MY Stock MarketDetailed Quotes

5286 MI

Watchlist
  • 1.930
  • 0.0000.00%
15min DelayNot Open Feb 26 16:50 CST
1.72BMarket Cap25.39P/E (TTM)

MI Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
-18.45%344.75M
-18.45%344.75M
-16.89%328.13M
0.54%408.78M
6.23%421.07M
1.00%422.73M
1.00%422.73M
-3.36%394.82M
6.31%406.57M
1.94%396.36M
-Cash and cash equivalents
-14.87%276.29M
-14.87%276.29M
-10.90%256.2M
25.41%309.63M
63.08%322.1M
83.82%324.55M
83.82%324.55M
67.86%287.53M
58.62%246.9M
31.42%197.51M
-Including:Cash
-0.37%276.29M
-0.37%276.29M
-10.90%256.2M
25.41%309.63M
63.08%322.1M
118.81%277.33M
118.81%277.33M
67.86%287.53M
58.62%246.9M
31.42%197.51M
-Including:Cash equivalents
----
----
----
----
----
-5.21%47.22M
-5.21%47.22M
----
----
----
-Short term investments
-30.27%68.46M
-30.27%68.46M
-32.96%71.93M
-37.90%99.15M
-50.23%98.98M
-59.43%98.17M
-59.43%98.17M
-54.78%107.29M
-29.59%159.67M
-16.64%198.86M
Receivables
21.52%166.3M
21.52%166.3M
-2.50%159.4M
3.62%168.71M
9.54%154.55M
-5.33%136.85M
-5.33%136.85M
2.64%163.48M
4.04%162.81M
-5.62%141.1M
-Accounts receivable
24.61%166.3M
24.61%166.3M
-2.50%159.4M
3.62%168.71M
9.54%154.55M
-7.15%133.46M
-7.15%133.46M
2.64%163.48M
4.04%162.81M
-5.62%141.1M
-Gross accounts receivable
----
----
----
----
----
-7.23%134.4M
-7.23%134.4M
----
----
----
-Bad debt provision
----
----
----
----
----
17.48%-934K
17.48%-934K
----
----
----
-Other receivables
----
----
----
----
----
313.89%3.38M
313.89%3.38M
----
----
----
Finance lease receivables-current
9.22%1.55M
9.22%1.55M
0.00%1.55M
0.00%1.55M
0.00%1.55M
0.28%1.42M
0.28%1.42M
0.00%1.55M
0.00%1.55M
0.00%1.55M
Inventory
20.51%157.42M
20.51%157.42M
20.89%156.15M
12.91%151.76M
1.63%136.35M
-8.64%130.63M
-8.64%130.63M
-15.73%129.17M
7.83%134.4M
24.09%134.17M
Prepaid assets
----
----
----
----
----
1.79%8.08M
1.79%8.08M
----
----
----
Tax assets-Current
2.64%1.23M
2.64%1.23M
106.99%1.04M
320.09%1.82M
333.70%1.58M
3,748.66%1.19M
3,748.66%1.19M
1,516.13%501K
392.05%433K
201.65%365K
Total current assets
-4.23%671.24M
-4.23%671.24M
-6.27%646.27M
3.80%732.6M
6.17%715.1M
-2.04%700.89M
-2.04%700.89M
-4.59%689.52M
6.10%705.76M
3.92%673.54M
Non current assets
Net PPE
-8.42%210.66M
-8.42%210.66M
-5.83%203.58M
-9.46%213.25M
-8.67%220.73M
-5.17%230.02M
-5.17%230.02M
-10.08%216.17M
-3.75%235.54M
-2.35%241.7M
-Gross PP&E
-34.44%210.66M
-34.44%210.66M
-5.83%203.58M
-9.46%213.25M
-8.67%220.73M
32.48%321.34M
32.48%321.34M
-10.08%216.17M
-3.75%235.54M
-2.35%241.7M
-Accumulated depreciation
----
----
----
----
----
---91.32M
---91.32M
----
----
----
Investment properties
26.08%43.28M
26.08%43.28M
25.54%43.29M
27.77%44.27M
27.98%44.55M
-1.84%34.32M
-1.84%34.32M
-1.83%34.49M
-1.82%34.65M
-1.81%34.81M
Total investment
45.20%59.44M
45.20%59.44M
52.98%59.41M
