MY Stock MarketDetailed Quotes

5272 RANHILL

Watchlist
  • 1.270
  • -0.010-0.78%
15min DelayMarket Closed Feb 26 16:23 CST
1.65BMarket Cap30.98P/E (TTM)

RANHILL Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
4.24%612.88M
-30.67%175.79M
413.45%214.62M
-27.89%135.94M
-16.87%86.54M
13.18%587.94M
134.84%253.53M
-77.06%41.8M
142.00%188.5M
-31.26%104.11M
Net profit before non-cash adjustment
-18.52%120.45M
-37.72%29.04M
-0.49%30.14M
-34.71%25.98M
13.36%35.3M
-27.33%147.84M
-63.16%46.62M
1.93%30.28M
44.15%39.79M
59.15%31.14M
Total adjustment of non-cash items
20.90%510.88M
-1.78%125.14M
33.78%133.09M
47.14%139.67M
12.15%112.98M
9.57%422.55M
39.10%127.4M
7.12%99.49M
-7.51%94.93M
2.21%100.74M
-Depreciation and amortization
19.17%489.02M
14.27%122.96M
21.33%127.01M
32.08%130.89M
9.30%108.17M
6.32%410.35M
11.01%107.6M
8.63%104.68M
2.70%99.1M
2.89%98.97M
-Reversal of impairment losses recognized in profit and loss
-253.28%-1.82M
-114.84%-185K
2,341.18%381K
-5,310.81%-2M
-200.00%-15K
-76.34%1.19M
-75.24%1.25M
-466.67%-17K
-640.00%-37K
28.57%-5K
-Assets reserve and write-off
-160.40%-4.51M
-124.07%-1.85M
-3,004.23%-2.06M
95.57%-25K
-312.59%-574K
240.17%7.47M
229.80%7.7M
-86.32%71K
-386.29%-564K
328.81%270K
-Share of associates
-18.00%-20.9M
-0.13%-4.58M
-37.87%-5.77M
-4.68%-5.43M
-35.96%-5.12M
-12.97%-17.71M
33.42%-4.58M
-22.35%-4.19M
-117.39%-5.19M
-25.44%-3.76M
-Disposal profit
-179.69%-2.01M
70.33%4.37M
-31,089.47%-5.93M
-44,000.00%-441K
40.74%-16K
926.56%2.52M
979.45%2.57M
-116.10%-19K
99.16%-1K
-125.00%-27K
-Net exchange gains and losses
-244.79%-1.36M
-192.44%-7.27M
280.63%7.29M
107.19%170K
-200.39%-1.56M
80.08%940K
180.75%7.86M
20.33%-4.04M
-172.58%-2.37M
-9.98%-518K
-Remuneration paid in stock
--0
--0
--0
--0
--0
-85.21%76K
--0
-237.69%-179K
0.00%128K
0.00%127K
-Pension and employee benefit expenses
-15.51%4.53M
-21.18%1.19M
-13.00%1.11M
-2.88%1.11M
-21.91%1.11M
-7.51%5.36M
-3.39%1.51M
-9.37%1.28M
-18.79%1.15M
1.06%1.42M
-Other non-cash items
288.06%47.94M
201.18%10.5M
482.97%11.06M
468.51%15.4M
157.63%10.98M
35.09%12.35M
296.23%3.49M
-32.87%1.9M
-25.78%2.71M
-4.16%4.26M
Changes in working capital
-205.10%-18.45M
-72.82%21.61M
158.42%51.39M
-155.25%-29.72M
-122.30%-61.74M
125.21%17.55M
172.16%79.51M
-247.61%-87.97M
202.76%53.79M
-183.35%-27.77M
-Change in receivables
139.98%85.67M
107.09%4.88M
99.82%-257K
249.54%94.28M
58.89%-13.23M
10.12%-214.29M
70.17%-68.78M
-423.97%-140.29M
137.78%26.97M
-259.18%-32.19M
-Change in inventory
331.37%10.96M
76.40%-2.25M
-55.97%8.31M
160.06%3.71M
286.25%1.19M
108.61%2.54M
-330.50%-9.51M
341.02%18.87M
48.90%-6.17M
91.33%-640K
-Change in payables
-129.41%-33.43M
-111.69%-12.83M
266.25%17.34M
-43.56%14.99M
-336.03%-52.93M
52.37%113.66M
14.73%109.67M
-33.45%-10.43M
879.11%26.56M
-24.27%-12.14M
-Changes in other current assets
-170.60%-81.65M
-33.93%31.81M
-40.73%26.01M
-2,321.30%-142.7M
-81.18%3.24M
-6.52%115.64M
78.39%48.14M
37.38%43.88M
-81.40%6.42M
-43.13%17.2M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
-70.39%-43.28M
-166.26%-12.97M
-114.12%-17.36M
