MY Stock MarketDetailed Quotes

5285 SDG

Watchlist
  • 5.070
  • +0.100+2.01%
15min DelayMarket Closed Feb 28 16:52 CST
35.06BMarket Cap16.20P/E (TTM)

SDG Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-17.00%3.41B
-26.75%1.3B
-17.65%933M
263.89%786M
-60.16%394M
-17.19%4.11B
1.18%1.77B
-34.13%1.13B
-71.65%216M
35.67%989M
Net profit before non-cash adjustment
15.25%2.34B
234.43%816M
-35.27%815M
8.77%459M
134.26%253M
-24.23%2.03B
-60.02%244M
192.11%1.26B
-51.04%422M
-86.15%108M
Total adjustment of non-cash items
26.76%1.71B
-21.96%430M
270.80%234M
55.95%524M
-12.85%522M
-28.32%1.35B
45.44%551M
-127.13%-137M
-14.50%336M
-0.99%599M
-Depreciation and amortization
1.54%1.45B
-1.07%371M
-0.56%352M
1.68%363M
6.38%367M
4.26%1.43B
4.88%375M
2.61%354M
5.31%357M
4.23%345M
-Reversal of impairment losses recognized in profit and loss
56.25%100M
194.12%50M
63.64%18M
56.52%36M
-130.77%-4M
-19.63%64M
149.47%17M
-15.38%11M
-72.94%23M
-18.75%13M
-Share of associates
170.00%28M
286.67%28M
68.75%-5M
-28.57%-9M
800.00%14M
22.58%-40M
-173.76%-15M
-300.00%-16M
81.08%-7M
93.55%-2M
-Disposal profit
35.05%-706M
-676.32%-295M
54.70%-405M
94.94%-9M
-86.96%3M
-98.57%-1.09B
36.04%-38M
-567.16%-894M
50.83%-178M
187.50%23M
-Net exchange gains and losses
-170.00%-28M
-100.00%-10M
-211.76%-19M
-133.33%-17M
178.26%18M
176.70%40M
95.15%-5M
30.77%17M
254.55%51M
-132.39%-23M
-Pension and employee benefit expenses
2.56%40M
233.33%10M
175.00%11M
12.50%9M
-58.33%10M
28.15%39M
-59.63%3M
200.00%4M
-66.67%8M
700.00%24M
-Deferred income tax
10.71%796M
74.17%263M
-16.02%304M
130.51%136M
-36.73%93M
-11.12%719M
13.59%151M
135.06%362M
-77.22%59M
-44.11%147M
-Other non-cash items
-85.25%27M
-79.37%13M
-188.00%-22M
-34.78%15M
-70.83%21M
-24.24%183M
9.46%63M
-79.51%25M
-80.51%23M
228.57%72M
Changes in working capital
-189.09%-645M
-94.96%49M
-1,154.55%-116M
63.65%-197M
-235.11%-381M
84.11%724M
28.32%973M
-98.60%11M
-9.94%-542M
142.99%282M
-Change in receivables
-155.57%-339M
199.11%335M
-148.63%-283M
85.74%-71M
-177.29%-320M
86.11%610M
255.04%112M
23.31%582M
-84.44%-498M
109.09%414M
-Change in inventory
-230.86%-318M
-149.59%-242M
238.00%69M
-1,700.00%-36M
43.52%-109M
175.81%243M
-32.36%488M
-184.75%-50M
99.00%-2M
78.56%-193M
-Change in payables
109.02%12M
-112.20%-45M
117.94%94M
-114.63%-88M
-19.05%51M
-133.64%-133M
240.42%369M
-305.49%-524M
-78.26%-41M
14.55%63M
-Changes in other current assets
--0
-75.00%1M
33.33%4M
-100.00%-2M
-50.00%-3M
142.58%4M
558.98%4M
250.00%3M
-200.00%-1M
77.78%-2M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
39.21%-614M
51.71%-155M
-67.04%-299M
67.40%-104M
70.68%-56M
21.16%-1.01B
9.58%-321M
63.39%-179M
6.73%-319M
-101.05%-191M
Other operating cash inflow (outflow)
-76.19%-37M
-271.43%-12M
16.67%-10M
11.11%-8M
0.00%-7M
36.19%-21M
170.65%7M
0.00%-12M
-80.00%-9M
-16.67%-7M
Operating cash flow
-10.34%2.76B
-22.42%1.13B
-33.76%624M
701.79%674M
-58.15%331M
-15.62%3.08B
5.18%1.45B
-22.72%942M
-126.99%-112M
25.96%791M
Investing cash flow
Net PPE purchase and sale
6.84%-1.88B
15.31%-542M
2.76%-494M
13.75%-433M
-11.68%-411M
-24.84%-2.02B
-18.85%-640M
-18.14%-508M
-45.09%-502M
-21.85%-368M
Net intangibles purchase and sale
-131.25%-74M
-108.70%-48M
-66.67%-10M
-350.00%-9M
-600.00%-7M
-165.94%-32M
-2,126.52%-23M
-50.00%-6M
33.33%-2M
75.00%-1M
Advance cash and loans provided to other parties
0.00%-2M
0.00%-1M
----
----
----
44.23%-2M
---1M
----
----
----
Repayment of advance payments to other parties and cash income from loans
--2M
----
----
----
----
----
----
----
----
----
Dividends received (cash flow from investment activities)
-41.67%7M
--4M
-66.67%1M
-88.89%1M
--1M
-22.82%12M
--0
-66.67%3M
50.00%9M
--0
Interest received (cash flow from investment activities)
13.04%26M
16.67%7M
-40.00%6M
100.00%6M
75.00%7M
86.95%23M
39.44%6M
400.00%10M
0.00%3M
33.33%4M
Net changes in other investments
-53.79%641M
--248M
-66.89%394M
----
----
387.16%1.39B
--0
2,486.96%1.19B
----
----
Investing cash flow
-103.17%-1.28B
49.85%-330M
-115.12%-104M
-47.80%-436M
-12.33%-410M
48.16%-630M
-36.73%-658M
269.88%688M
-235.23%-295M
-51.45%-365M
Financing cash flow
Net issuance payments of debt
93.10%-71M
-13.75%-364M
73.53%-377M
-76.83%171M
2,269.57%499M
-141.40%-1.03B
5.12%-320M
-203.62%-1.42B
515.00%738M
-108.85%-23M
Increase or decrease of lease financing
9.26%-49M
29.41%-12M
45.45%-6M
-15.79%-22M
-28.57%-9M
-105.84%-54M
-224.80%-17M
-22.22%-11M
-216.67%-19M
-16.67%-7M
Issuance fees
--0
----
----
----
----
-229.31%-15M
----
----
----
----
Cash dividends paid
-76.36%-1.13B
-43.11%-322M
--0
---418M
---394M
58.46%-643M
67.47%-225M
--0
----
----
Cash dividends for minorities
59.26%-22M
47.37%-10M
27.27%-8M
86.36%-3M
50.00%-1M
31.02%-54M
37.25%-19M
-10.00%-11M
42.11%-22M
---2M
Interest paid (cash flow from financing activities)
12.31%-285M
19.23%-63M
19.54%-70M
3.61%-80M
6.49%-72M
-71.58%-325M
-12.37%-78M
-55.36%-87M
-124.32%-83M
-185.19%-77M
Net other fund-raising expenses
0.00%-124M
--0
0.00%-62M
--0
0.00%-62M
0.78%-124M
--0
1.59%-62M
--0
0.00%-62M
Financing cash flow
24.91%-1.69B
-14.39%-771M
67.21%-523M
-279.59%-352M
77.19%-39M
6.40%-2.24B
40.80%-674M
-162.77%-1.6B
123.99%196M
-203.64%-171M
Net cash flow
Beginning cash position
30.71%830M
-13.82%605M
-9.73%603M
-19.12%715M
30.71%830M
5.38%635M
-24.92%702M
-8.24%668M
-22.52%884M
7.81%635M
Current changes in cash
-203.48%-208M
-77.87%27M
-108.57%-3M
45.97%-114M
-146.27%-118M
533.63%201M
151.42%122M
-83.09%35M
56.94%-211M
-53.80%255M
Effect of exchange rate changes
150.00%3M
-216.67%-7M
600.00%5M
140.00%2M
150.00%3M
-947.46%-6M
2,154.79%6M
---1M
-600.00%-5M
---6M
End cash Position
-24.70%625M
-24.70%625M
