MY Stock MarketDetailed Quotes

5285 SDG

Watchlist
  • 4.940
  • +0.090+1.86%
15min DelayMarket Closed Dec 27 16:58 CST
34.16BMarket Cap21.48P/E (TTM)

SDG Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-13.82%605M
-9.73%603M
-19.12%715M
30.77%830.38M
30.77%830.38M
-24.84%702M
-8.24%668M
-22.52%884M
5.38%634.99M
5.38%634.99M
-Cash and cash equivalents
----
----
-19.12%715M
30.77%830.38M
30.77%830.38M
-24.84%702M
-8.24%668M
--884M
5.38%634.99M
5.38%634.99M
-Including:Cash
----
----
----
11.63%525.62M
11.63%525.62M
----
----
----
-8.43%470.86M
-8.43%470.86M
-Including:Cash equivalents
----
----
----
85.68%304.76M
85.68%304.76M
----
----
----
85.78%164.14M
85.78%164.14M
Receivables
15.03%2.66B
-10.67%2.6B
11.52%2.54B
-20.67%1.76B
-20.67%1.76B
-9.46%2.32B
-3.49%2.91B
-15.80%2.28B
-13.51%2.22B
-13.51%2.22B
-Accounts receivable
15.03%2.66B
-10.67%2.6B
11.52%2.54B
-24.77%1.46B
-24.77%1.46B
-9.46%2.32B
-3.49%2.91B
-15.80%2.28B
-2.87%1.94B
-2.87%1.94B
-Gross accounts receivable
----
----
----
-23.72%1.54B
-23.72%1.54B
----
----
----
-2.19%2.01B
-2.19%2.01B
-Bad debt provision
----
----
----
-5.32%-74.01M
-5.32%-74.01M
----
----
----
-21.57%-70.27M
-21.57%-70.27M
-Other receivables
----
----
----
8.33%297.1M
8.33%297.1M
----
----
----
-51.32%274.26M
-51.32%274.26M
Inventory
-17.01%2.78B
-8.60%3.02B
-5.13%2.99B
-4.04%2.84B
-4.04%2.84B
-8.53%3.35B
-12.48%3.3B
-15.07%3.16B
7.49%2.96B
7.49%2.96B
Prepaid assets
----
----
----
-5.84%207.5M
-5.84%207.5M
----
----
----
35.24%220.38M
35.24%220.38M
Tax assets-Current
-33.74%269M
-26.68%294M
11.44%302M
34.92%538.19M
34.92%538.19M
35.79%406M
79.02%401M
116.80%271M
33.12%398.9M
33.12%398.9M
Hedging assets-current
-54.12%39M
-87.50%12M
-90.28%14M
-78.56%33.64M
-78.56%33.64M
-82.51%85M
-50.77%96M
166.67%144M
494.47%156.9M
494.47%156.9M
Holding assets for sale
-15.92%132M
-77.44%139M
-72.85%164M
-74.52%165.86M
-74.52%165.86M
-72.01%157M
11.59%616M
-9.31%604M
7.08%651M
7.08%651M
Total current assets
-7.50%6.49B
-16.61%6.66B
-8.29%6.73B
-11.95%6.37B
-11.95%6.37B
-17.47%7.01B
-5.82%7.99B
-12.73%7.33B
3.17%7.24B
3.17%7.24B
Non current assets
Net PPE
-2.14%20.56B
0.79%21.36B
5.00%21.43B
7.06%21.21B
7.06%21.21B
4.88%21.01B
8.33%21.19B
6.17%20.41B
2.92%19.81B
2.92%19.81B
-Gross PP&E
-2.14%20.56B
0.79%21.36B
5.00%21.43B
9.11%37.04B
9.11%37.04B
4.88%21.01B
8.33%21.19B
6.17%20.41B
6.00%33.95B
6.00%33.95B
-Accumulated depreciation
----
----
----
-11.99%-15.83B