49.83%58.68M
48.53%59.1M
60.69%40.94M
60.69%40.94M
43.56%38.84M
41.05%39.16M
40.67%39.79M
-Long-term equity investment
45.20%59.44M
45.20%59.44M
52.98%59.41M
49.83%58.68M
48.53%59.1M
60.69%40.94M
60.69%40.94M
43.56%38.84M
41.05%39.16M
40.67%39.79M
Finance lease receivables-Non current
-17.32%2.97M
-17.32%2.97M
-10.48%3.11M
-9.40%3.21M
-5.96%3.34M
-3.53%3.6M
-3.53%3.6M
-6.34%3.47M
-6.54%3.54M
-7.71%3.56M
Goodwill and other intangible assets
-8.07%182.94M
-8.07%182.94M
-0.26%194.69M
-0.36%196.06M
-0.34%197.53M
-0.40%198.99M
-0.40%198.99M
-4.56%195.2M
-4.44%196.78M
-4.43%198.2M
-Goodwill
-8.73%110.1M
-8.73%110.1M
4.59%120.64M
4.59%120.64M
4.59%120.64M
4.59%120.64M
4.59%120.64M
-2.83%115.35M
-2.83%115.35M
-2.83%115.35M
-Other intangible assets
-7.04%72.84M
-7.04%72.84M
-7.27%74.06M
-7.37%75.43M
-7.20%76.89M
-7.21%78.35M
-7.21%78.35M
-6.96%79.86M
-6.64%81.43M
-6.57%82.86M
Defined pension benefit
-97.44%71K
-97.44%71K
-98.54%41K
9.05%2.93M
12.37%2.84M
12.47%2.77M
12.47%2.77M
44.72%2.81M
42.24%2.68M
48.47%2.53M
Deferred tax assets-non current
-6.46%9.69M
-6.46%9.69M
20.04%9.12M
31.44%10.11M
35.00%10.23M
38.71%10.36M
38.71%10.36M
43.41%7.6M
43.52%7.69M
41.79%7.58M
Total non current assets
-2.29%509.04M
-2.29%509.04M
2.94%513.24M
1.63%528.5M
1.92%538.32M
0.88%521M
0.88%521M
-3.76%498.58M
-0.89%520.04M
-0.26%528.16M
Total assets
-3.40%1.18B
-3.40%1.18B
-2.41%1.16B
2.88%1.26B
4.30%1.25B
-0.81%1.22B
-0.81%1.22B
-4.24%1.19B
3.02%1.23B
2.04%1.2B
Liabilities
Current liabilities
Financial liabilities
21.51%25.03M
21.51%25.03M
-40.50%9.91M
-70.28%11.62M
-55.36%16.74M
-58.29%20.59M
-58.29%20.59M
-64.95%16.66M
2.27%39.12M
-1.17%37.49M
-Current debt and capital lease obligation
21.51%25.03M
21.51%25.03M
-40.50%9.91M
-70.28%11.62M
-55.36%16.74M
-58.29%20.59M
-58.29%20.59M
-64.95%16.66M
2.27%39.12M
-1.17%37.49M
-Including:Current debt
19.15%21.35M
19.15%21.35M
-49.39%7.07M
-75.56%8.95M
-63.34%12.77M
-61.99%17.92M
-61.99%17.92M
-69.85%13.97M
-0.94%36.6M
-4.81%34.84M
-Including:Current capital Lease obligation
37.35%3.68M
37.35%3.68M
5.69%2.84M
6.40%2.68M
49.72%3.97M
20.14%2.68M
20.14%2.68M
123.71%2.69M
93.02%2.52M
98.43%2.65M
Payables
58.94%73.46M
58.94%73.46M
10.87%53.49M
39.44%73.72M
81.18%86.96M
-9.12%46.22M
-9.12%46.22M
-41.93%48.24M
16.96%52.87M
4.57%48M
-accounts payable
132.30%60.35M
132.30%60.35M
15.34%48.72M
30.08%65.4M
108.94%73.76M
4.41%25.98M
4.41%25.98M
-44.05%42.24M
23.47%50.27M
-1.83%35.3M
-Total tax payable
34.49%13.11M
34.49%13.11M
-20.56%4.77M
220.57%8.32M
4.01%13.21M
-12.95%9.74M
-12.95%9.74M
-20.80%6M
-42.11%2.6M
27.72%12.7M
-Other payable
----
----
----
----
----
-28.98%10.49M
-28.98%10.49M
----
----
----
Current provisions
-23.35%2.09M
-23.35%2.09M
-16.38%2.18M
-8.72%2.35M
10.60%2.88M
-18.90%2.73M
-18.90%2.73M
