Hephaist
6433
Okamoto Glass
7746
Beat Holdings
9399
Living Technologies
4445
Btm
5247
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -7.61%8.42B | 55.83%11.12B | 55.83%11.12B | 13.23%9.69B | 32.24%9.11B | 1.09%7.26B | -17.02%7.14B | -17.02%7.14B | 0.99%8.56B | -26.14%6.89B |
-Cash and cash equivalents | -7.61%8.42B | 55.83%11.12B | 55.83%11.12B | 13.23%9.69B | 32.24%9.11B | 1.09%7.26B | -17.02%7.14B | -17.02%7.14B | 14.50%8.56B | -17.28%6.89B |
Receivables | -21.09%9.25B | -18.62%11.26B | -18.62%11.26B | -12.60%10.45B | -6.90%11.73B | 19.04%11.2B | 17.05%13.84B | 17.05%13.84B | -3.11%11.95B | 14.61%12.59B |
-Accounts receivable | -21.09%9.25B | -20.86%9.14B | -20.86%9.14B | -12.60%10.45B | -6.90%11.73B | 19.04%11.2B | 7.09%11.54B | 7.09%11.54B | -3.11%11.95B | 14.61%12.59B |
-Gross accounts receivable | -21.09%9.25B | -20.86%9.14B | -20.86%9.14B | -12.60%10.45B | -6.90%11.73B | 19.04%11.2B | 7.09%11.54B | 7.09%11.54B | -3.11%11.95B | 14.61%12.59B |
-Other receivables | ---- | -7.35%2.12B | -7.35%2.12B | ---- | ---- | ---- | 120.40%2.29B | 120.40%2.29B | ---- | ---- |
Inventory | -0.27%10.51B | 3.82%10.05B | 3.82%10.05B | -0.34%11.05B | 10.27%10.53B | -5.59%10.28B | 8.09%9.68B | 8.09%9.68B | 23.95%11.09B | 13.15%9.55B |
Other current assets | -11.39%3.81B | 2.06%3.99B | 2.06%3.99B | -8.89%4.47B | 23.61%4.3B | 11.48%4.78B | 50.62%3.91B | 50.62%3.91B | 42.04%4.91B | 2.47%3.48B |
Total current assets | -10.33%31.99B | 5.38%36.42B | 5.38%36.42B | -2.32%35.66B | 9.70%35.67B | 5.52%33.51B | 8.10%34.56B | 8.10%34.56B | 9.92%36.51B | 1.12%32.52B |
Non current assets | ||||||||||
Net PPE | 0.37%26.38B | -0.62%26.29B | -0.62%26.29B | -0.82%26.33B | -0.92%26.28B | -0.56%26.51B | -1.57%26.45B | -1.57%26.45B | -3.11%26.55B | -3.81%26.52B |
-Gross PP&E | 0.37%26.38B | 0.81%86.91B | 0.81%86.91B | -0.82%26.33B | -0.92%26.28B | -0.56%26.51B | 0.70%86.22B | 0.70%86.22B | -3.11%26.55B | -3.81%26.52B |
-Accumulated depreciation | ---- | -1.44%-60.62B | -1.44%-60.62B | ---- | ---- | ---- | -1.75%-59.76B | -1.75%-59.76B | ---- | ---- |
Total investment | -2.35%14.1B | 18.89%14.55B | 18.89%14.55B | 15.18%13.85B | 13.22%14.44B | 8.01%13.59B | -0.05%12.24B | -0.05%12.24B | -3.67%12.02B | -4.51%12.75B |
-Financial asset investment | -2.35%14.1B | 18.89%14.55B | 18.89%14.55B | 15.18%13.85B | 13.22%14.44B | 8.01%13.59B | -0.05%12.24B | -0.05%12.24B | -3.67%12.02B | -4.51%12.75B |
-Including:Available-for-sale securities | -2.35%14.1B | 18.89%14.55B | 18.89%14.55B | 15.18%13.85B | 13.22%14.44B | 8.01%13.59B | -0.05%12.24B | -0.05%12.24B | -3.67%12.02B | -4.51%12.75B |
Goodwill and other intangible assets | 7.61%905.18M | 47.73%881.24M | 47.73%881.24M | 98.81%861.07M | 95.94%841.18M | 44.59%636.66M | 34.31%596.53M | 34.31%596.53M | -1.61%433.1M | -5.09%429.31M |