-11.99%-15.83B
----
----
----
-10.64%-14.14B
-10.64%-14.14B
Investment properties
0.00%8M
-27.27%8M
-27.27%8M
-29.23%8.06M
-29.23%8.06M
-11.11%8M
22.22%11M
22.22%11M
25.01%11.39M
25.01%11.39M
Total investment
-7.69%444M
2.11%485M
5.96%480M
9.63%490.74M
9.63%490.74M
-0.62%481M
-0.63%475M
4.38%453M
9.74%447.63M
9.74%447.63M
-Long-term equity investment
-8.28%421M
1.99%462M
6.03%457M
10.00%467.63M
10.00%467.63M
1.10%459M
1.12%453M
6.68%431M
12.39%425.13M
12.39%425.13M
-Financial asset investment
4.55%23M
4.55%23M
4.55%23M
2.74%23.11M
2.74%23.11M
-26.67%22M
-26.67%22M
-26.67%22M
-24.10%22.5M
-24.10%22.5M
-Including:Available-for-sale securities
4.55%23M
4.55%23M
4.55%23M
2.74%23.11M
2.74%23.11M
-26.67%22M
-26.67%22M
-26.67%22M
-24.10%22.5M
-24.10%22.5M
Long-term accounts receivable and other receivables
20.37%260M
22.12%254M
32.85%275M
55.58%309.43M
55.58%309.43M
10.20%216M
11.83%208M
-19.77%207M
-22.81%198.89M
-22.81%198.89M
Goodwill and other intangible assets
-10.70%2.77B
0.97%3.12B
6.61%3.13B
3.67%3.05B
3.67%3.05B
0.88%3.1B
4.47%3.09B
3.71%2.94B
4.36%2.95B
4.36%2.95B
-Goodwill
----
----
----
4.24%2.37B
4.24%2.37B
----
----
----
5.76%2.27B
5.76%2.27B
-Other intangible assets
----
----
----
1.76%686.72M
1.76%686.72M
----
----
----
-0.10%674.86M
-0.10%674.86M
Deferred tax assets-non current
-5.69%414M
-11.13%431M
-5.08%467M
-10.69%442.92M
-10.69%442.92M
-9.67%439M
-0.21%485M
-15.75%492M
-13.67%495.95M
-13.67%495.95M
Total non current assets
-3.16%24.46B
0.77%25.65B
5.23%25.79B
6.71%25.51B
6.71%25.51B
4.01%25.26B
7.53%25.46B
5.01%24.51B
2.53%23.91B
2.53%23.91B
Total assets
-4.11%30.95B
-3.38%32.31B
2.11%32.52B
2.37%31.89B
2.37%31.89B
-1.56%32.27B
4.01%33.45B
0.32%31.85B
2.68%31.15B
2.68%31.15B
Liabilities
Current liabilities
Financial liabilities
-1.39%1.98B
-28.92%2.47B
-6.01%2.39B
-31.58%1.74B
-31.58%1.74B
-37.11%2.01B
-0.40%3.47B
-26.54%2.55B
2.66%2.55B
2.66%2.55B
-Financial or other derivative investment liabilities
0.00%18M
-60.00%16M
42.22%64M
-69.63%18.77M
-69.63%18.77M
-89.35%18M
-64.60%40M
-89.34%45M
-73.05%61.79M
-73.05%61.79M
-Current debt and capital lease obligation
-1.41%1.96B
-28.56%2.45B
-6.88%2.33B
-30.64%1.73B
-30.64%1.73B
-34.19%1.99B
1.75%3.43B
-17.84%2.5B
10.36%2.49B
10.36%2.49B
-Including:Current debt
-1.27%1.94B
-28.42%2.42B
-6.42%2.3B
-30.98%1.7B
-30.98%1.7B
-34.57%1.97B
1.07%3.39B
-18.60%2.46B
10.38%2.46B
10.38%2.46B
-Including:Current capital Lease obligation
