(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -9.45%7.81B | 81.06%8.62B | -44.72%4.76B | -7.55%8.62B | 109.93%9.32B | 44.97%4.44B | 4.79%3.06B | 25.79%2.92B | -59.69%2.32B | 15.70%5.76B |
Net profit before non-cash adjustment | -5.98%5.75B | 176.16%6.12B | -33.18%2.22B | -24.62%3.32B | -11.37%4.4B | 64.36%4.96B | 37.35%3.02B | -3.85%2.2B | -33.06%2.29B | -18.94%3.42B |
Total adjustment of non-cash items | 20.15%4.05B | -14.39%3.37B | 39.31%3.94B | -22.68%2.83B | 33.25%3.66B | 22.92%2.75B | -21.00%2.23B | 27.73%2.83B | 30.85%2.21B | 72.65%1.69B |
-Depreciation and amortization | 3.68%3.55B | 13.03%3.43B | -0.26%3.03B | 9.99%3.04B | 19.09%2.76B | 11.86%2.32B | -0.53%2.07B | 11.98%2.09B | 49.20%1.86B | 58.17%1.25B |
-Reversal of impairment losses recognized in profit and loss | --431M | --0 | ---- | --777M | ---- | --23M | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 319.05%46M | -110.88%-21M |
-Share of associates | -22.86%108M | 4,766.67%140M | ---3M | --0 | ---- | ---- | ---- | ---- | --6M | ---- |
-Disposal profit | 123.62%64M | -502.22%-271M | -172.58%-45M | -51.56%62M | 656.52%128M | 63.49%-23M | -147.37%-63M | 360.78%133M | -120.82%-51M | 1,941.67%245M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 90.32%59M | --31M |
-Other non-cash items | -227.85%-101M | -91.75%79M | 191.33%958M | -236.59%-1.05B | 80.28%768M | 91.03%426M | -63.44%223M | 108.90%610M | 54.50%292M | 845.00%189M |
Changes in working capital | -130.00%-2B | 37.68%-870M | -156.50%-1.4B | 96.11%2.47B | 138.52%1.26B | -49.29%-3.27B | -3.69%-2.19B | 2.94%-2.11B | -431.86%-2.18B | 409.43%656M |
-Change in receivables | 135.23%1.2B | 38.15%-3.39B | -223.51%-5.48B | 502.17%4.44B | 33.17%-1.1B | -802.73%-1.65B | 96.70%-183M | -1,054.56%-5.55B | 99.66%581M | 112.79%291M |
-Change in inventory | 513.81%869M | 80.04%-210M | -189.81%-1.05B | -110.31%-363M | 369.60%3.52B | 43.39%-1.31B | -109.35%-2.31B | -92.99%-1.1B | 31.53%-571M | -252.19%-834M |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -107.77%-23M | 6,020.00%296M |
-Change in payables | -251.65%-1.84B | -42.33%1.21B | 1,156.29%2.1B | -82.85%167M | 371.31%974M | -125.52%-359M | 38.35%1.41B | 193.08%1.02B | -57.84%347M | 2,210.26%823M |
-Change in accrued expense | -369.62%-2.25B | -68.57%836M | 252.26%2.66B | -183.14%-1.75B | 59.35%-617M | -136.45%-1.52B | -124.50%-642M | 204.34%2.62B | -3,238.75%-2.51B | -94.87%80M |
-Provision for loans, leases and other losses | -91.78%69M | 41,850.00%839M | -99.13%2M | 100.87%231M | -58.93%115M | 268.67%280M | -150.76%-166M | --327M | ---- | ---- |
-Changes in other current assets | 70.59%-45M | -140.26%-153M | 247.86%380M | 84.22%-257M | -226.87%-1.63B | 528.00%1.28B | -152.54%-300M | --571M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -21.91%-790M | -72.34%-648M | 22.47%-376M | 22.65%-485M | -16.76%-627M | -25.17%-537M | -6.19%-429M | -22.42%-404M | -5.77%-330M | -53.69%-312M |
Interest received (cash flow from operating activities) | 34.01%197M | 67.05%147M | 12.82%88M | 2.63%78M | 13.43%76M | 15.52%67M | 28.89%58M | -48.86%45M | 100.00%88M | 10.00%44M |
Tax refund paid | -419.58%-2.97B | 32.39%-572M | 6.31%-846M | 51.89%-903M | -142.82%-1.88B | 17.68%-773M | -253.01%-939M | 78.03%-266M | 2.73%-1.21B | -305.54%-1.25B |
Other operating cash inflow (outflow) | -1M | 0 | 0 | -1M | 0 | 50.00%-1M | -100.00%-2M | -1M | 0 | -1M |
Operating cash flow | -43.82%4.24B | 108.08%7.55B | -50.33%3.63B | 5.99%7.3B | 115.68%6.89B | 82.57%3.2B | -23.78%1.75B | 163.91%2.3B | -79.52%870M | -5.81%4.25B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 1.70%-4.12B | -71.32%-4.19B | 5.09%-2.44B | -13.29%-2.58B | -2.80%-2.27B | 26.08%-2.21B | -21.88%-2.99B | 30.46%-2.45B | -14.58%-3.53B | -157.96%-3.08B |
