(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -3.12%11.52B | 7.24%11.89B | -3.82%11.09B | -8.26%11.53B | 8.14%12.57B | 42.99%11.62B | 14.33%8.13B | -5.75%7.11B | -15.54%7.54B | 21.29%8.93B |
Net profit before non-cash adjustment | 14.02%13.35B | 46.45%11.71B | -0.53%8B | -4.51%8.04B | 1.95%8.42B | 16.23%8.26B | 34.97%7.11B | -16.32%5.26B | 16.37%6.29B | -11.97%5.41B |
Total adjustment of non-cash items | 85.14%1.69B | -61.67%915M | 21.91%2.39B | -27.78%1.96B | 21.41%2.71B | -7.42%2.23B | -3.29%2.41B | 0.08%2.49B | 27.01%2.49B | 26.17%1.96B |
-Depreciation and amortization | -0.16%2.5B | -0.36%2.51B | -0.20%2.51B | 3.88%2.52B | 9.09%2.43B | 2.35%2.22B | -0.91%2.17B | 2.10%2.19B | 13.66%2.15B | 11.38%1.89B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | --343M | ---- | --251M | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | 100.64%5M | -7,950.00%-785M | -28.57%10M | 450.00%14M | -108.16%-4M | 345.45%49M | 83.33%11M | -89.47%6M | 11.76%57M | -64.34%51M |
-Net exchange gains and losses | -25.87%-326M | -5.28%-259M | -373.08%-246M | -201.96%-52M | 151.00%51M | -181.30%-100M | 846.15%123M | -92.40%13M | 145.12%171M | -93.37%-379M |
-Other non-cash items | 10.99%-486M | -133.33%-546M | 55.26%-234M | -4,258.33%-523M | -119.67%-12M | -42.45%61M | -62.54%106M | 141.88%283M | -70.82%117M | 540.66%401M |
Changes in working capital | -380.22%-3.52B | -203.82%-733M | -54.01%706M | 6.89%1.54B | 26.74%1.44B | 181.51%1.13B | -113.52%-1.39B | 47.42%-651M | -179.21%-1.24B | 569.37%1.56B |
-Change in receivables | -2,190.63%-2.01B | 102.26%96M | -242.94%-4.24B | 268.48%2.97B | -201.91%-1.76B | 194.27%1.73B | -28.72%-1.83B | 11.88%-1.42B | -158.51%-1.62B | 250.35%2.76B |
-Change in inventory | 78.44%-163M | -1,990.00%-756M | 110.99%40M | -1,815.79%-364M | 89.95%-19M | 8.25%-189M | -169.36%-206M | 187.87%297M | -123.84%-338M | -214.58%-151M |
-Change in payables | -177.54%-1.31B | -110.66%-472M | 413.46%4.43B | -155.74%-1.41B | 449.38%2.53B | -226.75%-725M | 44.44%572M | -74.70%396M | 280.30%1.57B | -153.45%-868M |
-Provision for loans, leases and other losses | -835.00%-147M | -88.89%20M | 160.87%180M | -77.08%69M | 204.04%301M | 28.57%99M | -3.75%77M | 109.42%80M | -371.67%-849M | -150.00%-180M |
-Changes in other current assets | -71.77%107M | 25.91%379M | 9.45%301M | -28.01%275M | 73.64%382M | --220M | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -100.00%-2M | 0.00%-1M | 0.00%-1M | 50.00%-1M | 33.33%-2M | 25.00%-3M | -33.33%-4M | 25.00%-3M | 20.00%-4M | 0.00%-5M |
Interest received (cash flow from operating activities) | 59.72%912M | 44.56%571M | -4.59%395M | 50.55%414M | 36.82%275M | 28.85%201M | 28.93%156M | -6.92%121M | 18.18%130M | 18.28%110M |
Tax refund paid | -38.50%-3.75B | -23.70%-2.7B | 28.26%-2.19B | -6.28%-3.05B | -12.26%-2.87B | -47.89%-2.55B | 10.80%-1.73B | -29.59%-1.94B | 43.92%-1.49B | -75.49%-2.66B |
Other operating cash inflow (outflow) | 0 | 0.00%-1M | 0.00%-1M | 97.56%-1M | 59.80%-41M | -10,100.00%-102M | -1M | 0 | -1M | 0 |
