20%-288K
--0
---78K
-636.21%-445.89K
-185.25%-70.89K
---375K
--0
--0
--83.16K
--83.16K
-Other non-cash items
20.80%1.96M
8.13%1.78M
20.32%1.97M
28.57%7.38M
39.50%2.47M
9.68%1.62M
29.97%1.65M
34.12%1.64M
61.07%5.74M
158.10%1.77M
Changes in working capital
2,004.87%10.95M
-78.63%484K
-308.69%-3.6M
490.74%12.03M
728.21%8.61M
85.03%-575K
-28.71%2.27M
150.00%1.73M
-97.00%-3.08M
-17.10%1.04M
-Change in receivables
695.34%7.02M
-490.01%-8.28M
-4,842.22%-2.22M
117.01%495.24K
-66.15%-403.76K
72.93%-1.18M
-67.57%2.12M
99.07%-45K
9.46%-2.91M
-107.37%-243K
-Change in inventory
328.32%637K
851.61%466K
-84.08%783K
182.13%4.53M
94.84%-41.29K
-131.81%-279K
98.38%-62K
376.08%4.92M
-582.56%-5.52M
-15,484.87%-800.48K
-Change in payables
273.39%3.3M
3,967.65%8.3M
31.22%-2.16M
30.61%7M
334.66%9.05M
344.60%883K
-54.46%204K
-198.71%-3.15M
950.36%5.36M
201.75%2.08M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
49.90%-257K
63.67%-101K
65.51%-129K
19.70%-1.34M
65.87%-173.19K
-8.92%-513K
7.64%-278K
3.36%-374K
-29.73%-1.67M
-54.43%-507.49K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
1,063.99%15.97M
27.02%6.16M
-53.89%1.75M
145.80%21.88M
177.08%11.87M
2,958.33%1.37M
-14.71%4.85M
472.59%3.79M
-33.04%8.9M
-30.80%4.28M
Investing cash flow
Net PPE purchase and sale
84.13%-2.39M
64.87%-2.02M
224.18%1.43M
14.62%-11.25M
79.56%10.72M
-335.30%-15.06M
0.83%-5.76M
88.32%-1.15M
-119.86%-13.17M
-76.70%5.97M
Net business purchase and sale
----
----
----
--0
----
----
----
----
-327.84%-13.07M
99.99%-291
Net investment product transactions
----
----
290.51%1.97M
-98.92%126.92K
-159.57%-3.14M
----
----
-34,333.33%-1.03M
217.14%11.72M
152.66%5.27M
Interest received (cash flow from investment activities)
-164.41%-38K
481.58%221K
-58.06%26K
-47.78%182.53K
-72.16%23.53K
0.00%59K
-70.77%38K
-18.42%62K
94.19%349.53K
-51.14%84.53K
Net changes in other investments
----
----
----
-10,043.19%-299.22K
----
----
----
----
---2.95K
----
Investing cash flow
78.79%-2.8M
43.95%-1.81M
261.27%3.43M
20.75%-11.24M
-35.46%7.31M
-581.34%-13.18M
71.28%-3.23M
82.73%-2.13M
-126.54%-14.18M
-11.12%11.32M
Financing cash flow
Net issuance payments of debt
-132.68%-4.22M
-597.93%-4.72M
-93.95%-3.59M
49.58%-6.77M
-92.62%-17.16M
500.00%12.92M
57.91%-676K
-664.02%-1.85M
57.97%-13.42M
-368.60%-8.91M
Net common stock issuance
--0
--0
--0
----
----
--0
--0
--0
----
----
Increase or decrease of lease financing
8.08%-1.38M
-81.33%-2.76M
3.27%-1.16M
-17.77%-6.31M
46.68%-2.1M
-736.31%-1.5M
-172.58%-1.52M
-74.31%-1.19M
-106.98%-5.36M
-250.27%-3.94M
Interest paid (cash flow from financing activities)
-14.29%-1.92M
-18.80%-2M
-17.46%-2M
-23.74%-7.56M
-34.26%-2.49M
-9.31%-1.68M
-18.90%-1.69M
-31.05%-1.7M
-12.95%-6.11M
26.50%-1.85M
Net other fund-raising expenses
----
----
----
--1.22M
----
----
----
----
----
----
Financing cash flow
-186.83%-8.46M
