MY Stock MarketDetailed Quotes

5286 MI

Watchlist
  • 2.120
  • 0.0000.00%
15min DelayPre-Opening Auction Nov 28 16:54 CST
1.89BMarket Cap32.12P/E (TTM)

MI Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Total revenue
19.57%117.72M
51.31%127.18M
39.40%107.13M
-8.61%355.96M
-17.53%96.62M
9.80%98.45M
-10.18%84.05M
-13.74%76.85M
3.73%389.48M
30.11%117.15M
Cost of revenue
-11.29%164.7M
3.98%185.66M
Gross profit
51.31%127.18M
-6.16%191.26M
84.05M
3.50%203.82M
Operating expense
14.71%97.42M
30.56%100.5M
26.26%91.4M
0.34%124.46M
6.04%-109.83M
7.22%84.93M
-6.82%76.97M
-8.50%72.39M
-5.38%124.04M
-7.45%-116.89M
Staff costs
----
----
----
0.38%80.93M
----
----
----
----
14.97%80.62M
----
Depreciation and amortization
-3.05%6.11M
1.85%6.45M
3.19%6.57M
0.04%25.19M
-23.57%6.18M
2.47%6.3M
16.73%6.34M
15.55%6.37M
48.48%25.17M
51.60%8.09M
-Depreciation
-3.05%6.11M
1.85%6.45M
3.19%6.57M
0.04%25.19M
-23.57%6.18M
2.47%6.3M
16.73%6.34M
15.55%6.37M
48.48%25.17M
51.60%8.09M
Other operating expenses
16.13%91.31M
33.13%94.04M
28.49%84.83M
0.72%44.89M
4.95%-170.39M
7.62%78.63M
-8.48%70.64M
-10.30%66.02M
-11.85%44.57M
-0.89%-179.27M
Total other operating income
----
----
----
0.82%26.54M
----
----
----
----
302.30%26.32M
----
Operating profit
50.11%20.29M
277.04%26.69M
252.87%15.72M
-16.28%66.79M
-13.73%41.74M
29.38%13.52M
-35.48%7.08M
-55.32%4.46M
21.19%79.78M
138.63%48.39M
Net non-operating interest income (expenses)
12.31%-342K
22.98%-382K
27.72%-365K
8.52%-1.78M
22.20%-393.11K
19.42%-390K
-9.01%-496K
0.20%-505K
-136.40%-1.95M
-4,115.46%-505.31K
Non-operating interest expense
-12.31%342K
-22.98%382K
-27.72%365K
-8.52%1.78M
-22.20%393.11K
-19.42%390K
9.01%496K
-0.20%505K
136.40%1.95M
4,115.46%505.31K
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
114.08%311.95K
-159.43%-2.22M
Special income (charges)
220.62%198.54K
74.53%-164.61K
Less:Write off
----
----
----
-220.62%-198.54K
----
----
----
----
-74.53%164.61K
----
Other non-operating income (expenses)
-413.79%-24.29M
-60.49%6.79M
464.79%15.41M
-36.43%7.74M
68.38%17.19M
-38.98%2.73M
Income before tax
-120.81%-4.34M
39.24%33.1M
360.66%30.77M
-13.16%65.52M
-23.83%14.2M
-5.74%20.87M
14.70%23.77M
-52.08%6.68M
18.81%75.45M
41.16%18.65M
Income tax
-58.26%3.04M
197.12%5.98M
232.91%4.43M
39.35%12.82M
49.61%2.19M
124.66%7.28M
-26.36%2.01M
-24.25%1.33M
172.97%9.2M
204.37%1.47M
Net income
-154.32%-7.38M
24.62%27.11M
392.45%26.34M
-20.45%52.7M
-30.10%12.01M
-28.10%13.59M
20.95%21.76M
-56.09%5.35M
10.17%66.25M
34.99%17.18M
Net income continuous operations
-154.32%-7.38M
24.62%27.11M
392.45%26.34M
-20.45%52.7M
-30.10%12.01M
-28.10%13.59M
20.95%21.76M
-56.09%5.35M
10.17%66.25M
34.99%17.18M
Noncontrolling interests
67.72%-183K
52.45%-465K
56.77%-453K
7.89%-2.41M
177.67%187.54K
58.03%-567K
-44.46%-978K
-60.98%-1.05M
-52.71%-2.61M
112.51%67.54K
Net income attributable to the company
-150.85%-7.2M
21.31%27.58M
318.85%26.79M
-19.97%55.11M
-30.92%11.82M
-30.09%14.16M
21.80%22.73M
-50.16%6.4M
11.35%68.86M
28.98%17.11M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-150.85%-7.2M
21.31%27.58M
318.85%26.79M
-19.97%55.11M
-30.92%11.82M
-30.09%14.16M
21.80%22.73M
-50.16%6.4M
11.35%68.86M
28.98%17.11M
Gross dividend payment
Basic earnings per share
-150.63%-0.008
21.65%0.0309
322.54%0.03
-19.90%0.0616
-30.37%0.0133
-30.09%0.0158
22.12%0.0254
-50.35%0.0071
2.53%0.0769
32.64%0.0191
Diluted earnings per share
-150.63%-0.008
21.26%0.0308
322.54%0.03
-19.82%0.0615
-30.89%0.0132
-29.78%0.0158