-13.82%605M
-9.73%603M
-19.12%715M
30.71%830M
30.71%830M
-24.92%702M
-8.24%668M
-22.52%884M
Free cash flow
-24.50%715M
-34.07%478M
-74.41%109M
137.44%231M
-124.94%-103M
-50.57%947M
-4.84%725M
-45.52%426M
-1,163.79%-617M
31.53%413M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -17.00%3.41B-26.75%1.3B-17.65%933M263.89%786M-60.16%394M-17.19%4.11B1.18%1.77B-34.13%1.13B-71.65%216M35.67%989M
Net profit before non-cash adjustment 15.25%2.34B234.43%816M-35.27%815M8.77%459M134.26%253M-24.23%2.03B-60.02%244M192.11%1.26B-51.04%422M-86.15%108M
Total adjustment of non-cash items 26.76%1.71B-21.96%430M270.80%234M55.95%524M-12.85%522M-28.32%1.35B45.44%551M-127.13%-137M-14.50%336M-0.99%599M
-Depreciation and amortization 1.54%1.45B-1.07%371M-0.56%352M1.68%363M6.38%367M4.26%1.43B4.88%375M2.61%354M5.31%357M4.23%345M
-Reversal of impairment losses recognized in profit and loss 56.25%100M194.12%50M63.64%18M56.52%36M-130.77%-4M-19.63%64M149.47%17M-15.38%11M-72.94%23M-18.75%13M
-Share of associates 170.00%28M286.67%28M68.75%-5M-28.57%-9M800.00%14M22.58%-40M-173.76%-15M-300.00%-16M81.08%-7M93.55%-2M
-Disposal profit 35.05%-706M-676.32%-295M54.70%-405M94.94%-9M-86.96%3M-98.57%-1.09B36.04%-38M-567.16%-894M50.83%-178M187.50%23M
-Net exchange gains and losses -170.00%-28M-100.00%-10M-211.76%-19M-133.33%-17M178.26%18M176.70%40M95.15%-5M30.77%17M254.55%51M-132.39%-23M
-Pension and employee benefit expenses 2.56%40M233.33%10M175.00%11M12.50%9M-58.33%10M28.15%39M-59.63%3M200.00%4M-66.67%8M700.00%24M
-Deferred income tax 10.71%796M74.17%263M-16.02%304M130.51%136M-36.73%93M-11.12%719M13.59%151M135.06%362M-77.22%59M-44.11%147M
-Other non-cash items -85.25%27M-79.37%13M-188.00%-22M-34.78%15M-70.83%21M-24.24%183M9.46%63M-79.51%25M-80.51%23M228.57%72M
Changes in working capital -189.09%-645M-94.96%49M-1,154.55%-116M63.65%-197M-235.11%-381M84.11%724M28.32%973M-98.60%11M-9.94%-542M142.99%282M
-Change in receivables -155.57%-339M199.11%335M-148.63%-283M85.74%-71M-177.29%-320M86.11%610M255.04%112M23.31%582M-84.44%-498M109.09%414M
-Change in inventory -230.86%-318M-149.59%-242M238.00%69M-1,700.00%-36M43.52%-109M175.81%243M-32.36%488M-184.75%-50M99.00%-2M78.56%-193M
-Change in payables 109.02%12M-112.20%-45M117.94%94M-114.63%-88M-19.05%51M-133.64%-133M240.42%369M-305.49%-524M-78.26%-41M14.55%63M
-Changes in other current assets --0-75.00%1M33.33%4M-100.00%-2M-50.00%-3M142.58%4M558.98%4M250.00%3M-200.00%-1M77.78%-2M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid 39.21%-614M51.71%-155M-67.04%-299M67.40%-104M70.68%-56M21.16%-1.01B9.58%-321M63.39%-179M6.73%-319M-101.05%-191M
Other operating cash inflow (outflow) -76.19%-37M-271.43%-12M16.67%-10M11.11%-8M0.00%-7M36.19%-21M170.65%7M0.00%-12M-80.00%-9M-16.67%-7M
Operating cash flow -10.34%2.76B-22.42%1.13B-33.76%624M701.79%674M-58.15%331M-15.62%3.08B5.18%1.45B-22.72%942M-126.99%-112M25.96%791M
