(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1.07%3.39B | 1.07%3.39B | -5.98%2.89B | 4.31%3.75B | -1.69%3.43B | 34.99%3.35B | 34.99%3.35B | 36.76%3.08B | 43.19%3.6B | 36.63%3.49B |
-Cash and cash equivalents | 1.07%3.39B | 1.07%3.39B | -5.98%2.89B | 4.31%3.75B | -1.69%3.43B | 34.99%3.35B | 34.99%3.35B | 36.76%3.08B | 43.19%3.6B | 36.63%3.49B |
Receivables | -4.84%11.11B | -4.84%11.11B | 6.11%16.35B | 6.55%16.77B | 11.74%15.13B | 12.66%11.67B | 12.66%11.67B | 17.94%15.41B | 19.37%15.74B | 13.81%13.54B |
-Accounts receivable | -4.19%9.6B | -4.19%9.6B | 6.11%16.35B | 6.55%16.77B | 11.74%15.13B | 10.71%10.02B | 10.71%10.02B | 17.94%15.41B | 19.37%15.74B | 13.81%13.54B |
-Gross accounts receivable | -4.19%9.6B | -4.19%9.6B | 6.11%16.35B | 6.55%16.77B | 11.74%15.13B | 10.71%10.02B | 10.71%10.02B | 17.94%15.41B | 19.37%15.74B | 13.81%13.54B |
-Other receivables | -8.78%1.51B | -8.78%1.51B | ---- | ---- | ---- | 26.11%1.65B | 26.11%1.65B | ---- | ---- | ---- |
Inventory | 3.88%3.83B | 3.88%3.83B | 13.42%4.16B | 12.20%4.1B | 15.04%4.15B | 4.48%3.69B | 4.48%3.69B | 5.41%3.67B | 8.23%3.66B | 11.65%3.6B |
Other current assets | 41.56%3.94B | 41.56%3.94B | 7.95%394M | -3.59%403M | 12.06%446M | 36.81%2.78B | 36.81%2.78B | -4.45%365M | 1.46%418M | -6.57%398M |
Total current assets | 3.59%22.26B | 3.59%22.26B | 5.68%23.79B | 6.91%25.03B | 10.08%23.16B | 16.77%21.49B | 16.77%21.49B | 17.43%22.52B | 20.13%23.41B | 16.16%21.04B |
Non current assets | ||||||||||
Net PPE | 7.42%13.39B | 7.42%13.39B | 4.34%13.01B | 2.77%12.78B | 2.37%12.65B | 1.06%12.46B | 1.06%12.46B | 2.38%12.47B | 1.65%12.44B | 0.97%12.35B |
-Gross PP&E | 5.73%27.11B | 5.73%27.11B | 4.13%26.56B | 3.13%26.16B | 2.91%25.88B | 2.68%25.64B | 2.68%25.64B | 3.28%25.5B | 2.91%25.37B | 2.60%25.15B |
-Accumulated depreciation | -4.13%-13.73B | -4.13%-13.73B | -3.94%-13.55B | -3.46%-13.38B | -3.40%-13.24B | -4.26%-13.18B | -4.26%-13.18B | -4.15%-13.03B | -4.16%-12.93B | -4.23%-12.8B |
Total investment | 22.71%1.04B | 22.71%1.04B | 34.80%1.07B | 18.91%918M | 21.05%920M | 14.56%850M | 14.56%850M | -18.25%793M | -20.74%772M | -25.27%760M |
-Financial asset investment | 22.71%1.04B | 22.71%1.04B | 34.80%1.07B | 18.91%918M | 21.05%920M | 14.56%850M | 14.56%850M | -18.25%793M | -20.74%772M | -25.27%760M |
-Including:Available-for-sale securities | 22.71%1.04B | 22.71%1.04B | 34.80%1.07B | 18.91%918M | 21.05%920M | 14.56%850M | 14.56%850M | -18.25%793M | -20.74%772M | -25.27%760M |
Goodwill and other intangible assets | 7.19%358M | 7.19%358M | -4.39%327M | 0.00%333M | -1.74%338M | -3.75%334M | -3.75%334M | 27.61%342M | 18.09%333M | 12.42%344M |
-Goodwill | -10.75%83M | -10.75%83M | -11.46%85M | -10.20%88M | -9.90%91M | -10.58%93M | -10.58%93M | 464.71%96M | 188.24%98M | 94.23%101M |
