Hokushin
7897
OncoTherapy Science
4564
DREAM VISION
3185
Omikenshi
3111
Axel Mark
3624
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (FY)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -7.58%2.06B | -16.25%2B | -16.25%2B | -5.24%2.04B | --2.23B | --2.48B | -6.60%2.39B | --2.39B | --2.16B | -3.85%2.56B |
-Cash and cash equivalents | -7.58%2.06B | -16.25%2B | -16.25%2B | -5.24%2.04B | --2.23B | --2.48B | -6.60%2.39B | --2.39B | --2.16B | -3.85%2.56B |
Receivables | -10.76%410.79M | 29.40%651.61M | 29.40%651.61M | -29.06%581.74M | --460.3M | --306.77M | -40.64%503.56M | --503.56M | --820M | -17.23%848.25M |
-Accounts receivable | -9.86%410.79M | 29.40%651.61M | 29.40%651.61M | -30.49%569.97M | --455.72M | --297.41M | -40.64%503.56M | --503.56M | --820M | -17.05%848.25M |
-Gross accounts receivable | -9.86%410.79M | 29.40%651.61M | 29.40%651.61M | -30.49%569.97M | --455.72M | --297.41M | -40.64%503.56M | --503.56M | --820M | -17.05%848.25M |
-Other receivables | ---- | ---- | ---- | --11.77M | --4.57M | --9.36M | ---- | ---- | ---- | ---- |
Inventory | -19.27%117.03M | -24.81%131.64M | -24.81%131.64M | -53.49%150.8M | --144.96M | --258.62M | -4.85%175.07M | --175.07M | --324.26M | 16.47%183.99M |
Prepaid assets | ---- | -62.75%28.99M | -62.75%28.99M | ---- | ---- | ---- | --77.81M | --77.81M | ---- | ---- |
Other current assets | -40.64%35.57M | -88.94%9.22M | -88.94%9.22M | -56.16%76.18M | --59.92M | --114.23M | -27.64%83.38M | --83.38M | --173.76M | 7,490.58%115.23M |
Total current assets | -9.35%2.62B | -12.59%2.83B | -12.59%2.83B | -17.91%2.85B | --2.9B | --3.16B | -12.85%3.23B | --3.23B | --3.48B | -4.26%3.71B |
Non current assets | ||||||||||
Net PPE | -1.70%3.51B | -1.12%3.55B | -1.12%3.55B | -6.56%3.56B | --3.57B | --3.57B | -7.25%3.59B | --3.59B | --3.81B | -0.83%3.87B |
-Gross PP&E | -1.70%3.51B | 0.14%7.25B | 0.14%7.25B | -6.56%3.56B | --3.57B | --3.57B | -2.58%7.24B | --7.24B | --3.81B | -0.00%7.44B |
-Accumulated depreciation | ---- | -1.37%-3.71B | -1.37%-3.71B | ---- | ---- | ---- | -2.49%-3.66B | ---3.66B | ---- | -0.91%-3.57B |
Prepaid assets-non current | ---- | -22.27%8.48M | -22.27%8.48M | ---- | ---- | ---- | -38.95%10.91M | --10.91M | ---- | -24.19%17.88M |
Total investment | 2.26%242.78M | 23.77%258.92M | 23.77%258.92M | 23.19%242.16M | --237.41M | --225.77M | 6.72%209.2M | --209.2M | --196.58M | -40.40%196.02M |
-Financial asset investment | 2.26%242.78M | 23.77%258.92M | 23.77%258.92M | 23.19%242.16M | --237.41M | --225.77M | 6.72%209.2M | --209.2M | --196.58M | -38.52%196.02M |
-Including:Available-for-sale securities | 2.26%242.78M | 23.77%258.92M | 23.77%258.92M | 23.19%242.16M | --237.41M | --225.77M | 6.72%209.2M | --209.2M | --196.58M | -38.52%196.02M |
Long-term accounts receivable and other receivables | --65.07M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | 210.23%14.49M | 283.57%11.7M | 283.57%11.7M | 92.29%6.43M | --4.67M | --4.5M | -60.68%3.05M | --3.05M | --3.35M | -60.38%7.76M |
-Other intangible assets | ---- | 283.57%11.7M | 283.57%11.7M | ---- | ---- | ---- | -60.68%3.05M | --3.05M | ---- | -60.38%7.76M |
Other non current assets | -650.75%-51.57M | -52.94%240K | -52.94%240K | -30.78%8.86M | --9.36M | --9.99M | -96.10%510K | --510K | --12.8M | 3.08%13.08M |
Total non current assets | -1.09%3.78B | 0.41%3.83B | 0.41%3.83B | -5.11%3.82B | --3.83B | --3.81B | -7.11%3.81B | --3.81B | --4.02B | -4.28%4.1B |
Total assets | -4.65%6.41B | -5.56%6.65B | -5.56%6.65B | -11.04%6.67B | --6.72B | --6.97B | -9.83%7.04B | --7.04B | --7.5B | -4.27%7.81B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -4.23%501.85M | -8.73%501.85M | -8.73%501.85M | -8.76%500M | --524M | --524M | 9.56%549.85M | --549.85M | --548M | 0.37%501.85M |
-Current debt and capital lease obligation | -4.23%501.85M | -8.73%501.85M | -8.73%501.85M | -8.76%500M | --524M | --524M | 9.56%549.85M | --549.85M | --548M | 0.37%501.85M |
-Including:Current debt | -4.58%500M | -8.76%500M | -8.76%500M | -8.76%500M | --524M | --524M | 9.60%548M | --548M | --548M | 0.00%500M |
-Including:Current capital Lease obligation | --1.85M | 0.00%1.85M | 0.00%1.85M | ---- | ---- | ---- | 0.00%1.85M | --1.85M | ---- | --1.85M |