-23.37%2.61M
-9.28%2.57M
-2.65%2.61M
Accrued and deferred income
-71.43%5.92M
-71.43%5.92M
4.46%6.05M
21.87%6.1M
28.51%5.83M
-0.96%20.71M
-0.96%20.71M
2,496.86%5.79M
2,248.36%5M
2,030.99%4.54M
Current liabilities
18.00%106.49M
18.00%106.49M
-2.28%71.63M
-5.80%93.79M
21.36%112.41M
-27.51%90.25M
-27.51%90.25M
-45.39%73.3M
15.10%99.56M
6.81%92.63M
Non current liabilities
Non current financial liabilities
-36.76%22M
-36.76%22M
-19.65%29.49M
-6.49%37.88M
-24.40%36.07M
-5.64%34.79M
-5.64%34.79M
-9.46%36.7M
-14.35%40.51M
6.16%47.71M
-Long term debt and capital lease obligation
-36.76%22M
-36.76%22M
-19.65%29.49M
-6.49%37.88M
-24.40%36.07M
-5.64%34.79M
-5.64%34.79M
-9.46%36.7M
-14.35%40.51M
6.16%47.71M
-Including:Long term debt
-42.37%10.62M
-42.37%10.62M
-39.63%16.81M
-41.80%23.47M
-54.79%21.39M
-47.90%18.43M
-47.90%18.43M
-31.14%27.85M
-14.02%40.32M
7.21%47.32M
-Including:Long term capital lease obligation
-30.44%11.38M
-30.44%11.38M
43.27%12.67M
7,406.77%14.41M
3,721.09%14.67M
992.71%16.36M
992.71%16.36M
10,304.71%8.84M
-52.59%192K
-51.70%384K
Long term provisions
107.14%3.69M
107.14%3.69M
74.70%3.55M
67.25%3.15M
14.05%2.05M
71.69%1.78M
71.69%1.78M
79.82%2.03M
-5.28%1.88M
-2.71%1.79M
Non current deferred liabilities
-3.83%16.17M
-3.83%16.17M
-2.58%16.11M
-2.34%16.37M
-2.14%16.59M
-2.03%16.81M
-2.03%16.81M
-6.61%16.54M
-6.46%16.77M
-6.50%16.95M
Non current accrued and deferred income
-10.19%3.19M
-10.19%3.19M
-13.59%3.1M
-3.86%3.48M
-3.29%3.56M
-3.03%3.55M
-3.03%3.55M
-11.66%3.59M
-10.54%3.62M
-8.23%3.68M
Total non current liabilities
-20.88%45.05M
-20.88%45.05M
-11.23%52.25M
-3.02%60.89M
-16.93%58.26M
-3.06%56.93M
-3.06%56.93M
-7.29%58.86M
-12.08%62.78M
1.70%70.13M
Total liabilities
2.96%151.54M
2.96%151.54M
-6.26%123.88M
-4.72%154.67M
4.86%170.68M
-19.67%147.19M
-19.67%147.19M
-33.16%132.15M
2.81%162.34M
4.55%162.77M
Shareholders'equity
Share capital
-0.00%855.46M
-0.00%855.46M
0.00%855.46M
0.00%855.46M
0.00%855.46M
0.00%855.46M
0.00%855.46M
0.00%855.46M
0.00%855.46M
0.00%855.46M
-common stock
-0.00%855.46M
-0.00%855.46M
0.00%855.46M
0.00%855.46M
0.00%855.46M
0.00%855.46M
0.00%855.46M
0.00%855.46M
0.00%855.46M
0.00%855.46M
Retained earnings
--274.49M
--274.49M
----
--315.21M
----
----
----
7.50%268.63M
----
----
Less: Treasury stock
11.28%10.64M
11.28%10.64M
37.40%11M
52.56%9.04M
38.93%9.56M
103.44%9.56M
103.44%9.56M
54.53%8.01M
12.92%5.93M
31.16%6.88M
Other reserves
-139.31%-90.06M
-139.31%-90.06M
411.01%192.46M
-125.01%-55.15M
21.43%237.62M
13.23%229.12M
13.23%229.12M
-10.45%-61.88M
19.33%220.5M
12.39%195.69M
Other equity interest
--997K
--997K
----
--1.17M
----
----
----
-27.70%2.22M
----
----
Total stockholders'equity
-4.17%1.03B
-4.17%1.03B
-1.85%1.04B
3.51%1.11B
3.76%1.08B
2.08%1.08B
2.08%1.08B
0.88%1.06B
3.39%1.07B