-Other intangible assets | 14.11%275M | 14.11%275M | -1.63%242M | 4.26%245M | 1.65%247M | -0.82%241M | -0.82%241M | -1.99%246M | -5.24%235M | -4.33%243M |
Deferred tax assets-non current | -0.95%1.04B | -0.95%1.04B | 4.78%811M | 6.51%785M | 9.82%928M | 11.02%1.05B | 11.02%1.05B | 5.45%774M | 13.21%737M | 13.27%845M |
Other non current assets | 2.74%1.28B | 2.74%1.28B | -0.16%1.26B | -0.94%1.26B | -1.22%1.22B | 4.54%1.24B | 4.54%1.24B | -16.98%1.26B | -0.39%1.27B | -5.59%1.23B |
Total non current assets | 7.32%17.1B | 7.32%17.1B | 5.35%16.48B | 3.38%16.08B | 3.32%16.05B | 2.47%15.94B | 2.47%15.94B | -0.20%15.64B | 0.86%15.55B | -0.47%15.53B |
Total assets | 5.18%39.37B | 5.18%39.37B | 5.54%40.27B | 5.50%41.1B | 7.21%39.21B | 10.22%37.43B | 10.22%37.43B | 9.50%38.16B | 11.62%38.96B | 8.46%36.57B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -2.04%3.85B | -2.04%3.85B | 2.36%5.56B | 0.10%5.89B | -0.85%4.9B | -9.96%3.93B | -9.96%3.93B | -19.22%5.43B | -1.13%5.88B | -4.83%4.95B |
-Current debt and capital lease obligation | -2.04%3.85B | -2.04%3.85B | 2.36%5.56B | 0.10%5.89B | -0.85%4.9B | -9.96%3.93B | -9.96%3.93B | -19.22%5.43B | -1.13%5.88B | -4.83%4.95B |
-Including:Current debt | -2.37%3.75B | -2.37%3.75B | 2.19%5.47B | -0.07%5.79B | -1.13%4.81B | -10.25%3.84B | -10.25%3.84B | -19.53%5.35B | -1.29%5.8B | -5.05%4.87B |
-Including:Current capital Lease obligation | 13.25%94M | 13.25%94M | 13.41%93M | 11.90%94M | 16.25%93M | 6.41%83M | 6.41%83M | 7.89%82M | 12.00%84M | 11.11%80M |
Payables | 7.48%10.25B | 7.48%10.25B | 6.82%10.65B | 6.17%11.15B | 11.11%9.78B | 36.83%9.53B | 36.83%9.53B | 52.44%9.97B | 43.82%10.5B | 30.77%8.8B |
-accounts payable | 7.42%9.94B | 7.42%9.94B | 6.76%10.57B | 6.46%10.98B | 11.27%9.74B | 40.43%9.25B | 40.43%9.25B | 56.89%9.9B | 46.30%10.32B | 32.59%8.75B |
-Total tax payable | 9.47%312M | 9.47%312M | 14.47%87M | -9.89%164M | -15.69%43M | -25.39%285M | -25.39%285M | -67.52%76M | -26.61%182M | -61.07%51M |
Current provisions | --9M | --9M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | -0.50%800M | -0.50%800M | 8.71%362M | 31.03%38M | 5.63%319M | 17.20%804M | 17.20%804M | 3.74%333M | -9.38%29M | 5.23%302M |
Other current liabilities | 24.13%2.51B | 24.13%2.51B | -8.70%1.89B | 6.36%2.24B | 26.70%2.78B | 6.27%2.02B | 6.27%2.02B | 24.10%2.07B | 18.70%2.11B | 25.29%2.2B |
Current liabilities | 6.91%17.41B | 6.91%17.41B | 3.69%18.47B | 4.30%19.31B | 9.47%17.78B | 17.03%16.28B | 17.03%16.28B | 16.74%17.81B | 22.99%18.52B | 16.31%16.25B |
Non current liabilities | ||||||||||
Non current financial liabilities | 3.39%5.06B | 3.39%5.06B | 4.07%4.45B | 4.34%4.84B | 0.70%5.06B | -3.38%4.89B | -3.38%4.89B | -7.91%4.27B | -9.81%4.63B | -6.79%5.02B |
-Long term debt and capital lease obligation | 3.39%5.06B | 3.39%5.06B | 4.07%4.45B | 4.34%4.84B | 0.70%5.06B | -3.38%4.89B | -3.38%4.89B | -7.91%4.27B | -9.81%4.63B | -6.79%5.02B |