Defined pension benefit | ---- | 53.71%2.96B | 53.71%2.96B | ---- | ---- | ---- | 2.03%1.92B | 2.03%1.92B | ---- | ---- |
Deferred tax assets-non current | ---- | -55.37%352.1M | -55.37%352.1M | ---- | ---- | ---- | 7.46%788.86M | 7.46%788.86M | ---- | ---- |
Other non current assets | 20.24%3.78B | 9.13%553.81M | 9.13%553.81M | -1.32%3.11B | -1.38%3.15B | 0.22%3.13B | -40.58%507.46M | -40.58%507.46M | -7.56%3.15B | -6.91%3.19B |
Total non current assets | 1.03%45.17B | 7.23%45.58B | 7.23%45.58B | 4.73%44.15B | 4.22%44.71B | 2.48%43.86B | -1.23%42.5B | -1.23%42.5B | -3.60%42.15B | -4.27%42.9B |
Total assets | -4.01%77.15B | 6.40%82B | 6.40%82B | 1.46%79.8B | 6.58%80.38B | 3.77%77.37B | 2.75%77.06B | 2.75%77.06B | 2.24%78.66B | -2.02%75.41B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -1.88%6.17B | 2.79%6.38B | 2.79%6.38B | -1.59%6.54B | -4.83%6.29B | -2.06%6.35B | -3.15%6.21B | -3.15%6.21B | -33.58%6.64B | -34.67%6.61B |
-Current debt and capital lease obligation | -1.88%6.17B | 2.79%6.38B | 2.79%6.38B | -1.59%6.54B | -4.83%6.29B | -2.06%6.35B | -3.15%6.21B | -3.15%6.21B | -33.58%6.64B | -34.67%6.61B |
-Including:Current debt | -1.88%6.17B | 2.79%6.38B | 2.79%6.38B | -1.59%6.54B | -4.83%6.29B | -2.06%6.35B | -3.15%6.21B | -3.15%6.21B | -33.58%6.64B | -34.67%6.61B |
Payables | -23.32%4.81B | 10.21%6.23B | 10.21%6.23B | -7.39%5.99B | 16.86%6.28B | 10.01%5.46B | 8.98%5.65B | 8.98%5.65B | 2.17%6.47B | -4.16%5.37B |
-accounts payable | -23.22%4.31B | -1.13%5.29B | -1.13%5.29B | -14.85%5.26B | 9.45%5.61B | 7.18%5.26B | 7.25%5.35B | 7.25%5.35B | -0.25%6.18B | -2.87%5.12B |
-Total tax payable | -24.16%507.55M | 206.64%945.73M | 206.64%945.73M | 152.88%727.9M | 170.11%669.2M | 251.88%201.98M | 51.27%308.41M | 51.27%308.41M | 113.54%287.85M | -24.86%247.75M |
Current provisions | 13.28%706.1M | -20.45%22.25M | -20.45%22.25M | -4.00%390.78M | -2.65%623.33M | -28.29%422.34M | -76.11%27.97M | -76.11%27.97M | 1.18%407.06M | -1.04%640.3M |
Pension and other retirement benefit plans | ---- | 20.48%695.34M | 20.48%695.34M | ---- | ---- | ---- | -9.11%577.15M | -9.11%577.15M | ---- | ---- |
Other current liabilities | -13.66%11.59B | 4.30%13.55B | 4.30%13.55B | -2.08%12.8B | 20.53%13.43B | 15.08%12.35B | 23.35%13B | 23.35%13B | 18.09%13.07B | 6.77%11.14B |
Current liabilities | -12.52%23.28B | 5.58%26.89B | 5.58%26.89B | -3.28%25.72B | 12.02%26.62B | 7.97%24.59B | 11.26%25.47B | 11.26%25.47B | -4.37%26.59B | -11.35%23.76B |
Non current liabilities | ||||||||||
Non current financial liabilities | -2.17%5.8B | -2.99%6.63B | -2.99%6.63B | -1.70%7.01B | 0.54%5.93B | 1.38%6.35B | 5.87%6.84B | 5.87%6.84B | 218.59%7.13B | 109.79%5.9B |