-11.11%24M
-39.53%26M
-34.15%27M
2.94%25.6M
2.94%25.6M
12.50%27M
115.00%43M
86.36%41M
8.06%24.87M
8.06%24.87M
Payables
7.27%2.79B
-8.00%2.47B
-3.48%3.08B
23.26%3B
23.26%3B
-24.49%2.6B
-7.69%2.69B
-15.90%3.19B
3.74%2.43B
3.74%2.43B
-accounts payable
14.58%2.37B
-9.94%2.31B
-3.94%2.42B
117.13%2.39B
117.13%2.39B
-8.51%2.07B
15.90%2.57B
10.99%2.52B
21.97%1.1B
21.97%1.1B
-Total tax payable
-70.90%87M
32.76%154M
-6.05%233M
-10.61%207.6M
-10.61%207.6M
-38.22%299M
-83.11%116M
-62.42%248M
-52.05%232.24M
-52.05%232.24M
-Dividends payable
43.11%322M
--0
0.00%418M
--394.2M
--394.2M
-67.49%225M
----
-51.17%418M
--0
--0
-Other payable
30.00%13M
28.57%9M
37.50%11M
-98.76%13.68M
-98.76%13.68M
11.11%10M
-41.67%7M
-20.00%8M
14.77%1.1B
14.77%1.1B
Pension and other retirement benefit plans
5.56%19M
5.26%20M
16.67%21M
32.05%20.21M
32.05%20.21M
50.00%18M
46.15%19M
20.00%18M
19.15%15.3M
19.15%15.3M
Accrued and deferred income
203.13%97M
100.00%114M
-26.87%49M
-91.20%24.05M
-91.20%24.05M
-8.57%32M
280.00%57M
252.63%67M
-19.93%273.34M
-19.93%273.34M
Held for sale liabilities
-25.00%9M
-84.72%11M
-80.00%14M
-91.19%12.26M
-91.19%12.26M
-90.91%12M
-45.45%72M
-51.72%70M
0.42%139.1M
0.42%139.1M
Current liabilities
4.80%4.9B
-19.37%5.08B
-5.69%5.56B
-11.28%4.8B
-11.28%4.8B
-31.48%4.67B
-3.81%6.31B
-20.80%5.89B
1.67%5.41B
1.67%5.41B
Non current liabilities
Non current financial liabilities
-8.30%3.56B
-9.67%3.76B
-9.49%3.73B
-0.12%3.78B
-0.12%3.78B
2.84%3.88B
14.04%4.17B
12.50%4.12B
-9.43%3.78B
-9.43%3.78B
-Long term debt and capital lease obligation
-8.30%3.56B
-9.67%3.76B
-9.49%3.73B
-0.12%3.78B
-0.12%3.78B
2.84%3.88B
14.04%4.17B
12.50%4.12B
-9.43%3.78B
-9.43%3.78B
-Including:Long term debt
-7.98%3.39B
-2.74%3.58B
-2.69%3.54B
-1.40%3.58B
-1.40%3.58B
1.57%3.69B
5.08%3.68B
3.61%3.64B
-9.60%3.63B
-9.60%3.63B
-Including:Long term capital lease obligation
-14.29%168M
-62.53%181M
-60.91%188M
31.60%193.97M
31.60%193.97M
34.25%196M
226.35%483M
220.67%481M
-4.94%147.4M
-4.94%147.4M
Long term accounts payable and other payables
12.00%56M
18.00%59M
26.67%57M
32.80%56.7M
32.80%56.7M
-3.85%50M
4.17%50M
0.00%45M
17.88%42.7M
17.88%42.7M
Long term pension and other post-retirement benefit plans
11.83%189M
12.87%193M
16.87%194M
20.88%190.72M
20.88%190.72M
-5.59%169M
-10.47%171M
-5.68%166M
-14.31%157.77M
-14.31%157.77M
Non current deferred liabilities
-4.43%2.57B
-2.55%2.68B
-1.07%2.68B
-3.07%2.65B
-3.07%2.65B
-6.80%2.69B
0.70%2.75B
-0.88%2.71B
-0.84%2.74B
-0.84%2.74B
Non current accrued and deferred income
--0
--0
--0
-12.86%427K
-12.86%427K
--0
--0
--0
96.00%490K
96.00%490K
Total non current liabilities
-6.12%6.37B
-6.19%6.69B
-5.40%6.66B
-0.62%6.68B
-0.62%6.68B
-1.47%6.79B
7.76%7.14B
6.41%7.04B
-6.10%6.72B
-6.10%6.72B
Total liabilities
-1.67%11.27B
-12.37%11.78B
-5.53%12.22B
-5.37%11.48B
-5.37%11.48B
-16.40%11.46B
2.00%13.44B
-7.99%12.93B
-2.78%12.13B
-2.78%12.13B
Shareholders'equity
Share capital
0.00%1.63B
0.00%1.63B
0.00%1.63B
0.00%1.63B
0.00%1.63B
0.00%1.63B
0.00%1.63B
0.00%1.63B
0.00%1.63B
0.00%1.63B
-common stock
0.00%1.63B
0.00%1.63B
0.00%1.63B
0.00%1.63B
0.00%1.63B
0.00%1.63B
0.00%1.63B
0.00%1.63B
0.00%1.63B
0.00%1.63B
Retained earnings
----
----
6.91%14.6B
5.77%14.8B
5.77%14.8B
12.19%15.02B
2.51%14.03B
6.02%13.65B
7.52%14B
7.52%14B
Other reserves
916.89%15.42B
875.89%16.23B
45.27%1.43B
77.05%1.31B
77.05%1.31B
6.91%1.52B
70.21%1.66B
93.12%983M
37.18%737.14M
37.18%737.14M
Other equity interest
0.00%2.2B
0.00%2.23B
0.00%2.2B
0.02%2.23B
0.02%2.23B
0.05%2.2B
0.00%2.23B
0.00%2.2B
-0.03%2.23B
-0.03%2.23B
Total stockholders'equity
-5.51%19.25B
2.72%20.09B
7.51%19.86B
7.40%19.97B
7.40%19.97B
9.29%20.37B
5.55%19.56B
7.25%18.47B
6.76%18.6B
6.76%18.6B
Noncontrolling interests
-2.49%431M
0.00%443M
0.00%442M
3.52%432.8M
3.52%432.8M
1.38%442M
-1.12%443M
-5.56%442M
-4.25%418.07M
-4.25%418.07M
Total equity
-5.45%19.68B
2.66%20.54B
7.34%20.3B
7.31%20.41B
7.31%20.41B
9.10%20.82B
5.39%20.01B
6.91%18.91B
6.50%19.02B
6.50%19.02B
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -13.82%605M-9.73%603M-19.12%715M30.77%830.38M30.77%830.38M-24.84%702M-8.24%668M-22.52%884M5.38%634.99M5.38%634.99M
-Cash and cash equivalents ---------19.12%715M30.77%830.38M30.77%830.38M-24.84%702M-8.24%668M--884M5.38%634.99M5.38%634.99M
-Including:Cash ------------11.63%525.62M11.63%525.62M-------------8.43%470.86M-8.43%470.86M
-Including:Cash equivalents ------------85.68%304.76M85.68%304.76M------------85.78%164.14M85.78%164.14M
Receivables 15.03%2.66B-10.67%2.6B11.52%2.54B-20.67%1.76B-20.67%1.76B-9.46%2.32B-3.49%2.91B-15.80%2.28B-13.51%2.22B-13.51%2.22B
-Accounts receivable 15.03%2.66B-10.67%2.6B11.52%2.54B-24.77%1.46B-24.77%1.46B-9.46%2.32B-3.49%2.91B-15.80%2.28B-2.87%1.94B-2.87%1.94B
-Gross accounts receivable -------------23.72%1.54B-23.72%1.54B-------------2.19%2.01B-2.19%2.01B
-Bad debt provision -------------5.32%-74.01M-5.32%-74.01M-------------21.57%-70.27M-21.57%-70.27M
-Other receivables ------------8.33%297.1M8.33%297.1M-------------51.32%274.26M-51.32%274.26M
Inventory -17.01%2.78B-8.60%3.02B-5.13%2.99B-4.04%2.84B-4.04%2.84B-8.53%3.35B-12.48%3.3B-15.07%3.16B7.49%2.96B7.49%2.96B
Prepaid assets -------------5.84%207.5M-5.84%207.5M------------35.24%220.38M35.24%220.38M
Tax assets-Current -33.74%269M-26.68%294M11.44%302M34.92%538.19M34.92%538.19M35.79%406M79.02%401M116.80%271M33.12%398.9M33.12%398.9M
Hedging assets-current -54.12%39M-87.50%12M-90.28%14M-78.56%33.64M-78.56%33.64M-82.51%85M-50.77%96M166.67%144M494.47%156.9M494.47%156.9M
Holding assets for sale -15.92%132M-77.44%139M-72.85%164M-74.52%165.86M-74.52%165.86M-72.01%157M11.59%616M-9.31%604M7.08%651M7.08%651M
Total current assets -7.50%6.49B-16.61%6.66B-8.29%6.73B-11.95%6.37B-11.95%6.37B-17.47%7.01B-5.82%7.99B-12.73%7.33B3.17%7.24B3.17%7.24B
Non current assets
Net PPE -2.14%20.56B0.79%21.36B5.00%21.43B7.06%21.21B7.06%21.21B4.88%21.01B8.33%21.19B6.17%20.41B2.92%19.81B2.92%19.81B
-Gross PP&E -2.14%20.56B0.79%21.36B5.00%21.43B9.11%37.04B9.11%37.04B4.88%21.01B8.33%21.19B6.17%20.41B6.00%33.95B6.00%33.95B
-Accumulated depreciation -------------11.99%-15.83B-11.99%-15.83B-------------10.64%-14.14B-10.64%-14.14B
Investment properties 0.00%8M-27.27%8M-27.27%8M-29.23%8.06M-29.23%8.06M-11.11%8M22.22%11M22.22%11M25.01%11.39M25.01%11.39M
Total investment -7.69%444M2.11%485M5.96%480M9.63%490.74M9.63%490.74M-0.62%481M-0.63%475M4.38%453M9.74%447.63M9.74%447.63M
-Long-term equity investment -8.28%421M1.99%462M6.03%457M10.00%467.63M10.00%467.63M1.10%459M1.12%453M6.68%431M12.39%425.13M12.39%425.13M
-Financial asset investment 4.55%23M4.55%23M4.55%23M2.74%23.11M2.74%23.11M-26.67%22M-26.67%22M-26.67%22M-24.10%22.5M-24.10%22.5M
-Including:Available-for-sale securities 4.55%23M4.55%23M4.55%23M2.74%23.11M2.74%23.11M-26.67%22M-26.67%22M-26.67%22M-24.10%22.5M-24.10%22.5M
Long-term accounts receivable and other receivables 20.37%260M22.12%254M32.85%275M55.58%309.43M55.58%309.43M10.20%216M11.83%208M-19.77%207M-22.81%198.89M-22.81%198.89M
Goodwill and other intangible assets -10.70%2.77B0.97%3.12B6.61%3.13B3.67%3.05B3.67%3.05B0.88%3.1B4.47%3.09B3.71%2.94B4.36%2.95B4.36%2.95B
-Goodwill ------------4.24%2.37B4.24%2.37B------------5.76%2.27B5.76%2.27B
-Other intangible assets ------------1.76%686.72M1.76%686.72M-------------0.10%674.86M-0.10%674.86M
Deferred tax assets-non current -5.69%414M-11.13%431M-5.08%467M-10.69%442.92M-10.69%442.92M-9.67%439M-0.21%485M-15.75%492M-13.67%495.95M-13.67%495.95M
Total non current assets -3.16%24.46B0.77%25.65B5.23%25.79B6.71%25.51B6.71%25.51B4.01%25.26B7.53%25.46B5.01%24.51B2.53%23.91B2.53%23.91B
Total assets -4.11%30.95B-3.38%32.31B2.11%32.52B2.37%31.89B2.37%31.89B-1.56%32.27B4.01%33.45B0.32%31.85B2.68%31.15B2.68%31.15B
Liabilities
Current liabilities
Financial liabilities -1.39%1.98B-28.92%2.47B-6.01%2.39B-31.58%1.74B-31.58%1.74B-37.11%2.01B-0.40%3.47B-26.54%2.55B2.66%2.55B2.66%2.55B
-Financial or other derivative investment liabilities 0.00%18M-60.00%16M42.22%64M-69.63%18.77M-69.63%18.77M-89.35%18M-64.60%40M-89.34%45M-73.05%61.79M-73.05%61.79M
-Current debt and capital lease obligation -1.41%1.96B-28.56%2.45B-6.88%2.33B-30.64%1.73B-30.64%1.73B-34.19%1.99B1.75%3.43B-17.84%2.5B10.36%2.49B10.36%2.49B
-Including:Current debt -1.27%1.94B-28.42%2.42B-6.42%2.3B-30.98%1.7B-30.98%1.7B-34.57%1.97B1.07%3.39B-18.60%2.46B10.38%2.46B10.38%2.46B
-Including:Current capital Lease obligation -11.11%24M-39.53%26M-34.15%27M2.94%25.6M2.94%25.6M12.50%27M115.00%43M86.36%41M8.06%24.87M8.06%24.87M
Payables 7.27%2.79B-8.00%2.47B-3.48%3.08B23.26%3B23.26%3B-24.49%2.6B-7.69%2.69B-15.90%3.19B3.74%2.43B3.74%2.43B
-accounts payable 14.58%2.37B-9.94%2.31B-3.94%2.42B117.13%2.39B117.13%2.39B-8.51%2.07B15.90%2.57B10.99%2.52B21.97%1.1B21.97%1.1B
-Total tax payable -70.90%87M32.76%154M-6.05%233M-10.61%207.6M-10.61%207.6M-38.22%299M-83.11%116M-62.42%248M-52.05%232.24M-52.05%232.24M
-Dividends payable 43.11%322M--00.00%418M--394.2M--394.2M-67.49%225M-----51.17%418M--0--0
-Other payable 30.00%13M28.57%9M37.50%11M-98.76%13.68M-98.76%13.68M11.11%10M-41.67%7M-20.00%8M14.77%1.1B14.77%1.1B
Pension and other retirement benefit plans 5.56%19M5.26%20M16.67%21M32.05%20.21M32.05%20.21M50.00%18M46.15%19M20.00%18M19.15%15.3M19.15%15.3M
Accrued and deferred income 203.13%97M100.00%114M-26.87%49M-91.20%24.05M-91.20%24.05M-8.57%32M280.00%57M252.63%67M-19.93%273.34M-19.93%273.34M
Held for sale liabilities -25.00%9M-84.72%11M-80.00%14M-91.19%12.26M-91.19%12.26M-90.91%12M-45.45%72M-51.72%70M0.42%139.1M0.42%139.1M
Current liabilities 4.80%4.9B-19.37%5.08B-5.69%5.56B-11.28%4.8B-11.28%4.8B-31.48%4.67B-3.81%6.31B-20.80%5.89B1.67%5.41B1.67%5.41B
Non current liabilities
Non current financial liabilities -8.30%3.56B-9.67%3.76B-9.49%3.73B-0.12%3.78B-0.12%3.78B2.84%3.88B14.04%4.17B12.50%4.12B-9.43%3.78B-9.43%3.78B