-144.12%-9.48M
-42.07%-6.74M
21.97%-19.42M
-39.69%-20.54M
297.09%9.75M
-8.40%-3.88M
-186.71%-4.75M
15.95%-24.88M
-299.51%-14.7M
Net cash flow
Beginning cash position
-163.14%-16.39M
-191.93%-11.32M
-936.66%-9.67M
-103.19%-932.52K
-331.90%-8.34M
-219.80%-6.23M
-127.15%-3.88M
-103.19%-933K
475.66%29.24M
-113.64%-1.93M
Current changes in cash
328.20%4.71M
-126.38%-5.13M
49.14%-1.57M
70.92%-8.77M
-251.26%-1.36M
70.21%-2.06M
75.23%-2.27M
79.46%-3.08M
-181.25%-30.16M
-94.09%901.09K
Effect of exchange rate changes
620.41%255K
181.71%67K
-163.64%-84K
566.32%31.28K
-68.88%30.28K
75.50%-49K
-226.15%-82K
325.81%132K
93.39%-6.71K
658.48%97.29K
End cash Position
-36.94%-11.42M
-163.14%-16.39M
-191.93%-11.32M
-937.21%-9.67M
-937.21%-9.67M
-331.90%-8.34M
-219.80%-6.23M
-127.15%-3.88M
-103.19%-932.52K
-103.19%-932.52K
Free cash flow
199.22%13.58M
459.45%3.82M
-78.97%555K
345.36%10.48M
120.27%22.58M
-290.16%-13.68M
-800.85%-1.06M
124.22%2.64M
-445.61%-4.27M
395.18%10.25M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Dec 31, 2024(Q2)Sep 30, 2024(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 760.85%16.23M22.10%6.26M-54.93%1.88M119.71%23.22M151.35%12.04M345.63%1.89M-14.35%5.13M760.38%4.17M-27.51%10.57M-26.50%4.79M
Net profit before non-cash adjustment 47.29%-1.68M64.36%-1.18M128.62%994K-40.54%-20.5M-20.13%-10.51M-264.50%-3.19M-36.60%-3.32M-37.33%-3.47M-3,785.28%-14.58M-396.60%-8.75M
Total adjustment of non-cash items 23.07%6.96M12.55%6.96M-24.10%4.49M12.26%31.69M11.54%13.94M10.00%5.65M17.99%6.18M10.48%5.91M79.29%28.23M77.89%12.5M
-Depreciation and amortization 19.99%5.29M18.13%5.42M21.57%5.2M9.28%18.74M1.56%5.47M20.37%4.41M15.53%4.59M3.49%4.27M30.61%17.15M45.10%5.38M
-Reversal of impairment losses recognized in profit and loss --0--0---497K-50.79%728.95K--728.95K--0--0--0323.55%1.48M----
-Assets reserve and write-off ------------41.70%5.36M----------------63.29%3.78M----
-Disposal profit ---1K-351.85%-244K---2.11M---65.38K---11.38K--0---54K--0--0--0
-Net exchange gains and losses 23.20%-288K--0---78K-636.21%-445.89K-185.25%-70.89K---375K--0--0--83.16K--83.16K
-Other non-cash items 20.80%1.96M8.13%1.78M20.32%1.97M28.57%7.38M39.50%2.47M9.68%1.62M29.97%1.65M34.12%1.64M61.07%5.74M158.10%1.77M
Changes in working capital 2,004.87%10.95M-78.63%484K-308.69%-3.6M490.74%12.03M728.21%8.61M85.03%-575K-28.71%2.27M150.00%1.73M-97.00%-3.08M-17.10%1.04M
-Change in receivables 695.34%7.02M-490.01%-8.28M-4,842.22%-2.22M117.01%495.24K-66.15%-403.76K72.93%-1.18M-67.57%2.12M99.07%-45K9.46%-2.91M-107.37%-243K
-Change in inventory 328.32%637K851.61%466K-84.08%783K182.13%4.53M94.84%-41.29K-131.81%-279K98.38%-62K376.08%4.92M-582.56%-5.52M-15,484.87%-800.48K