1.95%1.04B
Noncontrolling interests
-360.48%-1.5M
-360.48%-1.5M
-169.60%-1.29M
81.56%-1.21M
85.59%-769K
92.67%-324.88K
92.67%-324.88K
88.57%-477K
-119.47%-6.57M
-124.57%-5.34M
Total equity
-4.28%1.03B
-4.28%1.03B
-1.92%1.04B
4.04%1.11B
4.22%1.08B
2.48%1.07B
2.48%1.07B
1.24%1.06B
3.05%1.06B
1.66%1.04B
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments -18.45%344.75M-18.45%344.75M-16.89%328.13M0.54%408.78M6.23%421.07M1.00%422.73M1.00%422.73M-3.36%394.82M6.31%406.57M1.94%396.36M
-Cash and cash equivalents -14.87%276.29M-14.87%276.29M-10.90%256.2M25.41%309.63M63.08%322.1M83.82%324.55M83.82%324.55M67.86%287.53M58.62%246.9M31.42%197.51M
-Including:Cash -0.37%276.29M-0.37%276.29M-10.90%256.2M25.41%309.63M63.08%322.1M118.81%277.33M118.81%277.33M67.86%287.53M58.62%246.9M31.42%197.51M
-Including:Cash equivalents ---------------------5.21%47.22M-5.21%47.22M------------
-Short term investments -30.27%68.46M-30.27%68.46M-32.96%71.93M-37.90%99.15M-50.23%98.98M-59.43%98.17M-59.43%98.17M-54.78%107.29M-29.59%159.67M-16.64%198.86M
Receivables 21.52%166.3M21.52%166.3M-2.50%159.4M3.62%168.71M9.54%154.55M-5.33%136.85M-5.33%136.85M2.64%163.48M4.04%162.81M-5.62%141.1M
-Accounts receivable 24.61%166.3M24.61%166.3M-2.50%159.4M3.62%168.71M9.54%154.55M-7.15%133.46M-7.15%133.46M2.64%163.48M4.04%162.81M-5.62%141.1M
-Gross accounts receivable ---------------------7.23%134.4M-7.23%134.4M------------
-Bad debt provision --------------------17.48%-934K17.48%-934K------------
-Other receivables --------------------313.89%3.38M313.89%3.38M------------
Finance lease receivables-current 9.22%1.55M9.22%1.55M0.00%1.55M0.00%1.55M0.00%1.55M0.28%1.42M0.28%1.42M0.00%1.55M0.00%1.55M0.00%1.55M
Inventory 20.51%157.42M20.51%157.42M20.89%156.15M12.91%151.76M1.63%136.35M-8.64%130.63M-8.64%130.63M-15.73%129.17M7.83%134.4M24.09%134.17M
Prepaid assets --------------------1.79%8.08M1.79%8.08M------------
Tax assets-Current 2.64%1.23M2.64%1.23M106.99%1.04M320.09%1.82M333.70%1.58M3,748.66%1.19M3,748.66%1.19M1,516.13%501K392.05%433K201.65%365K
Total current assets -4.23%671.24M-4.23%671.24M-6.27%646.27M3.80%732.6M6.17%715.1M-2.04%700.89M-2.04%700.89M-4.59%689.52M6.10%705.76M3.92%673.54M
Non current assets
Net PPE -8.42%210.66M-8.42%210.66M-5.83%203.58M-9.46%213.25M-8.67%220.73M-5.17%230.02M-5.17%230.02M-10.08%216.17M-3.75%235.54M-2.35%241.7M
-Gross PP&E -34.44%210.66M-34.44%210.66M-5.83%203.58M-9.46%213.25M-8.67%220.73M32.48%321.34M32.48%321.34M-10.08%216.17M-3.75%235.54M-2.35%241.7M
-Accumulated depreciation -----------------------91.32M---91.32M------------
Investment properties 26.08%43.28M26.08%43.28M25.54%43.29M27.77%44.27M27.98%44.55M-1.84%34.32M-1.84%34.32M-1.83%34.49M-1.82%34.65M-1.81%34.81M