40.38%-7.25M
-2,041.73%-5.7M
43.47%-25.4M
34.63%-4.87M
51.88%-8.11M
-8.50%-12.15M
97.18%-266K
Other operating cash inflow (outflow)
-17.32%-407.57M
-12.21%-125.69M
-21.58%-110.43M
-100.63%-117M
36.87%-54.44M
0.64%-347.4M
3.89%-112.02M
-12.88%-90.83M
25.09%-58.32M
-15.33%-86.24M
Operating cash flow
-24.68%162.04M
-72.83%37.12M
251.93%86.82M
-90.09%11.69M
49.99%26.41M
72.23%215.13M
951.88%136.64M
-167.34%-57.14M
1,158.11%118.03M
-73.82%17.6M
Investing cash flow
Net PPE purchase and sale
48.20%-60.79M
83.36%-10.76M
42.21%-15.97M
-76.59%-20.32M
-1.33%-13.74M
-145.13%-117.36M
-388.88%-64.66M
-74.60%-27.64M
-24.82%-11.51M
-41.21%-13.56M
Net intangibles purchase and sale
45.72%-3.71M
90.67%-314K
-426.14%-3M
--0
-211.72%-399K
-21.48%-6.84M
-385.16%-3.37M
-54.05%-570K
-627.19%-2.77M
97.49%-128K
Net investment property transactions
--1.94M
--0
--20K
----
----
--0
--0
--0
----
----
Net investment product transactions
-83.77%7.92M
36,795.24%7.71M
-40.28%-101K
-99.34%411K
99.28%-98K
564.53%48.79M
99.96%-21K
-22.03%-72K
57.16%62.56M
-9,328.28%-13.67M
Interest received (cash flow from investment activities)
-60.77%3.46M
-71.31%805K
-67.92%771K
-25.21%1.5M
-76.24%378K
141.02%8.81M
177.82%2.81M
243.29%2.4M
46.50%2.01M
177.18%1.59M
Investing cash flow
23.13%-51.19M
96.07%-2.56M
29.35%-18.28M
-132.79%-16.49M
46.21%-13.86M
-31.46%-66.59M
-7.32%-65.24M
-219.83%-25.87M
54.81%50.29M
-80.64%-25.77M
Financing cash flow
Net issuance payments of debt
47.60%-63.29M
166.67%28.97M
488.77%3.57M
-15.80%-50.36M
-38.00%-45.46M
-321.48%-120.8M
-130.83%-43.45M
-159.39%-917K
-11.74%-43.49M
32.75%-32.94M
Increase or decrease of lease financing
-21.49%-13.01M
3.42%-3.31M
-10.57%-3.32M
-40.38%-3.15M
-58.62%-3.23M
-166.92%-10.71M
-174.44%-3.43M
-213.27%-3M
-150.67%-2.25M
-123.85%-2.04M
Cash dividends paid
90.39%-7.4M
-62.34%-2.5M
--0
--0
47.78%-4.9M
-288.17%-76.99M
-1,440.00%-1.54M
--0
-9,230.79%-66.06M
14.89%-9.38M
Interest paid (cash flow from financing activities)
14.01%-55.65M
19.04%-12.55M
17.07%-12.62M
11.30%-16.27M
9.22%-14.22M
-30.88%-64.71M
-1,063.74%-15.5M
1.80%-15.21M
-86.62%-18.34M
31.30%-15.66M
Net other fund-raising expenses
83.07%-3.24M
-970.54%-40.58M
-185.47%-47.65M
319.36%50.14M
121.48%34.84M
-243.85%-19.16M
-68.29%4.66M
14.29%-16.69M
-198.18%-22.86M
165.35%15.73M
Financing cash flow
51.23%-142.59M
49.43%-29.97M
-67.55%-60.02M
87.16%-19.64M
25.57%-32.97M
-810.54%-292.36M
-139.82%-59.25M
15.80%-35.82M
-442.98%-153M
59.80%-44.29M
Net cash flow
Beginning cash position
-59.78%98.72M
-24.11%67.24M
-73.34%55.29M
-59.08%78.71M
-59.78%98.72M
21.57%245.44M
-47.72%88.6M
52.50%207.36M
33.64%192.38M
21.57%245.44M
Current changes in cash
77.93%-31.74M
-62.22%4.59M
107.17%8.53M
-259.50%-24.44M
61.07%-20.42M
-441.24%-143.82M
-83.11%12.15M
-447.16%-118.84M
323.68%15.32M
8.30%-52.46M
Effect of exchange rate changes
197.27%2.82M
-0.20%-2.03M
4,124.69%3.42M
391.38%1.01M
168.61%411K
-306.86%-2.89M
-150.93%-2.03M
111.33%81K
69.31%-348K
18.39%-599K
End cash Position
-29.30%69.8M
-29.30%69.8M
-24.11%67.24M
-73.34%55.29M
-59.08%78.71M