-Long term debt and capital lease obligation -8.30%3.56B-9.67%3.76B-9.49%3.73B-0.12%3.78B-0.12%3.78B2.84%3.88B14.04%4.17B12.50%4.12B-9.43%3.78B-9.43%3.78B
-Including:Long term debt -7.98%3.39B-2.74%3.58B-2.69%3.54B-1.40%3.58B-1.40%3.58B1.57%3.69B5.08%3.68B3.61%3.64B-9.60%3.63B-9.60%3.63B
-Including:Long term capital lease obligation -14.29%168M-62.53%181M-60.91%188M31.60%193.97M31.60%193.97M34.25%196M226.35%483M220.67%481M-4.94%147.4M-4.94%147.4M
Long term accounts payable and other payables 12.00%56M18.00%59M26.67%57M32.80%56.7M32.80%56.7M-3.85%50M4.17%50M0.00%45M17.88%42.7M17.88%42.7M
Long term pension and other post-retirement benefit plans 11.83%189M12.87%193M16.87%194M20.88%190.72M20.88%190.72M-5.59%169M-10.47%171M-5.68%166M-14.31%157.77M-14.31%157.77M
Non current deferred liabilities -4.43%2.57B-2.55%2.68B-1.07%2.68B-3.07%2.65B-3.07%2.65B-6.80%2.69B0.70%2.75B-0.88%2.71B-0.84%2.74B-0.84%2.74B
Non current accrued and deferred income --0--0--0-12.86%427K-12.86%427K--0--0--096.00%490K96.00%490K
Total non current liabilities -6.12%6.37B-6.19%6.69B-5.40%6.66B-0.62%6.68B-0.62%6.68B-1.47%6.79B7.76%7.14B6.41%7.04B-6.10%6.72B-6.10%6.72B
Total liabilities -1.67%11.27B-12.37%11.78B-5.53%12.22B-5.37%11.48B-5.37%11.48B-16.40%11.46B2.00%13.44B-7.99%12.93B-2.78%12.13B-2.78%12.13B
Shareholders'equity
Share capital 0.00%1.63B0.00%1.63B0.00%1.63B0.00%1.63B0.00%1.63B0.00%1.63B0.00%1.63B0.00%1.63B0.00%1.63B0.00%1.63B
-common stock 0.00%1.63B0.00%1.63B0.00%1.63B0.00%1.63B0.00%1.63B0.00%1.63B0.00%1.63B0.00%1.63B0.00%1.63B0.00%1.63B
Retained earnings --------6.91%14.6B5.77%14.8B5.77%14.8B12.19%15.02B2.51%14.03B6.02%13.65B7.52%14B7.52%14B
Other reserves 916.89%15.42B875.89%16.23B45.27%1.43B77.05%1.31B77.05%1.31B6.91%1.52B70.21%1.66B93.12%983M37.18%737.14M37.18%737.14M
Other equity interest 0.00%2.2B0.00%2.23B0.00%2.2B0.02%2.23B0.02%2.23B0.05%2.2B0.00%2.23B0.00%2.2B-0.03%2.23B-0.03%2.23B
Total stockholders'equity -5.51%19.25B2.72%20.09B7.51%19.86B7.40%19.97B7.40%19.97B9.29%20.37B5.55%19.56B7.25%18.47B6.76%18.6B6.76%18.6B
Noncontrolling interests -2.49%431M0.00%443M0.00%442M3.52%432.8M3.52%432.8M1.38%442M-1.12%443M-5.56%442M-4.25%418.07M-4.25%418.07M
Total equity -5.45%19.68B2.66%20.54B7.34%20.3B7.31%20.41B7.31%20.41B9.10%20.82B5.39%20.01B6.91%18.91B6.50%19.02B6.50%19.02B
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.