-Change in payables 273.39%3.3M3,967.65%8.3M31.22%-2.16M30.61%7M334.66%9.05M344.60%883K-54.46%204K-198.71%-3.15M950.36%5.36M201.75%2.08M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid 49.90%-257K63.67%-101K65.51%-129K19.70%-1.34M65.87%-173.19K-8.92%-513K7.64%-278K3.36%-374K-29.73%-1.67M-54.43%-507.49K
Other operating cash inflow (outflow) 0000000000
Operating cash flow 1,063.99%15.97M27.02%6.16M-53.89%1.75M145.80%21.88M177.08%11.87M2,958.33%1.37M-14.71%4.85M472.59%3.79M-33.04%8.9M-30.80%4.28M
Investing cash flow
Net PPE purchase and sale 84.13%-2.39M64.87%-2.02M224.18%1.43M14.62%-11.25M79.56%10.72M-335.30%-15.06M0.83%-5.76M88.32%-1.15M-119.86%-13.17M-76.70%5.97M
Net business purchase and sale --------------0-----------------327.84%-13.07M99.99%-291
Net investment product transactions --------290.51%1.97M-98.92%126.92K-159.57%-3.14M---------34,333.33%-1.03M217.14%11.72M152.66%5.27M
Interest received (cash flow from investment activities) -164.41%-38K481.58%221K-58.06%26K-47.78%182.53K-72.16%23.53K0.00%59K-70.77%38K-18.42%62K94.19%349.53K-51.14%84.53K
Net changes in other investments -------------10,043.19%-299.22K-------------------2.95K----
Investing cash flow 78.79%-2.8M43.95%-1.81M261.27%3.43M20.75%-11.24M-35.46%7.31M-581.34%-13.18M71.28%-3.23M82.73%-2.13M-126.54%-14.18M-11.12%11.32M
Financing cash flow
Net issuance payments of debt -132.68%-4.22M-597.93%-4.72M-93.95%-3.59M49.58%-6.77M-92.62%-17.16M500.00%12.92M57.91%-676K-664.02%-1.85M57.97%-13.42M-368.60%-8.91M
Net common stock issuance --0--0--0----------0--0--0--------
Increase or decrease of lease financing 8.08%-1.38M-81.33%-2.76M3.27%-1.16M-17.77%-6.31M46.68%-2.1M-736.31%-1.5M-172.58%-1.52M-74.31%-1.19M-106.98%-5.36M-250.27%-3.94M
Interest paid (cash flow from financing activities) -14.29%-1.92M-18.80%-2M-17.46%-2M-23.74%-7.56M-34.26%-2.49M-9.31%-1.68M-18.90%-1.69M-31.05%-1.7M-12.95%-6.11M26.50%-1.85M
Net other fund-raising expenses --------------1.22M------------------------
Financing cash flow -186.83%-8.46M-144.12%-9.48M-42.07%-6.74M21.97%-19.42M-39.69%-20.54M297.09%9.75M-8.40%-3.88M-186.71%-4.75M15.95%-24.88M-299.51%-14.7M
Net cash flow
Beginning cash position -163.14%-16.39M-191.93%-11.32M-936.66%-9.67M-103.19%-932.52K-331.90%-8.34M-219.80%-6.23M-127.15%-3.88M-103.19%-933K475.66%29.24M-113.64%-1.93M
Current changes in cash 328.20%4.71M-126.38%-5.13M49.14%-1.57M70.92%-8.77M-251.26%-1.36M70.21%-2.06M75.23%-2.27M79.46%-3.08M-181.25%-30.16M-94.09%901.09K
Effect of exchange rate changes 620.41%255K181.71%67K-163.64%-84K566.32%31.28K-68.88%30.28K75.50%-49K-226.15%-82K325.81%132K93.39%-6.71K658.48%97.29K
End cash Position -36.94%-11.42M-163.14%-16.39M-191.93%-11.32M-937.21%-9.67M-937.21%-9.67M-331.90%-8.34M-219.80%-6.23M-127.15%-3.88M-103.19%-932.52K-103.19%-932.52K
Free cash flow 199.22%13.58M459.45%3.82M-78.97%555K345.36%10.48M120.27%22.58M-290.16%-13.68M-800.85%-1.06M124.22%2.64M-445.61%-4.27M395.18%10.25M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.