-Long term debt and capital lease obligation | -2.17%5.8B | -2.99%6.63B | -2.99%6.63B | -1.70%7.01B | 0.54%5.93B | 1.38%6.35B | 5.87%6.84B | 5.87%6.84B | 218.59%7.13B | 109.79%5.9B |
-Including:Long term debt | -2.17%5.8B | -2.99%6.63B | -2.99%6.63B | -1.70%7.01B | 0.54%5.93B | 1.38%6.35B | 5.87%6.84B | 5.87%6.84B | 218.59%7.13B | 109.79%5.9B |
Long term pension and other post-retirement benefit plans | -3.81%1.22B | -1.75%1.22B | -1.75%1.22B | 4.49%1.28B | 5.73%1.27B | 3.29%1.24B | 4.06%1.24B | 4.06%1.24B | 1.72%1.23B | 1.17%1.2B |
Non current deferred liabilities | ---- | 17.80%6.15B | 17.80%6.15B | ---- | ---- | ---- | -0.98%5.22B | -0.98%5.22B | ---- | ---- |
Other non current liabilities | 3.19%6.69B | 11.09%709.74M | 11.09%709.74M | 9.85%6.37B | 8.05%6.49B | 5.18%6.23B | 23.22%638.9M | 23.22%638.9M | -4.07%5.8B | -3.38%6B |
Total non current liabilities | 0.22%13.71B | 5.55%14.71B | 5.55%14.71B | 3.57%14.66B | 4.46%13.68B | 3.23%13.81B | 3.69%13.94B | 3.69%13.94B | 49.16%14.15B | 28.30%13.1B |
Total liabilities | -8.20%37B | 5.57%41.6B | 5.57%41.6B | -0.90%40.37B | 9.33%40.3B | 6.22%38.4B | 8.46%39.4B | 8.46%39.4B | 9.25%40.74B | -0.41%36.86B |
Shareholders'equity | ||||||||||
Share capital | 0.00%5.11B | 0.00%5.11B | 0.00%5.11B | 0.00%5.11B | 0.00%5.11B | 0.00%5.11B | 0.00%5.11B | 0.00%5.11B | 0.00%5.11B | 0.00%5.11B |
-common stock | 0.00%5.11B | 0.00%5.11B | 0.00%5.11B | 0.00%5.11B | 0.00%5.11B | 0.00%5.11B | 0.00%5.11B | 0.00%5.11B | 0.00%5.11B | 0.00%5.11B |
Additional paid-in capital | 2.02%3.94B | 0.04%3.86B | 0.04%3.86B | 0.10%3.86B | 0.09%3.86B | 0.19%3.86B | -0.96%3.86B | -0.96%3.86B | -1.02%3.85B | -1.02%3.85B |
Retained earnings | -2.33%18.85B | 1.40%18.75B | 1.40%18.75B | 1.20%19.08B | 1.74%19.3B | -0.51%18.84B | -3.59%18.49B | -3.59%18.49B | -3.30%18.85B | -1.20%18.97B |
Less: Treasury stock | -0.03%1.01B | -0.12%1.01B | -0.12%1.01B | -1.25%998.34M | -0.12%1.01B | -0.16%1.01B | 23.52%1.01B | 23.52%1.01B | 89.62%1.01B | 89.62%1.01B |
Fixed asset revaluation reserve | 0.00%5.31B | 0.00%5.31B | 0.00%5.31B | 0.00%5.31B | 0.00%5.31B | 0.00%5.31B | 0.00%5.31B | 0.00%5.31B | 0.00%5.31B | 0.00%5.31B |
Other reserves | 7.33%5.02B | 72.02%5.48B | 72.02%5.48B | 36.76%4.19B | 28.51%4.68B | 15.22%4.13B | -5.53%3.19B | -5.53%3.19B | -14.59%3.06B | -14.55%3.64B |
Total stockholders'equity | -0.08%37.23B | 7.32%37.51B | 7.32%37.51B | 3.89%36.55B | 3.83%37.25B | 1.28%36.23B | -3.06%34.95B | -3.06%34.95B | -4.57%35.18B | -3.67%35.88B |
Noncontrolling interests | 3.78%2.93B | 6.65%2.89B | 6.65%2.89B | 5.31%2.88B | 5.65%2.83B | 4.12%2.74B | 3.47%2.71B | 3.47%2.71B | -1.64%2.74B | -1.23%2.67B |
Total equity | 0.20%40.16B | 7.27%40.4B | 7.27%40.4B | 3.99%39.43B | 3.95%40.08B | 1.47%38.97B | -2.62%37.66B | -2.62%37.66B | -4.36%37.92B | -3.51%38.56B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |