(FY)Aug 31, 2023 | (FY)Aug 31, 2022 | (FY)Aug 31, 2021 | (FY)Aug 31, 2020 | (Q2)Feb 29, 2020 | (Q1)Nov 30, 2019 | (FY)Aug 31, 2019 | (Q4)Aug 31, 2019 | (Q3)May 31, 2019 | (Q2)Feb 28, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -13.07%17.94M | 77.63%20.64M | 114.58%11.62M | -48.16%5.42M | -21.43%1.83M | -82.91%195K | 20.46%10.45M | -42.42%3.27M | -35.89%3.12M | 21.38%2.33M |
Net profit before non-cash adjustment | 38.46%19.66M | 44.51%14.2M | 120.99%9.82M | -6.32%4.45M | -23.07%1.41M | 874.31%2.12M | -40.00%4.75M | -78.02%361.05K | 12.52%2.34M | -6.59%1.83M |
Total adjustment of non-cash items | -112.44%-410.9K | 27.28%3.3M | -39.16%2.59M | -22.49%4.26M | 378.35%1.11M | -91.59%185K | 146.21%5.5M | 84.75%4.32M | 73.92%647K | 322.12%231K |
-Depreciation and amortization | 6.47%133.49K | -6.21%125.38K | -6.66%133.69K | -2.59%143.23K | 338.46%171K | -5.26%36K | -12.68%147.04K | 129.55%33.04K | -24.49%37K | -25.00%39K |
-Reversal of impairment losses recognized in profit and loss | 307.17%1.19M | ---576.36K | ---- | ---- | ---- | ---- | -95.39%6.47K | -89.46%6.47K | --0 | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | --6K |
-Disposal profit | -194.63%-2.88M | -172.01%-979.04K | -73.45%1.36M | 18.84%5.12M | 481.38%717K | -87.44%262K | 450.19%4.31M | 160.05%4.04M | 3,885.71%265K | -13.94%-188K |
-Net exchange gains and losses | -180.71%-2.52M | 2,093.08%3.13M | 9.75%-156.88K | -1,037.34%-173.83K | -36.36%7K | 81.25%-3K | 83.56%-15.28K | -101.51%-3.28K | -135.00%-7K | 108.15%11K |
-Deferred income tax | -18.14%590.36K | -21.14%721.15K | 227.27%914.47K | -201.10%-718.51K | 22.10%221K | -821.43%-101K | -21.86%710.69K | -55.91%201.69K | 53.92%314K | 61.61%181K |
-Other non-cash items | 248.29%3.08M | 157.49%884.08K | 417.22%343.35K | -131.59%-108.24K | -106.04%-11K | -111.69%-9K | 5.20%342.62K | 39.55%45.62K | -64.15%38K | 487.10%182K |
Changes in working capital | -141.37%-1.3M | 494.79%3.15M | 75.81%-796.65K | -1,729.94%-3.29M | -354.85%-683K | -65.67%-2.11M | 113.75%202.06K | -183.38%-1.41M | -94.56%131K | 318.75%268K |
-Change in receivables | -270.54%-395.34K | -37.60%231.82K | 202.65%371.48K | -1,833.96%-361.88K | 116.33%40K | 122.54%16K | -90.00%20.87K | 2,484.91%1.15M | -349.54%-816K | -1.66%-245K |
-Change in inventory | -42.22%574.2K | 318.16%993.85K | 79.71%-455.56K | -245.17%-2.24M | -198.66%-441K | -12.04%-577K | -139.05%-650.31K | 5.36%1.74M | -81.25%-2.32M | -50.77%447K |
-Change in payables | -187.96%-2.71M | 524.89%3.08M | 6.15%-725.69K | -182.04%-773.27K | -527.27%-282K | -125.07%-1.55M | 127.52%942.49K | 243.95%305.49K | 2,975.61%1.26M | 132.67%66K |
-Changes in other current assets | 205.87%1.23M | -8,975.81%-1.16M | -84.82%13.11K | 177.86%86.42K | ---- | ---- | -235.20%-110.99K | -2,253.27%-4.61M | -39.61%2.01M | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -248.33%-3.08M | -101.67%-884.11K | -59.54%-438.4K | 64.04%-274.79K | 56.12%-86K | 48.33%-93K | -8.74%-764.17K | -17.19%-180.17K | 1.42%-209K | -18.79%-196K |
Interest received (cash flow from operating activities) | 1,733.33%385 | -99.99%21 | -15.04%325.44K | -9.14%383.03K | 684.62%102K | -0.97%102K | 33.02%421.55K | 11.28%134.55K | 61.32%171K | -85.56%13K |
Tax refund paid | 5.16%-747.34K | -122.48%-788.01K | -171.97%-354.19K | 81.71%-130.23K | 53.22%-160K | 370.00%162K | 33.65%-711.95K | 50.04%-76.95K | 34.92%-233K | 17.59%-342K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1K |
Operating cash flow | -25.58%14.12M | 70.08%18.97M | 106.79%11.15M | -42.58%5.39M | -6.60%1.69M | -63.55%366K | 30.20%9.39M | -42.70%3.15M | -35.29%2.84M | 26.33%1.8M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | ---3.39M | --0 | ---4.01K | ---- | ---- | ---- | -115.02%-700 | 188.50%300 | 75.00%-1K | ---- |
Net investment property transactions | 291.61%57.57M | -5.44%14.7M | 697.18%15.55M | -78.92%1.95M | ---- | ---- | -24.60%9.25M | 38,879.19%9.25M | --0 | ---- |
Net investment product transactions | -79.40%-41.26M | 80.64%-23M | -628.93%-118.78M | -435.63%-16.29M | -131.01%-80K | 223.70%1.37M | 165.21%4.86M | 781.50%4.64M | -13.51%128K | 124.04%258K |
Investing cash flow | 255.73%12.92M | 91.96%-8.3M | -619.68%-103.24M | -201.71%-14.34M | -131.01%-80K | 223.70%1.37M | 192.22%14.1M | 2,069.59%13.89M | 1.60%127K | -79.29%258K |
Financing cash flow | ||||||||||
Net issuance payments of debt | -249.36%-18.99M | -106.44%-5.43M | 738.53%84.39M | 156.23%10.06M | -3,761.82%-2.01M | -22.90%-1.91M | -170.00%-17.9M | -238.06%-13.9M | 37.81%-2.51M | -97.50%55K |
Net common stock issuance | --341.02K | --0 | -1,528.00%-853.63K | --59.78K | --60K | ---- | --0 | --0 | --0 | --0 |
Increase or decrease of lease financing | ---- | ---- | ---- | ---- | ---142K | ---- | ---- | ---- | ---- | --0 |
Cash dividends paid | -108.52%-9.26M | ---4.44M | ---- | 35.69%-3.4M | ---- | ---- | -133.33%-5.29M | -3,081,756.12%-3.02M | ---- | 0.00%-2.27M |
Financing cash flow | -182.56%-27.91M | -111.82%-9.88M | 1,142.14%83.54M | 129.01%6.73M | 5.16%-2.1M | -22.90%-1.91M | -198.97%-23.19M | -311.39%-16.92M | 37.81%-2.51M | -5,290.24%-2.21M |
Net cash flow | ||||||||||
Beginning cash position | 229.14%1.14M | -96.09%347.79K | -20.02%8.89M | 2.89%11.12M | 2.47%10.94M | 2.90%11.12M | 65.77%10.8M | 8.56%11M | 9.26%10.53M | 52.44%10.68M |
Current changes in cash | -209.33%-871.23K | 109.33%796.92K | -283.86%-8.54M | -811.84%-2.23M | -231.76%-491K | -39.52%-173K | -92.71%312.66K | -82.36%118.66K | -5.28%466K | -105.62%-148K |
End cash Position | -76.11%273.48K | 229.14%1.14M | -96.09%347.79K | -20.02%8.89M | -0.75%10.45M | 2.47%10.94M | 2.89%11.12M | 2.89%11.12M | 8.56%11M | 9.26%10.53M |
Free cash flow | -43.45%10.73M | 70.14%18.97M | 106.72%11.15M | -42.58%5.39M | -6.60%1.69M | -63.55%366K | 30.35%9.39M | -42.69%3.15M | -35.25%2.84M | 26.77%1.8M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data