-59.78%98.72M
-59.78%98.72M
-47.72%88.6M
52.50%207.36M
33.64%192.38M
Free cash flow
7.29%97.49M
-62.08%26.02M
179.78%68.11M
-108.57%-8.89M
217.17%12.25M
29.63%90.86M
323.79%68.62M
-224.28%-85.37M
611.09%103.75M
-92.63%3.86M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 4.24%612.88M-30.67%175.79M413.45%214.62M-27.89%135.94M-16.87%86.54M13.18%587.94M134.84%253.53M-77.06%41.8M142.00%188.5M-31.26%104.11M
Net profit before non-cash adjustment -18.52%120.45M-37.72%29.04M-0.49%30.14M-34.71%25.98M13.36%35.3M-27.33%147.84M-63.16%46.62M1.93%30.28M44.15%39.79M59.15%31.14M
Total adjustment of non-cash items 20.90%510.88M-1.78%125.14M33.78%133.09M47.14%139.67M12.15%112.98M9.57%422.55M39.10%127.4M7.12%99.49M-7.51%94.93M2.21%100.74M
-Depreciation and amortization 19.17%489.02M14.27%122.96M21.33%127.01M32.08%130.89M9.30%108.17M6.32%410.35M11.01%107.6M8.63%104.68M2.70%99.1M2.89%98.97M
-Reversal of impairment losses recognized in profit and loss -253.28%-1.82M-114.84%-185K2,341.18%381K-5,310.81%-2M-200.00%-15K-76.34%1.19M-75.24%1.25M-466.67%-17K-640.00%-37K28.57%-5K
-Assets reserve and write-off -160.40%-4.51M-124.07%-1.85M-3,004.23%-2.06M95.57%-25K-312.59%-574K240.17%7.47M229.80%7.7M-86.32%71K-386.29%-564K328.81%270K
-Share of associates -18.00%-20.9M-0.13%-4.58M-37.87%-5.77M-4.68%-5.43M-35.96%-5.12M-12.97%-17.71M33.42%-4.58M-22.35%-4.19M-117.39%-5.19M-25.44%-3.76M
-Disposal profit -179.69%-2.01M70.33%4.37M-31,089.47%-5.93M-44,000.00%-441K40.74%-16K926.56%2.52M979.45%2.57M-116.10%-19K99.16%-1K-125.00%-27K
-Net exchange gains and losses -244.79%-1.36M-192.44%-7.27M280.63%7.29M107.19%170K-200.39%-1.56M80.08%940K180.75%7.86M20.33%-4.04M-172.58%-2.37M-9.98%-518K
-Remuneration paid in stock --0--0--0--0--0-85.21%76K--0-237.69%-179K0.00%128K0.00%127K
-Pension and employee benefit expenses -15.51%4.53M-21.18%1.19M-13.00%1.11M-2.88%1.11M-21.91%1.11M-7.51%5.36M-3.39%1.51M-9.37%1.28M-18.79%1.15M1.06%1.42M
-Other non-cash items 288.06%47.94M201.18%10.5M482.97%11.06M468.51%15.4M157.63%10.98M35.09%12.35M296.23%3.49M-32.87%1.9M-25.78%2.71M-4.16%4.26M
Changes in working capital -205.10%-18.45M-72.82%21.61M158.42%51.39M-155.25%-29.72M-122.30%-61.74M125.21%17.55M172.16%79.51M-247.61%-87.97M202.76%53.79M-183.35%-27.77M
-Change in receivables 139.98%85.67M107.09%4.88M99.82%-257K249.54%94.28M58.89%-13.23M10.12%-214.29M70.17%-68.78M-423.97%-140.29M137.78%26.97M-259.18%-32.19M
-Change in inventory 331.37%10.96M76.40%-2.25M-55.97%8.31M160.06%3.71M286.25%1.19M108.61%2.54M-330.50%-9.51M341.02%18.87M48.90%-6.17M91.33%-640K
-Change in payables -129.41%-33.43M-111.69%-12.83M266.25%17.34M-43.56%14.99M-336.03%-52.93M52.37%113.66M14.73%109.67M-33.45%-10.43M879.11%26.56M-24.27%-12.14M
-Changes in other current assets -170.60%-81.65M-33.93%31.81M-40.73%26.01M-2,321.30%-142.7M-81.18%3.24M-6.52%115.64M78.39%48.14M37.38%43.88M-81.40%6.42M-43.13%17.2M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid -70.39%-43.28M-166.26%-12.97M-114.12%-17.36M40.38%-7.25M-2,041.73%-5.7M43.47%-25.4M34.63%-4.87M51.88%-8.11M-8.50%-12.15M97.18%-266K