Net intangibles purchase and sale | -10.99%-101M | -193.55%-91M | 63.53%-31M | -214.81%-85M | 91.51%-27M | -675.61%-318M | -24.24%-41M | 90.43%-33M | -145.45%-345M | 9,587.50%759M |
Net business purchase and sale | ---- | ---- | ---- | -601.40%-1.5B | 72.63%-214M | ---782M | ---- | ---- | ---- | ---- |
Net investment product transactions | 143.28%264M | -224.47%-610M | 51.79%-188M | -1,014.29%-390M | -1,266.67%-35M | -90.91%3M | 335.71%33M | -7.69%-14M | 97.44%-13M | -125.78%-508M |
Advance cash and loans provided to other parties | 77.78%-2M | -350.00%-9M | 0.00%-2M | 81.82%-2M | -10.00%-11M | -42.86%-10M | -40.00%-7M | 75.00%-5M | 93.10%-20M | -7,150.00%-290M |
Repayment of advance payments to other parties and cash income from loans | 166.67%8M | -40.00%3M | -16.67%5M | -40.00%6M | -93.55%10M | 2,114.29%155M | 16.67%7M | -14.29%6M | 40.00%7M | -16.67%5M |
Net changes in other investments | 0.00%-1M | ---1M | ---- | -300.00%-2M | 200.00%1M | 50.00%-1M | 0.00%-2M | 0.00%-2M | 92.31%-2M | -30.00%-26M |
Investing cash flow | 19.35%-3.95B | -84.02%-4.9B | 41.53%-2.66B | -78.46%-4.55B | 19.44%-2.55B | -5.43%-3.16B | -19.94%-3B | 35.88%-2.5B | -24.27%-3.9B | -117.30%-3.14B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -167.52%-2.64B | 17,900.00%3.92B | -102.09%-22M | 142.80%1.06B | -418.89%-2.47B | -74.58%773M | 742.38%3.04B | -89.02%361M | 432.89%3.29B | 50.48%-988M |
Net common stock issuance | --0 | --0 | --0 | --0 | ---- | --2.3B | --0 | --0 | --614M | ---- |
Increase or decrease of lease financing | 139.84%49M | 54.10%-123M | 15.72%-268M | -1.92%-318M | 40.91%-312M | -81.44%-528M | 65.93%-291M | -18.28%-854M | -26.22%-722M | -53.76%-572M |
Cash dividends paid | -75.16%-1.33B | 0.00%-761M | 0.39%-761M | 6.60%-764M | -48.19%-818M | 2.99%-552M | -37.44%-569M | 0.00%-414M | 7.59%-414M | -2.99%-448M |
Cash dividends for minorities | 62.20%-31M | -6.49%-82M | 38.40%-77M | -941.67%-125M | 77.78%-12M | 47.57%-54M | -930.00%-103M | 88.64%-10M | -1,157.14%-88M | ---7M |
Net other fund-raising expenses | 50.00%-1M | 33.33%-2M | 0.00%-3M | 89.66%-3M | -866.67%-29M | 95.31%-3M | 75.38%-64M | -2,788.89%-260M | -800.00%-9M | ---1M |
Financing cash flow | -234.33%-3.96B | 360.65%2.95B | -629.68%-1.13B | 95.74%-155M | -287.71%-3.64B | -3.82%1.94B | 271.11%2.01B | -144.08%-1.18B | 232.44%2.67B | -199.56%-2.02B |
Net cash flow | ||||||||||
Beginning cash position | 39.31%19.82B | -0.83%14.23B | 19.96%14.34B | 5.53%11.96B | 20.22%11.33B | 7.59%9.42B | -14.97%8.76B | -4.10%10.3B | -7.12%10.74B | 78.93%11.56B |
Current changes in cash | -165.46%-3.67B | 3,536.81%5.6B | -106.27%-163M | 268.27%2.6B | -64.13%706M | 157.93%1.97B | 155.17%763M | -282.04%-1.38B | 60.09%-362M | -117.82%-907M |
Effect of exchange rate changes | 1,420.00%132M | -122.22%-10M | 121.13%45M | -180.26%-213M | -20.63%-76M | 35.71%-63M | 38.36%-98M | -103.85%-159M | -192.86%-78M | 1,100.00%84M |
Cash adjustments other than cash changes | ---- | ---- | ---1M | ---- | -400.00%-3M | --1M | ---- | ---- | ---- | ---- |
End cash Position | -17.84%16.28B | 39.31%19.82B | -0.83%14.23B | 19.96%14.34B | 5.53%11.96B | 20.22%11.33B | 7.59%9.42B | -14.97%8.76B | -4.10%10.3B | -7.12%10.74B |
Free cash flow | -100.04%-1M | 148.73%2.74B | -75.27%1.1B | -2.39%4.46B | 645.92%4.57B | 144.28%612M | -461.79%-1.38B | 91.88%-246M | -372.39%-3.03B | -65.84%1.11B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data