Total investment 45.20%59.44M45.20%59.44M52.98%59.41M49.83%58.68M48.53%59.1M60.69%40.94M60.69%40.94M43.56%38.84M41.05%39.16M40.67%39.79M
-Long-term equity investment 45.20%59.44M45.20%59.44M52.98%59.41M49.83%58.68M48.53%59.1M60.69%40.94M60.69%40.94M43.56%38.84M41.05%39.16M40.67%39.79M
Finance lease receivables-Non current -17.32%2.97M-17.32%2.97M-10.48%3.11M-9.40%3.21M-5.96%3.34M-3.53%3.6M-3.53%3.6M-6.34%3.47M-6.54%3.54M-7.71%3.56M
Goodwill and other intangible assets -8.07%182.94M-8.07%182.94M-0.26%194.69M-0.36%196.06M-0.34%197.53M-0.40%198.99M-0.40%198.99M-4.56%195.2M-4.44%196.78M-4.43%198.2M
-Goodwill -8.73%110.1M-8.73%110.1M4.59%120.64M4.59%120.64M4.59%120.64M4.59%120.64M4.59%120.64M-2.83%115.35M-2.83%115.35M-2.83%115.35M
-Other intangible assets -7.04%72.84M-7.04%72.84M-7.27%74.06M-7.37%75.43M-7.20%76.89M-7.21%78.35M-7.21%78.35M-6.96%79.86M-6.64%81.43M-6.57%82.86M
Defined pension benefit -97.44%71K-97.44%71K-98.54%41K9.05%2.93M12.37%2.84M12.47%2.77M12.47%2.77M44.72%2.81M42.24%2.68M48.47%2.53M
Deferred tax assets-non current -6.46%9.69M-6.46%9.69M20.04%9.12M31.44%10.11M35.00%10.23M38.71%10.36M38.71%10.36M43.41%7.6M43.52%7.69M41.79%7.58M
Total non current assets -2.29%509.04M-2.29%509.04M2.94%513.24M1.63%528.5M1.92%538.32M0.88%521M0.88%521M-3.76%498.58M-0.89%520.04M-0.26%528.16M
Total assets -3.40%1.18B-3.40%1.18B-2.41%1.16B2.88%1.26B4.30%1.25B-0.81%1.22B-0.81%1.22B-4.24%1.19B3.02%1.23B2.04%1.2B
Liabilities
Current liabilities
Financial liabilities 21.51%25.03M21.51%25.03M-40.50%9.91M-70.28%11.62M-55.36%16.74M-58.29%20.59M-58.29%20.59M-64.95%16.66M2.27%39.12M-1.17%37.49M
-Current debt and capital lease obligation 21.51%25.03M21.51%25.03M-40.50%9.91M-70.28%11.62M-55.36%16.74M-58.29%20.59M-58.29%20.59M-64.95%16.66M2.27%39.12M-1.17%37.49M
-Including:Current debt 19.15%21.35M19.15%21.35M-49.39%7.07M-75.56%8.95M-63.34%12.77M-61.99%17.92M-61.99%17.92M-69.85%13.97M-0.94%36.6M-4.81%34.84M
-Including:Current capital Lease obligation 37.35%3.68M37.35%3.68M5.69%2.84M6.40%2.68M49.72%3.97M20.14%2.68M20.14%2.68M123.71%2.69M93.02%2.52M98.43%2.65M
Payables 58.94%73.46M58.94%73.46M10.87%53.49M39.44%73.72M81.18%86.96M-9.12%46.22M-9.12%46.22M-41.93%48.24M16.96%52.87M4.57%48M
-accounts payable 132.30%60.35M132.30%60.35M15.34%48.72M30.08%65.4M108.94%73.76M4.41%25.98M4.41%25.98M-44.05%42.24M23.47%50.27M-1.83%35.3M
-Total tax payable 34.49%13.11M34.49%13.11M-20.56%4.77M220.57%8.32M4.01%13.21M-12.95%9.74M-12.95%9.74M-20.80%6M-42.11%2.6M27.72%12.7M
-Other payable ---------------------28.98%10.49M-28.98%10.49M------------
Current provisions -23.35%2.09M-23.35%2.09M-16.38%2.18M-8.72%2.35M10.60%2.88M-18.90%2.73M-18.90%2.73M-23.37%2.61M-9.28%2.57M-2.65%2.61M
Accrued and deferred income -71.43%5.92M-71.43%5.92M4.46%6.05M21.87%6.1M28.51%5.83M-0.96%20.71M-0.96%20.71M2,496.86%5.79M2,248.36%5M2,030.99%4.54M