Operating cash flow | -10.97%8.69B | 4.96%9.76B | 4.51%9.3B | -10.45%8.9B | 8.39%9.94B | 39.87%9.17B | 23.83%6.55B | -14.30%5.29B | -3.11%6.18B | 7.42%6.37B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -1,234.27%-3.31B | 86.04%-248M | 20.04%-1.78B | 6.17%-2.22B | -10.40%-2.37B | 44.78%-2.14B | -113.47%-3.88B | 4.76%-1.82B | 44.81%-1.91B | ---3.46B |
Net business purchase and sale | ---- | ---- | ---- | -27.94%-87M | ---68M | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 99.91%-6M | -73,188.89%-6.58B | 112.86%9M | -6,900.00%-70M | -102.94%-1M | 3,500.00%34M | -133.33%-1M | --3M | --0 | 110.71%3M |
Net changes in other investments | -177.30%-513M | 52.44%-185M | 11.59%-389M | -168.01%-440M | 325.44%647M | -41.38%-287M | 84.55%-203M | -262.98%-1.31B | 65.85%-362M | 47.78%-1.06B |
Investing cash flow | 45.40%-3.83B | -225.19%-7.01B | 23.49%-2.16B | -57.52%-2.82B | 25.37%-1.79B | 41.35%-2.4B | -30.58%-4.09B | -37.76%-3.13B | 49.71%-2.27B | -119.53%-4.52B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -158.93%-66M | 411.11%112M | 0.00%-36M | 16.28%-36M | 63.56%-43M | -158.42%-118M | 244.29%202M | 22.22%-140M | -263.64%-180M | 10.00%110M |
Net common stock issuance | -110.77%-411M | 96.45%-195M | -1,066.24%-5.49B | 71.33%-471M | -53.41%-1.64B | -80.61%-1.07B | -168.33%-593M | -256.45%-221M | ---62M | --0 |
Increase or decrease of lease financing | 24.48%-182M | 23.25%-241M | -5.37%-314M | 16.06%-298M | -29.56%-355M | -9.60%-274M | ---250M | ---- | ---- | ---- |
Cash dividends paid | -74.25%-1.57B | 4.05%-901M | -16.65%-939M | -24.81%-805M | -26.22%-645M | -48.12%-511M | 10.85%-345M | 0.51%-387M | -11.78%-389M | -12.99%-348M |
Cash dividends for minorities | -33.33%-12M | 10.00%-9M | 23.08%-10M | 88.50%-13M | -769.23%-113M | 13.33%-13M | ---15M | ---- | ---- | ---- |
Net other fund-raising expenses | 66.67%-1M | ---3M | ---- | 0.00%-2M | 0.00%-2M | 0.00%-2M | 99.25%-2M | 6.69%-265M | -40.59%-284M | -112.63%-202M |
Financing cash flow | -81.24%-2.24B | 81.79%-1.24B | -317.97%-6.79B | 41.99%-1.63B | -40.82%-2.8B | -98.31%-1.99B | 0.99%-1B | -10.71%-1.01B | -107.95%-915M | 6.98%-440M |
Net cash flow | ||||||||||
Beginning cash position | 4.96%37.47B | 1.70%35.7B | 14.73%35.1B | 20.95%30.6B | 23.54%25.3B | 7.31%20.48B | 6.32%19.08B | 18.61%17.95B | 13.45%15.13B | 36.96%13.34B |
Current changes in cash | 73.26%2.62B | 331.71%1.51B | -92.14%350M | -16.67%4.45B | 11.82%5.35B | 226.73%4.78B | 27.33%1.46B | -61.55%1.15B | 111.17%2.99B | -58.41%1.42B |
Effect of exchange rate changes | 25.87%326M | 5.28%259M | 373.08%246M | 201.96%52M | -230.77%-51M | 158.21%39M | -415.38%-67M | 92.40%-13M | -145.12%-171M | 93.37%379M |
Cash adjustments other than cash changes | ---- | ---- | -200.00%-1M | -83.33%1M | 500.00%6M | 150.00%1M | -100.00%-2M | 0.00%-1M | ---1M | ---- |
End cash Position | 7.86%40.41B | 4.96%37.47B | 1.70%35.7B | 14.73%35.1B | 20.95%30.6B | 23.54%25.3B | 7.31%20.48B | 6.32%19.08B | 18.61%17.95B | 13.45%15.13B |
Free cash flow | -27.88%5.34B | -1.35%7.41B | 12.53%7.51B | -11.79%6.67B | 7.89%7.57B | 163.81%7.01B | -23.05%2.66B | -18.86%3.45B | 46.59%4.26B | -51.05%2.9B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data