-Including:Long term debt | 3.05%4.86B | 3.05%4.86B | 3.51%4.25B | 3.79%4.62B | -0.23%4.84B | -3.74%4.72B | -3.74%4.72B | -8.30%4.1B | -10.24%4.46B | -6.85%4.86B |
-Including:Long term capital lease obligation | 12.50%198M | 12.50%198M | 17.54%201M | 17.88%211M | 27.38%214M | 7.32%176M | 7.32%176M | 2.40%171M | 2.29%179M | -5.08%168M |
Long term provisions | 0.60%168M | 0.60%168M | 0.60%168M | 0.00%167M | 6.37%167M | 0.00%167M | 0.00%167M | 0.00%167M | 0.00%167M | -5.99%157M |
Long term pension and other post-retirement benefit plans | -1.41%2.03B | -1.41%2.03B | -1.72%2B | -1.18%2B | -0.90%1.98B | 1.38%2.05B | 1.38%2.05B | 1.20%2.03B | 1.76%2.03B | 2.35%2B |
Non current deferred liabilities | 2.01%406M | 2.01%406M | 1.24%408M | -2.70%396M | -2.94%396M | -2.93%398M | -2.93%398M | 5.50%403M | 4.90%407M | 5.43%408M |
Other non current liabilities | -6.32%89M | -6.32%89M | -6.38%88M | -5.21%91M | -3.16%92M | 0.00%95M | 0.00%95M | -4.08%94M | -3.03%96M | -4.04%95M |
Total non current liabilities | 1.84%7.75B | 1.84%7.75B | 2.00%7.11B | 2.20%7.49B | 0.16%7.7B | -2.00%7.61B | -2.00%7.61B | -4.47%6.97B | -5.82%7.33B | -3.91%7.68B |
Total liabilities | 5.30%25.15B | 5.30%25.15B | 3.21%25.57B | 3.71%26.81B | 6.48%25.48B | 10.22%23.89B | 10.22%23.89B | 9.88%24.78B | 13.17%25.85B | 8.95%23.93B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.26B | 0.00%1.26B | 0.00%1.26B | 0.00%1.26B | 0.00%1.26B | 0.00%1.26B | 0.00%1.26B | 0.00%1.26B | 0.00%1.26B | 0.00%1.26B |
-common stock | 0.00%1.26B | 0.00%1.26B | 0.00%1.26B | 0.00%1.26B | 0.00%1.26B | 0.00%1.26B | 0.00%1.26B | 0.00%1.26B | 0.00%1.26B | 0.00%1.26B |
Additional paid-in capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 6.01%11.93B | 6.01%11.93B | 7.99%12.27B | 7.97%11.91B | 7.77%11.37B | 9.53%11.25B | 9.53%11.25B | 9.84%11.36B | 8.80%11.03B | 7.32%10.55B |
Less: Treasury stock | 20.75%128M | 20.75%128M | 0.00%106M | 0.00%106M | 11.58%106M | 11.58%106M | 11.58%106M | 11.58%106M | 11.58%106M | 0.00%95M |
Fixed asset revaluation reserve | 0.00%321M | 0.00%321M | 217.82%321M | 217.82%321M | 217.82%321M | 217.82%321M | 217.82%321M | 0.00%101M | 0.00%101M | 0.00%101M |
Other reserves | 35.13%627M | 35.13%627M | 50.59%634M | 23.68%564M | 16.81%535M | 15.42%464M | 15.42%464M | 17.27%421M | 34.91%456M | 37.54%458M |
Total stockholders'equity | 6.19%14.01B | 6.19%14.01B | 10.28%14.39B | 9.47%13.96B | 9.01%13.39B | 10.46%13.2B | 10.46%13.2B | 8.93%13.04B | 8.50%12.75B | 7.39%12.28B |
Noncontrolling interests | -42.03%200M | -42.03%200M | -6.51%316M | -6.04%342M | -5.82%340M | 1.77%345M | 1.77%345M | 4.97%338M | 15.56%364M | 13.17%361M |
Total equity | 4.96%14.21B | 4.96%14.21B | 9.86%14.7B | 9.04%14.3B | 8.58%13.73B | 10.22%13.54B | 10.22%13.54B | 8.82%13.38B | 8.69%13.11B | 7.55%12.64B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data