Payables | -24.34%62.89M | -22.73%103.65M | -22.73%103.65M | -45.43%83.24M | --83.13M | --127.28M | 13.69%134.14M | --134.14M | --152.52M | -55.80%117.99M |
-accounts payable | -37.86%48.56M | -13.25%95.68M | -13.25%95.68M | -43.77%77.76M | --78.14M | --116.46M | -2.81%110.3M | --110.3M | --138.28M | -14.29%113.48M |
-Total tax payable | -43.16%2.83M | -66.57%7.97M | -66.57%7.97M | -61.56%5.48M | --4.98M | --10.81M | 429.45%23.84M | --23.84M | --14.24M | -95.51%4.5M |
-Other payable | --11.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current provisions | -82.98%1.89M | 1,145.24%5.23M | 1,145.24%5.23M | --6.36M | --11.13M | --16.85M | -97.53%420K | --420K | ---- | --16.97M |
Pension and other retirement benefit plans | -2.25%18.86M | -11.86%18.04M | -11.86%18.04M | -13.81%9.14M | --19.3M | --11.52M | -10.92%20.47M | --20.47M | --10.6M | -4.27%22.98M |
Accrued and deferred income | --38.35M | 455.38%2.84M | 455.38%2.84M | ---- | ---- | ---- | -98.69%511K | --511K | ---- | -41.43%39.05M |
Other current liabilities | -64.19%29.68M | -15.59%104.85M | -15.59%104.85M | -29.58%115.27M | --82.86M | --144.04M | -3.58%124.22M | --124.22M | --163.69M | 101.10%128.83M |
Current liabilities | -9.28%653.52M | -11.23%736.45M | -11.23%736.45M | -18.38%713.99M | --720.41M | --823.68M | 0.24%829.6M | --829.6M | --874.81M | -10.20%827.65M |
Non current liabilities | ||||||||||
Non current financial liabilities | --1.08M | -48.01%2M | -48.01%2M | ---- | ---- | ---- | -32.43%3.85M | --3.85M | ---- | --5.69M |
-Long term debt and capital lease obligation | --1.08M | -48.01%2M | -48.01%2M | ---- | ---- | ---- | -32.43%3.85M | --3.85M | ---- | --5.69M |
-Including:Long term capital lease obligation | --1.08M | -48.01%2M | -48.01%2M | ---- | ---- | ---- | -32.43%3.85M | --3.85M | ---- | --5.69M |
Non current deferred liabilities | 32.72%287.58M | 19.61%293.62M | 19.61%293.62M | 12.97%216.68M | --216.68M | --191.81M | -3.81%245.49M | --245.49M | --191.81M | -10.64%255.22M |
Other non current liabilities | -32.67%159.88M | -2.44%150.82M | -2.44%150.82M | 6.83%229.75M | --237.45M | --226.52M | -7.93%154.6M | --154.6M | --215.06M | 8.95%167.91M |
Total non current liabilities | -1.23%448.54M | 10.52%446.44M | 10.52%446.44M | 9.72%446.43M | --454.13M | --418.33M | -5.80%403.93M | --403.93M | --406.87M | -2.48%428.82M |
Total liabilities | -6.17%1.1B | -4.11%1.18B | -4.11%1.18B | -9.46%1.16B | --1.17B | --1.24B | -1.83%1.23B | --1.23B | --1.28B | -7.70%1.26B |
Shareholders'equity | ||||||||||
Share capital | 0.00%100M | -96.97%100M | -96.97%100M | -96.97%100M | --100M | --3.3B | 0.00%3.3B | --3.3B | --3.3B | 0.00%3.3B |
-common stock | 0.00%100M | -96.97%100M | -96.97%100M | -96.97%100M | --100M | --3.3B | 0.00%3.3B | --3.3B | --3.3B | 0.00%3.3B |
Additional paid-in capital | -0.00%5.71B | 89.65%5.71B | 89.65%5.71B | 89.65%5.71B | --5.71B | --3.01B | 0.00%3.01B | --3.01B | --3.01B | 0.00%3.01B |
Retained earnings | -169.26%-454.9M | 44.80%-240.96M | 44.80%-240.96M | -18.36%-196.81M | ---168.95M | ---525.52M | -631.82%-436.55M | ---436.55M | ---166.29M | -77.92%82.09M |
Less: Treasury stock | 0.49%453.54M | 0.49%453.54M | 0.49%453.54M | 0.00%451.34M | --451.34M | --451.34M | 0.00%451.34M | --451.34M | --451.34M | 27.82%451.34M |
Fixed asset revaluation reserve | 0.00%235.46M | -9.55%235.46M | -9.55%235.46M | -9.55%235.46M | --235.46M | --260.33M | -10.14%260.33M | --260.33M | --260.33M | 0.00%289.72M |
Other reserves | 32.52%169.81M | 24.55%142.21M | 24.55%142.21M | 24.50%131.24M | --128.14M | --125.67M | 8.70%114.18M | --114.18M | --105.42M | -42.65%105.04M |
Total stockholders'equity | -4.44%5.31B | -5.19%5.49B | -5.19%5.49B | -8.70%5.53B | --5.55B | --5.72B | -8.51%5.79B | --5.79B | --6.05B | -6.86%6.33B |
Noncontrolling interests | ---- | -250.35%-24.28M | -250.35%-24.28M | -111.81%-18.99M | ---6.63M | --15.33M | -92.74%16.15M | --16.15M | --160.83M | --222.39M |
Total equity | -4.32%5.31B | -5.87%5.47B | -5.87%5.47B | -11.37%5.51B | --5.55B | --5.73B | -11.37%5.81B | --5.81B | --6.22B | -3.58%6.55B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |