KENERGY
0307
VTC
0319
GOHUB
0311
HAWK
0320
FPHB
0304
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 42.76%281.28M | 42.76%281.28M | 14.01%382.7M | -44.19%246.4M | -47.99%266.77M | -62.58%197.04M | -62.58%197.04M | -38.53%335.66M | -12.00%441.52M | -7.65%512.95M |
-Cash and cash equivalents | 42.76%281.28M | 42.76%281.28M | 14.01%382.7M | -44.19%246.4M | -47.99%266.77M | -62.58%197.04M | -62.58%197.04M | -38.53%335.66M | -12.00%441.52M | -7.65%512.95M |
Receivables | 12.08%1.94B | 12.08%1.94B | -2.39%1.96B | 22.89%2.33B | 13.41%2.01B | -8.15%1.73B | -8.15%1.73B | -0.36%2B | -6.54%1.9B | -0.80%1.78B |
-Accounts receivable | 50.75%657.59M | 50.75%657.59M | -13.44%719.77M | 71.19%1.14B | 22.65%734.96M | -4.41%436.22M | -4.41%436.22M | -2.22%831.52M | -26.02%666.79M | 3.03%599.25M |
-Gross accounts receivable | ---- | ---- | ---- | ---- | ---- | -4.17%506.05M | -4.17%506.05M | ---- | ---- | ---- |
-Bad debt provision | ---- | ---- | ---- | ---- | ---- | 2.64%-69.83M | 2.64%-69.83M | ---- | ---- | ---- |
-Other receivables | -0.96%1.28B | -0.96%1.28B | 5.44%1.24B | -3.29%1.19B | 8.70%1.28B | -9.35%1.29B | -9.35%1.29B | 0.99%1.17B | 9.01%1.23B | -2.65%1.18B |
Inventory | 1.41%2.07B | 1.41%2.07B | 13.66%2.12B | 39.41%2.16B | 38.24%2.13B | 33.87%2.04B | 33.87%2.04B | 11.62%1.86B | -11.54%1.55B | -19.31%1.54B |
Prepaid assets | -91.60%9.18M | -91.60%9.18M | -10.63%15.96M | -14.45%13.91M | 16.96%15.82M | -25.07%109.2M | -25.07%109.2M | 30.76%17.86M | 14.44%16.25M | -50.13%13.53M |
Restricted cash | -11.44%359.17M | -11.44%359.17M | 25.08%408.03M | 0.97%357.26M | -11.96%380.35M | -11.61%405.55M | -11.61%405.55M | -1.19%326.2M | 11.12%353.84M | 43.85%432.05M |
Tax assets-Current | -49.96%24.09M | -49.96%24.09M | -50.60%22.33M | -62.19%29.53M | -14.25%53.43M | 19.27%48.14M | 19.27%48.14M | 117.77%45.2M | 260.09%78.1M | 102.73%62.3M |
Holding assets for sale | --0 | --0 | --0 | --50M | --50M | --68.85M | --68.85M | ---- | ---- | ---- |
Total current assets | 1.80%4.69B | 1.80%4.69B | 6.76%4.9B | 19.65%5.19B | 13.19%4.91B | 0.46%4.6B | 0.46%4.6B | 0.02%4.59B | -6.49%4.34B | -5.97%4.33B |
Non current assets | ||||||||||
Net PPE | -2.98%575.68M | -2.98%575.68M | -2.19%572.8M | 0.64%586.36M | -0.08%586.57M | 1.19%593.35M | 1.19%593.35M | -1.29%585.64M | -2.64%582.62M | -2.84%587.03M |
-Gross PP&E | ---- | ---- | ---- | ---- | ---- | 2.14%1.09B | 2.14%1.09B | ---- | ---- | ---- |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | -3.28%-499.61M | -3.28%-499.61M | ---- | ---- | ---- |
Investment properties | 73.61%2.09B | 73.61%2.09B | 22.81%1.54B | 11.84%1.26B | 12.05%1.22B | 10.68%1.2B | 10.68%1.2B | 10.60%1.26B | -1.83%1.13B | 10.90%1.09B |
Total investment | -10.69%2.96B | -10.69%2.96B | -9.26%2.91B | -4.10%3.17B | 6.67%3.29B | 7.55%3.32B | 7.55%3.32B | -3.82%3.21B | -7.02%3.31B | -12.77%3.08B |
-Long-term equity investment | -11.59%2.89B | -11.59%2.89B | -9.22%2.87B | -3.97%3.13B | 6.96%3.24B | 7.86%3.27B | 7.86%3.27B | -3.75%3.16B | -7.01%3.26B | -12.82%3.03B |
-Financial asset investment | 58.09%68.19M | 58.09%68.19M | --43.13M | --43.13M | --43.13M | -11.31%43.13M | -11.31%43.13M | ---- | ---- | ---- |
-Including:Available-for-sale securities | 58.09%68.19M | 58.09%68.19M | --43.13M | --43.13M | --43.13M | -11.31%43.13M | -11.31%43.13M | ---- | ---- | ---- |
-Other investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -7.94%49.18M | -7.94%49.18M | -8.96%48.63M |
Long-term accounts receivable and other receivables | -3.73%1.17B | -3.73%1.17B | -4.32%1.19B | -12.29%1.17B | -7.93%1.19B | -7.04%1.21B | -7.04%1.21B | -3.04%1.24B | 3.24%1.33B | -1.24%1.29B |
Goodwill and other intangible assets | 51.10%9.32M | 51.10%9.32M | 19.26%6.07M | 23.63%6.01M | 12.00%5.95M | -6.22%6.17M | -6.22%6.17M | -28.39%5.09M | -34.10%4.86M | -29.64%5.32M |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | -6.22%6.17M | -6.22%6.17M | ---- | ---- | ---- |
Deferred tax assets-non current | -1.93%538.55M | -1.93%538.55M | -1.24%548.97M | -7.70%527.26M | -8.15%537.82M | -8.75%549.16M | -8.75%549.16M | -7.06%555.86M | -5.05%571.21M | -6.04%585.56M |
Other non current assets | 1.20%4.5B | 1.20%4.5B | -3.51%4.45B | 10.73%4.49B | 13.85%4.51B | 10.80%4.45B | 10.80%4.45B | 21.24%4.61B | 8.27%4.05B | 2.79%3.96B |
Total non current assets | 4.53%11.84B | 4.53%11.84B | -2.14%11.22B | 2.09%11.21B | 6.94%11.33B | 6.04%11.33B | 6.04%11.33B | 6.60%11.46B | 0.29%10.98B | -2.84%10.59B |
Total assets | 3.74%16.52B | 3.74%16.52B | 0.41%16.12B | 7.06%16.4B | 8.76%16.24B | 4.36%15.93B | 4.36%15.93B | 4.63%16.05B | -1.73%15.31B | -3.77%14.93B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 183.50%1.23B | 183.50%1.23B | -19.46%480.06M | -21.38%607.27M | -10.12%682.74M | -43.92%434.82M | -43.92%434.82M | -46.32%596.08M | -30.11%772.45M | -34.38%759.62M |
-Current debt and capital lease obligation | 183.50%1.23B | 183.50%1.23B | -19.46%480.06M | -21.38%607.27M | -10.12%682.74M | -43.92%434.82M | -43.92%434.82M | -46.32%596.08M | -30.11%772.45M | -34.38%759.62M |
-Including:Current debt | 193.49%1.21B | 193.49%1.21B | -19.73%461.35M | -21.89%586.67M | -10.42%662.01M | -45.17%413.36M | -45.17%413.36M | -47.25%574.73M | -30.76%751.12M | -35.04%739.06M |
-Including:Current capital Lease obligation | -8.79%19.57M | -8.79%19.57M | -12.35%18.71M | -3.43%20.6M | 0.84%20.73M | 0.05%21.46M | 0.05%21.46M | 1.78%21.34M | 4.33%21.33M | 3.60%20.56M |
Payables | 23.53%1.69B | 23.53%1.69B | 21.84%1.69B | 26.85%1.51B | 37.79%1.54B | 16.73%1.37B | 16.73%1.37B | 26.45%1.38B | 6.16%1.19B | 15.41%1.12B |
-accounts payable | 39.10%1.69B | 39.10%1.69B | 14.47%1.58B | 26.85%1.51B | 37.79%1.54B | 27.00%1.21B | 27.00%1.21B | 26.45%1.38B | 6.16%1.19B | 15.41%1.12B |
-Dividends payable | ---- | ---- | --102.01M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | ---- | ---- | -28.90%152.93M | -28.90%152.93M | ---- | ---- | ---- |
Current provisions | 27.59%86.65M | 27.59%86.65M | 1.42%79.44M | -10.04%66.03M | -21.99%67.11M | -17.71%67.91M | -17.71%67.91M | -12.40%78.33M | -23.85%73.4M | -20.73%86.03M |
Current deferred liabilities | 38.35%71.39M | 38.35%71.39M | 86.74%136.62M | 174.71%101.7M | 149.93%60.48M | 84.85%51.6M | 84.85%51.6M | 19.91%73.16M | 17.96%37.02M | 20.82%24.2M |
Accrued and deferred income | -47.60%215.93M | -47.60%215.93M | -14.49%282.79M | 22.58%455.32M | 9.29%301.36M | -10.27%412.08M | -10.27%412.08M | -19.68%330.73M | 13.77%371.45M | 6.10%275.74M |
Current liabilities | 41.23%3.29B | 41.23%3.29B | 8.24%2.67B | 12.08%2.74B | 17.19%2.66B | -7.27%2.33B | -7.27%2.33B | -11.02%2.46B | -8.82%2.44B | -9.97%2.27B |
Non current liabilities | ||||||||||
Non current financial liabilities | -21.91%1.96B | -21.91%1.96B | -17.04%2.33B | 12.12%2.34B | 11.86%2.42B | 8.51%2.5B | 8.51%2.5B | 16.35%2.8B | -19.66%2.09B | -19.59%2.17B |
-Long term debt and capital lease obligation | -21.91%1.96B | -21.91%1.96B | -17.04%2.33B | 12.12%2.34B | 11.86%2.42B | 8.51%2.5B | 8.51%2.5B | 16.35%2.8B | -19.66%2.09B | -19.59%2.17B |
-Including:Long term debt | -22.13%1.93B | -22.13%1.93B | -17.17%2.3B | 12.31%2.32B | 11.99%2.4B | 8.61%2.48B | 8.61%2.48B | 16.78%2.78B | -19.55%2.06B | -19.31%2.14B |
-Including:Long term capital lease obligation | 0.58%24.12M | 0.58%24.12M | -1.43%23.87M | -3.60%23.98M | 0.71%24.58M | -0.72%23.98M | -0.72%23.98M | -17.91%24.22M | -28.16%24.88M | -38.29%24.41M |
Long term accounts payable and other payables | -6.44%63.66M | -6.44%63.66M | -4.54%65.88M | -6.16%65.77M | -6.10%66.77M | -5.68%68.04M | -5.68%68.04M | -5.67%69.01M | -9.63%70.08M | -9.45%71.11M |
Long term provisions | -8.01%157.41M | -8.01%157.41M | -7.68%157.44M | 6.19%177.86M | 10.80%176.07M | 12.16%171.12M | 12.16%171.12M | 17.29%170.54M | 18.02%167.48M | 14.88%158.91M |
Non current deferred liabilities | -4.66%292.09M | -4.66%292.09M | -2.61%301.49M | -2.16%304.95M | -3.64%303.6M | -3.25%306.35M | -3.25%306.35M | -2.34%309.56M | -2.01%311.67M | 51.77%315.08M |
Non current accrued and deferred income | 0.56%264.05M | 0.56%264.05M | 4.19%273.14M | -0.00%262.35M | 1.98%262.37M | 3.72%262.59M | 3.72%262.59M | 1.41%262.16M | 6.20%262.37M | 5.62%257.27M |
Total non current liabilities | -17.50%2.73B | -17.50%2.73B | -13.58%3.12B | 8.70%3.15B | 8.87%3.23B | 6.77%3.31B | 6.77%3.31B | 12.84%3.61B | -14.30%2.9B | -11.70%2.97B |
Total liabilities | 6.77%6.03B | 6.77%6.03B | -4.74%5.79B | 10.25%5.89B | 12.47%5.89B | 0.49%5.65B | 0.49%5.65B | 1.78%6.08B | -11.88%5.34B | -10.96%5.24B |
Shareholders'equity | ||||||||||
Share capital | 0.00%6.8B | 0.00%6.8B | 0.00%6.8B | 0.00%6.8B | 0.00%6.8B | 0.00%6.8B | 0.00%6.8B | 0.00%6.8B | 0.00%6.8B | 0.00%6.8B |
-common stock | 0.00%6.8B | 0.00%6.8B | 0.00%6.8B | 0.00%6.8B | 0.00%6.8B | 0.00%6.8B | 0.00%6.8B | 0.00%6.8B | 0.00%6.8B | 0.00%6.8B |
Retained earnings | 9.86%3.32B | 9.86%3.32B | 12.63%3.23B | 15.10%3.21B | 12.14%3.05B | 11.05%3.02B | 11.05%3.02B | 11.63%2.87B | 7.86%2.79B | 6.45%2.72B |
Other reserves | -38.51%143.14M | -38.51%143.14M | -62.64%65.73M | 6.44%271.53M | 426.41%271.8M | 6,320.55%232.77M | 6,320.55%232.77M | 230.97%175.96M | 10,211.12%255.1M | -42.48%51.63M |
Total stockholders'equity | 2.07%10.27B | 2.07%10.27B | 2.56%10.1B | 4.44%10.28B | 5.75%10.12B | 5.64%10.06B | 5.64%10.06B | 6.60%9.85B | 4.85%9.84B | 1.34%9.57B |
Noncontrolling interests | 2.16%231.32M | 2.16%231.32M | 78.46%229.95M | 73.83%227.33M | 83.29%230.16M | 81.02%226.42M | 81.02%226.42M | -4.20%128.86M | -3.93%130.78M | -34.63%125.57M |
Total equity | 2.08%10.5B | 2.08%10.5B | 3.54%10.33B | 5.35%10.51B | 6.75%10.35B | 6.62%10.28B | 6.62%10.28B | 6.44%9.98B | 4.73%9.97B | 0.62%9.69B |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
Unlock the Full List