22.12%0.0254
-50.35%0.0071
2.54%0.0767
34.51%0.0191
Dividend per share
25.00%0.025
0
0.00%0.02
0.00%0.04
0
100.00%0.02
0
0.00%0.02
33.33%0.04
0
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Total revenue 19.57%117.72M51.31%127.18M39.40%107.13M-8.61%355.96M-17.53%96.62M9.80%98.45M-10.18%84.05M-13.74%76.85M3.73%389.48M30.11%117.15M
Cost of revenue -11.29%164.7M3.98%185.66M
Gross profit 51.31%127.18M-6.16%191.26M84.05M3.50%203.82M
Operating expense 14.71%97.42M30.56%100.5M26.26%91.4M0.34%124.46M6.04%-109.83M7.22%84.93M-6.82%76.97M-8.50%72.39M-5.38%124.04M-7.45%-116.89M
Staff costs ------------0.38%80.93M----------------14.97%80.62M----
Depreciation and amortization -3.05%6.11M1.85%6.45M3.19%6.57M0.04%25.19M-23.57%6.18M2.47%6.3M16.73%6.34M15.55%6.37M48.48%25.17M51.60%8.09M
-Depreciation -3.05%6.11M1.85%6.45M3.19%6.57M0.04%25.19M-23.57%6.18M2.47%6.3M16.73%6.34M15.55%6.37M48.48%25.17M51.60%8.09M
Other operating expenses 16.13%91.31M33.13%94.04M28.49%84.83M0.72%44.89M4.95%-170.39M7.62%78.63M-8.48%70.64M-10.30%66.02M-11.85%44.57M-0.89%-179.27M
Total other operating income ------------0.82%26.54M----------------302.30%26.32M----
Operating profit 50.11%20.29M277.04%26.69M252.87%15.72M-16.28%66.79M-13.73%41.74M29.38%13.52M-35.48%7.08M-55.32%4.46M21.19%79.78M138.63%48.39M
Net non-operating interest income (expenses) 12.31%-342K22.98%-382K27.72%-365K8.52%-1.78M22.20%-393.11K19.42%-390K-9.01%-496K0.20%-505K-136.40%-1.95M-4,115.46%-505.31K
Non-operating interest expense -12.31%342K-22.98%382K-27.72%365K-8.52%1.78M-22.20%393.11K-19.42%390K9.01%496K-0.20%505K136.40%1.95M4,115.46%505.31K
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests 114.08%311.95K-159.43%-2.22M
Special income (charges) 220.62%198.54K74.53%-164.61K
Less:Write off -------------220.62%-198.54K-----------------74.53%164.61K----
Other non-operating income (expenses) -413.79%-24.29M-60.49%6.79M464.79%15.41M-36.43%7.74M68.38%17.19M-38.98%2.73M
Income before tax -120.81%-4.34M39.24%33.1M360.66%30.77M-13.16%65.52M-23.83%14.2M-5.74%20.87M14.70%23.77M-52.08%6.68M18.81%75.45M41.16%18.65M
Income tax -58.26%3.04M197.12%5.98M232.91%4.43M39.35%12.82M49.61%2.19M124.66%7.28M-26.36%2.01M-24.25%1.33M172.97%9.2M204.37%1.47M
Net income -154.32%-7.38M24.62%27.11M392.45%26.34M-20.45%52.7M-30.10%12.01M-28.10%13.59M20.95%21.76M-56.09%5.35M10.17%66.25M34.99%17.18M
Net income continuous operations -154.32%-7.38M24.62%27.11M392.45%26.34M-20.45%52.7M-30.10%12.01M-28.10%13.59M20.95%21.76M-56.09%5.35M10.17%66.25M34.99%17.18M
Noncontrolling interests 67.72%-183K52.45%-465K56.77%-453K7.89%-2.41M177.67%187.54K58.03%-567K-44.46%-978K-60.98%-1.05M-52.71%-2.61M112.51%67.54K
Net income attributable to the company -150.85%-7.2M21.31%27.58M318.85%26.79M-19.97%55.11M-30.92%11.82M-30.09%14.16M21.80%22.73M-50.16%6.4M11.35%68.86M28.98%17.11M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -150.85%-7.2M21.31%27.58M318.85%26.79M-19.97%55.11M-30.92%11.82M-30.09%14.16M21.80%22.73M-50.16%6.4M11.35%68.86M28.98%17.11M
Gross dividend payment
Basic earnings per share -150.63%-0.00821.65%0.0309322.54%0.03-19.90%0.0616-30.37%0.0133-30.09%0.015822.12%0.0254-50.35%0.00712.53%0.076932.64%0.0191
Diluted earnings per share -150.63%-0.00821.26%0.0308322.54%0.03-19.82%0.0615-30.89%0.0132-29.78%0.015822.12%0.0254-50.35%0.00712.54%0.076734.51%0.0191
Dividend per share 25.00%0.02500.00%0.020.00%0.040100.00%0.0200.00%0.0233.33%0.040
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data