River Eletec
6666
Wintest
6721
Fit Easy
212A
Forside
2330
Metaplanet
3350
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (Q4)Mar 31, 2019 | (Q3)Dec 31, 2018 | (Q2)Sep 30, 2018 | (Q1)Jun 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 105.12%4.04B | 31.23%1.97B | -66.82%1.5B | 203.03%4.53B | -4.48%1.49B | 83.22%1.56B | 53.23%610.98M | 122.28%54.7M | -1,100.90%-493.19M | 113.73%1.39B |
Net profit before non-cash adjustment | 27.04%2.65B | -11.54%2.09B | 26.51%2.36B | 53.78%1.87B | 44.34%1.21B | 40.27%840.29M | 15.14%1.01B | 129.05%352.89M | -19.30%-280.39M | -22.79%-243.23M |
Total adjustment of non-cash items | -1.10%835.77M | 9.56%845.04M | -22.75%771.32M | 66.94%998.52M | -22.71%598.14M | 12.31%773.88M | 37.59%267.75M | 6.20%194.65M | 2.19%167.27M | -2.20%144.22M |
-Depreciation and amortization | 1.42%786.3M | 7.28%775.29M | -18.99%722.68M | 71.84%892.04M | -8.67%519.12M | -6.48%568.41M | -10.62%147.4M | -13.38%139.68M | -3.04%142.3M | 3.10%139.03M |
-Reversal of impairment losses recognized in profit and loss | --0 | -38.81%11.28M | 266.38%18.44M | --5.03M | ---- | --41.5M | ---- | ---- | ---- | ---- |
-Disposal profit | 157.92%28.01M | 25,757.14%10.86M | -99.90%42K | -37.53%42.54M | 33.01%68.1M | 231.36%51.2M | 173.41%66.27M | -129.42%-11.66M | 683.58%5.73M | -106.04%-9.14M |
-Other non-cash items | -54.93%21.46M | 57.88%47.61M | -48.80%30.16M | 439.49%58.9M | -90.32%10.92M | 71.41%112.78M | 130.99%12.58M | 145.73%66.63M | 18.88%19.24M | -15.93%14.33M |
Changes in working capital | 157.59%554M | 40.96%-962.04M | -198.08%-1.63B | 622.95%1.66B | -524.64%-317.71M | 88.30%-50.86M | 0.92%-667.79M | 15.44%-492.84M | -415.09%-380.07M | 112.42%1.49B |
-Change in receivables | -2,155.67%-331.25M | 101.30%16.11M | -256.44%-1.24B | 62.26%789.49M | 217.08%486.55M | -53.61%-415.57M | -11.54%-2.24B | -3.28%-1.05B | -40.13%687.91M | 36.21%2.18B |
-Change in inventory | -2.21%-178.11M | -640.55%-174.25M | 79.59%-23.53M | -353.59%-115.28M | -35.96%45.46M | 171.34%70.98M | 23.83%1.47B | 45.49%-310.87M | -67.46%-698.15M | -30.35%-386.08M |
-Change in payables | 213.71%729.72M | -302.75%-641.72M | 3,515.62%316.51M | 101.92%8.75M | -473.01%-455.08M | -0.20%122M | -15.15%737.49M | 3.07%701.7M | 21.27%-354.6M | 1.51%-962.59M |
-Provision for loans, leases and other losses | 147.05%60.18M | -678.35%-127.91M | 78.51%-16.43M | 5.59%-76.48M | 70.84%-81M | -337.82%-277.78M | 27.83%97.8M | 32.70%-93.34M | -63.87%-159.4M | -227.93%-122.83M |
-Changes in other current assets | -155.44%-75.24M | 255.75%135.7M | -163.25%-87.13M | 955.52%137.76M | -76.23%-16.1M | -117.35%-9.14M | -210.30%-128.18M | 261.74%76.71M | -1,042.40%-141.98M | 5,075.94%184.31M |
-Changes in other current liabilities | 305.15%348.69M | 70.89%-169.96M | -163.66%-583.92M | 408.27%917.23M | -164.87%-297.54M | 360.22%458.63M | 33.86%-605.56M | -63.76%185.54M | 656.27%286.15M | 112.55%592.49M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 19.34%-41.61M | 14.24%-51.59M | 10.63%-60.16M | -23.59%-67.31M | 4.19%-54.46M | 5.66%-56.85M | 6.75%-15.52M | 8.61%-12.74M | -17.88%-16.53M | 22.97%-12.05M |
Interest received (cash flow from operating activities) | 38.73%21.79M | 14.93%15.71M | 12.15%13.67M | -16.28%12.19M | 14.08%14.56M | 29.85%12.76M | -52.50%57K | 20.93%4.97M | 31.32%1.48M | 39.87%6.26M |
Tax refund paid | -1.06%-885.91M | -0.67%-876.63M | -41.15%-870.83M | -79.57%-616.94M | -63.37%-343.56M | -9.13%-210.3M | -385.69%-20.98M | 16.71%-24.85M | 942.97%1.08M | -4.50%-165.55M |
Other operating cash inflow (outflow) | 0 | -183.24%-13.38M | 112.47%16.07M | -83.12%7.57M | 240.62%44.82M | -181.86%-31.87M | -1,939,400.00%-19.39M | -10.37%-12.48M | 150.00%1K | -1K |