Other operating cash inflow (outflow) -17.32%-407.57M-12.21%-125.69M-21.58%-110.43M-100.63%-117M36.87%-54.44M0.64%-347.4M3.89%-112.02M-12.88%-90.83M25.09%-58.32M-15.33%-86.24M
Operating cash flow -24.68%162.04M-72.83%37.12M251.93%86.82M-90.09%11.69M49.99%26.41M72.23%215.13M951.88%136.64M-167.34%-57.14M1,158.11%118.03M-73.82%17.6M
Investing cash flow
Net PPE purchase and sale 48.20%-60.79M83.36%-10.76M42.21%-15.97M-76.59%-20.32M-1.33%-13.74M-145.13%-117.36M-388.88%-64.66M-74.60%-27.64M-24.82%-11.51M-41.21%-13.56M
Net intangibles purchase and sale 45.72%-3.71M90.67%-314K-426.14%-3M--0-211.72%-399K-21.48%-6.84M-385.16%-3.37M-54.05%-570K-627.19%-2.77M97.49%-128K
Net investment property transactions --1.94M--0--20K----------0--0--0--------
Net investment product transactions -83.77%7.92M36,795.24%7.71M-40.28%-101K-99.34%411K99.28%-98K564.53%48.79M99.96%-21K-22.03%-72K57.16%62.56M-9,328.28%-13.67M
Interest received (cash flow from investment activities) -60.77%3.46M-71.31%805K-67.92%771K-25.21%1.5M-76.24%378K141.02%8.81M177.82%2.81M243.29%2.4M46.50%2.01M177.18%1.59M
Investing cash flow 23.13%-51.19M96.07%-2.56M29.35%-18.28M-132.79%-16.49M46.21%-13.86M-31.46%-66.59M-7.32%-65.24M-219.83%-25.87M54.81%50.29M-80.64%-25.77M
Financing cash flow
Net issuance payments of debt 47.60%-63.29M166.67%28.97M488.77%3.57M-15.80%-50.36M-38.00%-45.46M-321.48%-120.8M-130.83%-43.45M-159.39%-917K-11.74%-43.49M32.75%-32.94M
Increase or decrease of lease financing -21.49%-13.01M3.42%-3.31M-10.57%-3.32M-40.38%-3.15M-58.62%-3.23M-166.92%-10.71M-174.44%-3.43M-213.27%-3M-150.67%-2.25M-123.85%-2.04M
Cash dividends paid 90.39%-7.4M-62.34%-2.5M--0--047.78%-4.9M-288.17%-76.99M-1,440.00%-1.54M--0-9,230.79%-66.06M14.89%-9.38M
Interest paid (cash flow from financing activities) 14.01%-55.65M19.04%-12.55M17.07%-12.62M11.30%-16.27M9.22%-14.22M-30.88%-64.71M-1,063.74%-15.5M1.80%-15.21M-86.62%-18.34M31.30%-15.66M
Net other fund-raising expenses 83.07%-3.24M-970.54%-40.58M-185.47%-47.65M319.36%50.14M121.48%34.84M-243.85%-19.16M-68.29%4.66M14.29%-16.69M-198.18%-22.86M165.35%15.73M
Financing cash flow 51.23%-142.59M49.43%-29.97M-67.55%-60.02M87.16%-19.64M25.57%-32.97M-810.54%-292.36M-139.82%-59.25M15.80%-35.82M-442.98%-153M59.80%-44.29M
Net cash flow
Beginning cash position -59.78%98.72M-24.11%67.24M-73.34%55.29M-59.08%78.71M-59.78%98.72M21.57%245.44M-47.72%88.6M52.50%207.36M33.64%192.38M21.57%245.44M
Current changes in cash 77.93%-31.74M-62.22%4.59M107.17%8.53M-259.50%-24.44M61.07%-20.42M-441.24%-143.82M-83.11%12.15M-447.16%-118.84M323.68%15.32M8.30%-52.46M
Effect of exchange rate changes 197.27%2.82M-0.20%-2.03M4,124.69%3.42M391.38%1.01M168.61%411K-306.86%-2.89M-150.93%-2.03M111.33%81K69.31%-348K18.39%-599K
End cash Position -29.30%69.8M-29.30%69.8M-24.11%67.24M-73.34%55.29M-59.08%78.71M-59.78%98.72M-59.78%98.72M-47.72%88.6M52.50%207.36M33.64%192.38M
Free cash flow 7.29%97.49M-62.08%26.02M179.78%68.11M-108.57%-8.89M217.17%12.25M29.63%90.86M323.79%68.62M-224.28%-85.37M611.09%103.75M-92.63%3.86M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.