Investing cash flow
Net PPE purchase and sale 6.84%-1.88B15.31%-542M2.76%-494M13.75%-433M-11.68%-411M-24.84%-2.02B-18.85%-640M-18.14%-508M-45.09%-502M-21.85%-368M
Net intangibles purchase and sale -131.25%-74M-108.70%-48M-66.67%-10M-350.00%-9M-600.00%-7M-165.94%-32M-2,126.52%-23M-50.00%-6M33.33%-2M75.00%-1M
Advance cash and loans provided to other parties 0.00%-2M0.00%-1M------------44.23%-2M---1M------------
Repayment of advance payments to other parties and cash income from loans --2M------------------------------------
Dividends received (cash flow from investment activities) -41.67%7M--4M-66.67%1M-88.89%1M--1M-22.82%12M--0-66.67%3M50.00%9M--0
Interest received (cash flow from investment activities) 13.04%26M16.67%7M-40.00%6M100.00%6M75.00%7M86.95%23M39.44%6M400.00%10M0.00%3M33.33%4M
Net changes in other investments -53.79%641M--248M-66.89%394M--------387.16%1.39B--02,486.96%1.19B--------
Investing cash flow -103.17%-1.28B49.85%-330M-115.12%-104M-47.80%-436M-12.33%-410M48.16%-630M-36.73%-658M269.88%688M-235.23%-295M-51.45%-365M
Financing cash flow
Net issuance payments of debt 93.10%-71M-13.75%-364M73.53%-377M-76.83%171M2,269.57%499M-141.40%-1.03B5.12%-320M-203.62%-1.42B515.00%738M-108.85%-23M
Increase or decrease of lease financing 9.26%-49M29.41%-12M45.45%-6M-15.79%-22M-28.57%-9M-105.84%-54M-224.80%-17M-22.22%-11M-216.67%-19M-16.67%-7M
Issuance fees --0-----------------229.31%-15M----------------
Cash dividends paid -76.36%-1.13B-43.11%-322M--0---418M---394M58.46%-643M67.47%-225M--0--------
Cash dividends for minorities 59.26%-22M47.37%-10M27.27%-8M86.36%-3M50.00%-1M31.02%-54M37.25%-19M-10.00%-11M42.11%-22M---2M
Interest paid (cash flow from financing activities) 12.31%-285M19.23%-63M19.54%-70M3.61%-80M6.49%-72M-71.58%-325M-12.37%-78M-55.36%-87M-124.32%-83M-185.19%-77M
Net other fund-raising expenses 0.00%-124M--00.00%-62M--00.00%-62M0.78%-124M--01.59%-62M--00.00%-62M
Financing cash flow 24.91%-1.69B-14.39%-771M67.21%-523M-279.59%-352M77.19%-39M6.40%-2.24B40.80%-674M-162.77%-1.6B123.99%196M-203.64%-171M
Net cash flow
Beginning cash position 30.71%830M-13.82%605M-9.73%603M-19.12%715M30.71%830M5.38%635M-24.92%702M-8.24%668M-22.52%884M7.81%635M
Current changes in cash -203.48%-208M-77.87%27M-108.57%-3M45.97%-114M-146.27%-118M533.63%201M151.42%122M-83.09%35M56.94%-211M-53.80%255M
Effect of exchange rate changes 150.00%3M-216.67%-7M600.00%5M140.00%2M150.00%3M-947.46%-6M2,154.79%6M---1M-600.00%-5M---6M
End cash Position -24.70%625M-24.70%625M-13.82%605M-9.73%603M-19.12%715M30.71%830M30.71%830M-24.92%702M-8.24%668M-22.52%884M
Free cash flow -24.50%715M-34.07%478M-74.41%109M137.44%231M-124.94%-103M-50.57%947M-4.84%725M-45.52%426M-1,163.79%-617M31.53%413M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.