Operating cash flow | 200.26%3.14B | 74.01%1.04B | -84.46%600.13M | 234.36%3.86B | -9.58%1.15B | 113.26%1.28B | 46.91%555.14M | 103.24%9.59M | -1,499.23%-507.17M | 153.45%1.22B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -17.32%-638.79M | 13.17%-544.49M | 2.36%-627.08M | -68.09%-642.22M | -9.11%-382.07M | 23.09%-350.19M | 54.93%-61.19M | -3.07%-131.14M | -38.61%-84.43M | 44.12%-73.42M |
Net intangibles purchase and sale | 64.36%-3.83M | -5.13%-10.75M | 11.35%-10.22M | -154.20%-11.53M | 10.60%-4.54M | 69.01%-5.08M | 63.79%-1.28M | 42.29%-2.67M | --0 | 53.47%-1.13M |
Net business purchase and sale | ---- | ---- | ---- | ---- | -75,826.64%-2.13B | ---2.8M | ---- | ---- | ---- | ---- |
Net investment product transactions | -40.91%61.24M | 355.89%103.64M | -46.94%22.73M | -91.71%42.85M | 734.80%516.86M | -2,440.44%-81.42M | -11,894.12%-77.48M | 9,909.58%58.37M | -6,086.18%-61.31M | -2.88%-1M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---300K | ---- | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | 491.67%1.42M | 0.00%240K | 100.00%240K | -92.50%120K | 0.00%30K | 0.00%30K | 0.00%30K | -98.01%30K |
Net changes in other investments | -101.71%-90K | -77.54%5.27M | 897.59%23.47M | -131.80%-2.94M | -35.11%9.26M | 511.62%14.26M | 1,794.62%93.17M | -221.30%-75.37M | 869.97%52.71M | -18.51%-56.25M |
Investing cash flow | -30.28%-581.47M | 24.31%-446.32M | 3.90%-589.68M | 69.11%-613.6M | -367.30%-1.99B | 9.74%-425.1M | 65.92%-49.56M | -114.57%-150.78M | -24.80%-93M | 27.09%-131.77M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 12.99%-840.91M | -42.02%-966.43M | 37.81%-680.51M | -159.44%-1.09B | 392.55%1.84B | 1.67%-629.33M | -244.60%-282.55M | 257.37%150.05M | -783.06%-129.26M | 23.68%-367.56M |
Net common stock issuance | --0 | -11.11%-20K | 5.26%-18K | ---19K | ---- | ---- | ---- | ---- | ---- | ---- |
Increase or decrease of lease financing | 9.80%-49.37M | 24.30%-54.74M | 20.00%-72.31M | -6.16%-90.39M | 15.37%-85.15M | 26.40%-100.61M | 32.23%-21.75M | 27.79%-23.6M | 24.89%-26.15M | 21.54%-29.12M |
Cash dividends paid | 0.18%-396.74M | -55.13%-397.46M | -223.16%-256.21M | -18.35%-79.28M | -0.24%-66.99M | -110.11%-66.83M | --0 | 94.12%-1K | -4,169.74%-6.19M | -90.73%-60.64M |
Cash dividends for minorities | -27.54%-19.56M | -17.95%-15.33M | -120.79%-13M | -28.00%-5.89M | -142.87%-4.6M | -40.71%-1.89M | --0 | --0 | --0 | -40.71%-1.89M |
Net other fund-raising expenses | 50.00%-1K | -100.00%-2K | 50.00%-1K | -100.00%-2K | ---1K | ---- | ---- | ---- | ---- | ---- |
Financing cash flow | 8.89%-1.31B | -40.31%-1.43B | 19.51%-1.02B | -175.39%-1.27B | 310.90%1.68B | -111.22%-798.65M | -195.76%-304.3M | 198.76%126.45M | -927.17%-161.59M | 16.83%-459.21M |
Net cash flow | ||||||||||
Beginning cash position | -19.04%3.55B | -18.73%4.39B | 57.74%5.4B | 33.15%3.42B | 2.12%2.57B | -9.04%2.52B | 20.44%2.37B | -3.16%2.39B | 25.03%3.15B | -9.04%2.52B |
Current changes in cash | 249.23%1.25B | 17.36%-836.01M | -151.16%-1.01B | 131.93%1.98B | 1,499.39%852.52M | 121.30%53.3M | -63.42%201.28M | 97.02%-14.73M | -1,310.63%-761.76M | 349.71%628.51M |
Cash adjustments other than cash changes | ---2K | ---- | 0.00%-1K | -200.00%-1K | 200.00%1K | ---1K | --0 | --0 | --0 | 0.00%-1K |
End cash Position | 35.10%4.8B | -19.04%3.55B | -18.73%4.39B | 57.74%5.4B | 33.15%3.42B | 2.12%2.57B | 2.12%2.57B | 20.44%2.37B | -3.16%2.39B | 25.03%3.15B |
Free cash flow | 830.00%2.49B | 819.83%267.98M | -101.17%-37.23M | 322.70%3.18B | -17.96%752.05M | 683.44%916.71M | 107.99%492.44M | 71.34%-124.99M | -1,810.53%-592.44M | 228.70%1.14B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |