MY Stock MarketDetailed Quotes

5288 SIMEPROP

Watchlist
  • 1.540
  • +0.020+1.32%
15min DelayMarket Closed Dec 13 16:50 CST
10.47BMarket Cap19.25P/E (TTM)

SIMEPROP Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Total revenue
3.99%1.09B
74.65%1.2B
42.81%978.69M
25.34%3.44B
5.83%1.01B
52.33%1.05B
11.91%688.92M
42.68%685.33M
23.71%2.74B
29.58%956.9M
Cost of revenue
6.22%750.84M
53.49%770.86M
39.96%675.09M
26.75%2.43B
11.20%736.54M
46.72%706.89M
18.35%502.23M
38.97%482.34M
17.72%1.92B
27.13%662.33M
Gross profit
-0.60%341.04M
131.58%432.32M
49.56%303.61M
22.06%1.01B
-6.25%276.16M
65.35%343.11M
-2.39%186.69M
52.35%203M
40.27%826.57M
35.47%294.57M
Operating expense
61.50%143.73M
37.34%96.68M
19.65%107.03M
5.94%360.43M
0.17%111.6M
4.23%88.99M
-14.44%70.39M
46.28%89.45M
24.83%340.21M
40.94%111.4M
Selling and administrative expenses
49.96%143.22M
17.95%100.01M
20.92%108.11M
8.76%392.72M
0.72%123.02M
10.88%95.5M
-5.88%84.79M
42.51%89.41M
26.99%361.1M
34.42%122.15M
-Selling and marketing expense
9.60%40.56M
-16.40%31.62M
29.83%38.08M
26.93%149.86M
6.55%45.7M
2.73%37.01M
38.91%37.83M
145.98%29.33M
32.68%118.07M
36.14%42.89M
-General and administrative expense
75.50%102.66M
45.62%68.39M
16.57%70.03M
-0.07%242.87M
-2.44%77.33M
16.74%58.5M
-25.28%46.97M
18.23%60.08M
24.39%243.04M
33.50%79.26M
Other operating expenses
--510K
----
-2,508.89%-1.08M
---9.7M
----
----
----
--45K
----
----
Total other operating income
----
-76.88%3.33M
----
8.14%22.59M
-83.93%1.73M
770.32%6.51M
84.35%14.4M
----
76.56%20.89M
--10.75M
Operating profit
-22.35%197.31M
188.62%335.64M
73.13%196.58M
33.34%648.52M
-10.15%164.57M
108.08%254.12M
6.71%116.29M
57.50%113.55M
53.54%486.36M
32.34%183.16M
Net non-operating interest income (expenses)
967.47%13.23M
-9.02%12.11M
20.96%8.03M
363.81%39.99M
155.20%18.81M
-54.13%1.24M
1,553.17%13.31M
1,350.09%6.64M
10.89%8.62M
78.95%7.37M
Non-operating interest income
-6.83%26M
-13.11%25.88M
-11.25%24.91M
4.70%106.9M
-17.77%21.14M
-0.33%27.91M
22.94%29.79M
16.13%28.06M
0.87%102.1M
6.61%25.7M
Non-operating interest expense
-52.09%12.78M
-16.42%13.77M
-21.23%16.88M
-445.13%-35.4M
-22.46%-99.98M
5.41%26.67M
-34.47%16.48M
-13.25%21.43M
32.42%-6.49M
1.71%-81.64M
Total other finance cost
----
----
----
2.33%102.31M
----
----
----
----
-2.99%99.97M
----
Net investment income
52.38%-24.64M
-93.73%-51.74M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
-124.35%-46.45M
-348.67%-86.61M
14.54%-23.41M
-102.12%-52.74M
62.49%14.66M
25.97%-20.71M
-125.40%-19.3M
-2,031.66%-27.39M
-65.59%-26.1M
367.74%9.02M
Special income (charges)
-104.99%-2.01M
1,710.53%40.23M
Less:Impairment of capital assets
----
----
----
17,533.33%529K
----
----
----
----
-99.28%3K
----
Less:Other special charges
----
----
----
103.68%1.48M
----
----
----
----
---40.23M
----
Less:Write off
----
----
----
--0
----
----
----
----
--0
----
Other non-operating income (expenses)
529.74%26.34M
10.28%4.4M
-107.83%-403K
-20.19%1.18M
96.52%-1.82M
-119.99%-6.13M
-91.40%3.99M
-49.53%5.14M
60.63%1.48M
-7,528.55%-52.3M
Income before tax
-16.67%190.43M
132.34%265.54M
84.61%180.8M
33.00%610.31M
24.91%169.56M
142.92%228.52M
-21.65%114.29M
17.75%97.94M
63.59%458.86M
22.68%135.75M
Income tax
-31.29%57.89M
181.57%99.81M
45.50%53.46M
31.00%192.78M
-8.60%36.34M
112.59%84.24M
-12.08%35.45M
36.12%36.74M
24.51%147.16M
-10.74%39.76M
Net income
-8.14%132.54M
110.21%165.73M
108.09%127.34M
33.95%417.53M
38.79%133.22M
165.00%144.28M
-25.31%78.84M
8.93%61.2M
92.05%311.7M
45.21%95.99M
Net income continuous operations
-8.14%132.54M
110.21%165.73M
108.09%127.34M
33.95%417.53M
38.79%133.22M
165.00%144.28M
-25.31%78.84M
8.93%61.2M
92.05%311.7M
45.21%95.99M
Noncontrolling interests
771.47%4.28M
-51.49%3.77M
618.55%3.76M
332.21%9.62M
127.35%1.96M
62.16%-638K
1,305.24%7.77M
-87.96%523K
-126.88%-4.14M
-314.81%-7.17M
Net income attributable to the company
-11.50%128.26M
127.89%161.96M
103.69%123.58M
29.15%407.91M
27.25%131.26M
158.17%144.92M
-32.31%71.07M
17.04%60.67M
115.01%315.84M
64.34%103.15M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-11.50%128.26M
127.89%161.96M
103.69%123.58M
29.15%407.91M
27.25%131.26M
158.17%144.92M
-32.31%71.07M
17.04%60.67M
115.01%315.84M
64.34%103.15M
Gross dividend payment
Basic earnings per share
-9.52%0.019
140.00%0.024
100.00%0.018
30.43%0.06
26.67%0.019
162.50%0.021
-33.33%0.01
12.50%0.009
109.09%0.046
50.00%0.015
Diluted earnings per share
-9.52%0.019
140.00%0.024
100.00%0.018
30.43%0.06
26.67%0.019
162.50%0.021
-33.33%0.01
12.50%0.009
109.09%0.046
50.00%0.015
Dividend per share
0
0.015
0
100.00%0.02
0
0.00%0.01
0
0.01
0.00%0.01
0
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Total revenue 3.99%1.09B74.65%1.2B42.81%978.69M25.34%3.44B5.83%1.01B52.33%1.05B11.91%688.92M42.68%685.33M23.71%2.74B29.58%956.9M
Cost of revenue 6.22%750.84M53.49%770.86M39.96%675.09M26.75%2.43B11.20%736.54M46.72%706.89M18.35%502.23M38.97%482.34M17.72%1.92B27.13%662.33M
Gross profit -0.60%341.04M131.58%432.32M49.56%303.61M22.06%1.01B-6.25%276.16M65.35%343.11M-2.39%186.69M52.35%203M40.27%826.57M35.47%294.57M
Operating expense 61.50%143.73M37.34%96.68M19.65%107.03M5.94%360.43M0.17%111.6M4.23%88.99M-14.44%70.39M46.28%89.45M24.83%340.21M40.94%111.4M
Selling and administrative expenses 49.96%143.22M17.95%100.01M20.92%108.11M8.76%392.72M0.72%123.02M10.88%95.5M-5.88%84.79M42.51%89.41M26.99%361.1M34.42%122.15M
-Selling and marketing expense 9.60%40.56M-16.40%31.62M29.83%38.08M26.93%149.86M6.55%45.7M2.73%37.01M38.91%37.83M145.98%29.33M32.68%118.07M36.14%42.89M
-General and administrative expense 75.50%102.66M45.62%68.39M16.57%70.03M-0.07%242.87M-2.44%77.33M16.74%58.5M-25.28%46.97M18.23%60.08M24.39%243.04M33.50%79.26M
Other operating expenses --510K-----2,508.89%-1.08M---9.7M--------------45K--------
Total other operating income -----76.88%3.33M----8.14%22.59M-83.93%1.73M770.32%6.51M84.35%14.4M----76.56%20.89M--10.75M
Operating profit -22.35%197.31M188.62%335.64M73.13%196.58M33.34%648.52M-10.15%164.57M108.08%254.12M6.71%116.29M57.50%113.55M53.54%486.36M32.34%183.16M
Net non-operating interest income (expenses) 967.47%13.23M-9.02%12.11M20.96%8.03M363.81%39.99M155.20%18.81M-54.13%1.24M1,553.17%13.31M1,350.09%6.64M10.89%8.62M78.95%7.37M
Non-operating interest income -6.83%26M-13.11%25.88M-11.25%24.91M4.70%106.9M-17.77%21.14M-0.33%27.91M22.94%29.79M16.13%28.06M0.87%102.1M6.61%25.7M
Non-operating interest expense -52.09%12.78M-16.42%13.77M-21.23%16.88M-445.13%-35.4M-22.46%-99.98M5.41%26.67M-34.47%16.48M-13.25%21.43M32.42%-6.49M1.71%-81.64M
Total other finance cost ------------2.33%102.31M-----------------2.99%99.97M----
Net investment income 52.38%-24.64M-93.73%-51.74M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests -124.35%-46.45M-348.67%-86.61M14.54%-23.41M-102.12%-52.74M62.49%14.66M25.97%-20.71M-125.40%-19.3M-2,031.66%-27.39M-65.59%-26.1M367.74%9.02M
Special income (charges) -104.99%-2.01M1,710.53%40.23M
Less:Impairment of capital assets ------------17,533.33%529K-----------------99.28%3K----
Less:Other special charges ------------103.68%1.48M-------------------40.23M----
Less:Write off --------------0------------------0----
Other non-operating income (expenses) 529.74%26.34M10.28%4.4M-107.83%-403K-20.19%1.18M96.52%-1.82M-119.99%-6.13M-91.40%3.99M-49.53%5.14M60.63%1.48M-7,528.55%-52.3M
Income before tax -16.67%190.43M132.34%265.54M84.61%180.8M33.00%610.31M24.91%169.56M142.92%228.52M-21.65%114.29M17.75%97.94M63.59%458.86M22.68%135.75M
Income tax -31.29%57.89M181.57%99.81M45.50%53.46M31.00%192.78M-8.60%36.34M112.59%84.24M-12.08%35.45M36.12%36.74M24.51%147.16M-10.74%39.76M
Net income -8.14%132.54M110.21%165.73M108.09%127.34M33.95%417.53M38.79%133.22M165.00%144.28M-25.31%78.84M8.93%61.2M92.05%311.7M45.21%95.99M
Net income continuous operations -8.14%132.54M110.21%165.73M108.09%127.34M33.95%417.53M38.79%133.22M165.00%144.28M-25.31%78.84M8.93%61.2M92.05%311.7M45.21%95.99M
Noncontrolling interests 771.47%4.28M-51.49%3.77M618.55%3.76M332.21%9.62M127.35%1.96M62.16%-638K1,305.24%7.77M-87.96%523K-126.88%-4.14M-314.81%-7.17M
Net income attributable to the company -11.50%128.26M127.89%161.96M103.69%123.58M29.15%407.91M27.25%131.26M158.17%144.92M-32.31%71.07M17.04%60.67M115.01%315.84M64.34%103.15M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -11.50%128.26M127.89%161.96M103.69%123.58M29.15%407.91M27.25%131.26M158.17%144.92M-32.31%71.07M17.04%60.67M115.01%315.84M64.34%103.15M
Gross dividend payment
Basic earnings per share -9.52%0.019140.00%0.024100.00%0.01830.43%0.0626.67%0.019162.50%0.021-33.33%0.0112.50%0.009109.09%0.04650.00%0.015
Diluted earnings per share -9.52%0.019140.00%0.024100.00%0.01830.43%0.0626.67%0.019162.50%0.021-33.33%0.0112.50%0.009109.09%0.04650.00%0.015
Dividend per share 00.0150100.00%0.0200.00%0.0100.010.00%0.010
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
MY
Overall
Symbol
Price
% Chg

No Data