Current liabilities 18.00%106.49M18.00%106.49M-2.28%71.63M-5.80%93.79M21.36%112.41M-27.51%90.25M-27.51%90.25M-45.39%73.3M15.10%99.56M6.81%92.63M
Non current liabilities
Non current financial liabilities -36.76%22M-36.76%22M-19.65%29.49M-6.49%37.88M-24.40%36.07M-5.64%34.79M-5.64%34.79M-9.46%36.7M-14.35%40.51M6.16%47.71M
-Long term debt and capital lease obligation -36.76%22M-36.76%22M-19.65%29.49M-6.49%37.88M-24.40%36.07M-5.64%34.79M-5.64%34.79M-9.46%36.7M-14.35%40.51M6.16%47.71M
-Including:Long term debt -42.37%10.62M-42.37%10.62M-39.63%16.81M-41.80%23.47M-54.79%21.39M-47.90%18.43M-47.90%18.43M-31.14%27.85M-14.02%40.32M7.21%47.32M
-Including:Long term capital lease obligation -30.44%11.38M-30.44%11.38M43.27%12.67M7,406.77%14.41M3,721.09%14.67M992.71%16.36M992.71%16.36M10,304.71%8.84M-52.59%192K-51.70%384K
Long term provisions 107.14%3.69M107.14%3.69M74.70%3.55M67.25%3.15M14.05%2.05M71.69%1.78M71.69%1.78M79.82%2.03M-5.28%1.88M-2.71%1.79M
Non current deferred liabilities -3.83%16.17M-3.83%16.17M-2.58%16.11M-2.34%16.37M-2.14%16.59M-2.03%16.81M-2.03%16.81M-6.61%16.54M-6.46%16.77M-6.50%16.95M
Non current accrued and deferred income -10.19%3.19M-10.19%3.19M-13.59%3.1M-3.86%3.48M-3.29%3.56M-3.03%3.55M-3.03%3.55M-11.66%3.59M-10.54%3.62M-8.23%3.68M
Total non current liabilities -20.88%45.05M-20.88%45.05M-11.23%52.25M-3.02%60.89M-16.93%58.26M-3.06%56.93M-3.06%56.93M-7.29%58.86M-12.08%62.78M1.70%70.13M
Total liabilities 2.96%151.54M2.96%151.54M-6.26%123.88M-4.72%154.67M4.86%170.68M-19.67%147.19M-19.67%147.19M-33.16%132.15M2.81%162.34M4.55%162.77M
Shareholders'equity
Share capital -0.00%855.46M-0.00%855.46M0.00%855.46M0.00%855.46M0.00%855.46M0.00%855.46M0.00%855.46M0.00%855.46M0.00%855.46M0.00%855.46M
-common stock -0.00%855.46M-0.00%855.46M0.00%855.46M0.00%855.46M0.00%855.46M0.00%855.46M0.00%855.46M0.00%855.46M0.00%855.46M0.00%855.46M
Retained earnings --274.49M--274.49M------315.21M------------7.50%268.63M--------
Less: Treasury stock 11.28%10.64M11.28%10.64M37.40%11M52.56%9.04M38.93%9.56M103.44%9.56M103.44%9.56M54.53%8.01M12.92%5.93M31.16%6.88M
Other reserves -139.31%-90.06M-139.31%-90.06M411.01%192.46M-125.01%-55.15M21.43%237.62M13.23%229.12M13.23%229.12M-10.45%-61.88M19.33%220.5M12.39%195.69M
Other equity interest --997K--997K------1.17M-------------27.70%2.22M--------
Total stockholders'equity -4.17%1.03B-4.17%1.03B-1.85%1.04B3.51%1.11B3.76%1.08B2.08%1.08B2.08%1.08B0.88%1.06B3.39%1.07B1.95%1.04B
Noncontrolling interests -360.48%-1.5M-360.48%-1.5M-169.60%-1.29M81.56%-1.21M85.59%-769K92.67%-324.88K92.67%-324.88K88.57%-477K-119.47%-6.57M-124.57%-5.34M
Total equity -4.28%1.03B-4.28%1.03B-1.92%1.04B4.04%1.11B4.22%1.08B2.48%1.07B2.48%1.07B1.24%1.06B3.05%1.06B1.66%1.04B
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.