(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -344.12%-2.42M | 29.58%17.6M | -56.07%4.11M | -34.47%2.91M | 3,296.26%11.12M | -497.08%-544K | -23.72%13.58M | 79.61%9.35M | -2.65%4.45M | -104.60%-348K |
Net profit before non-cash adjustment | -29.53%1.95M | -14.72%8.45M | 8.15%1.31M | -36.14%1.39M | -4.18%2.98M | -18.78%2.76M | -44.48%9.91M | -62.36%1.21M | -62.94%2.18M | -25.92%3.11M |
Total adjustment of non-cash items | -0.50%2.18M | 13.19%9.98M | 1.61%2.59M | 16.34%2.66M | 18.61%2.54M | 19.03%2.19M | 4.83%8.82M | 27.12%2.55M | 17.62%2.28M | -3.60%2.14M |
-Depreciation and amortization | 3.63%2.51M | 5.48%9.97M | 3.19%2.52M | 2.64%2.49M | 6.90%2.53M | 9.63%2.43M | 5.22%9.45M | 1.28%2.45M | 12.31%2.43M | 7.07%2.36M |
-Reversal of impairment losses recognized in profit and loss | --0 | 392.86%41K | 275.00%7K | 900.00%30K | 150.00%5K | 66.67%-1K | -121.54%-14K | -113.79%-4K | -81.25%3K | -131.25%-10K |
-Assets reserve and write-off | 45.67%185K | 72.64%511K | 7.56%128K | 41.67%119K | 158.49%137K | 217.50%127K | 83.85%296K | 203.48%119K | 95.35%84K | -10.17%53K |
-Disposal profit | --0 | 99.31%-3K | 96.36%-2K | -300.00%-190K | 172.65%162K | 110.80%27K | -598.39%-433K | -787.50%-55K | 778.57%95K | -696.43%-223K |
-Net exchange gains and losses | -11.20%-407K | -5.11%-247K | -8.91%92K | 251.35%280K | -1,586.67%-253K | -169.12%-366K | -15.20%-235K | 156.42%101K | -48.00%-185K | -120.83%-15K |
-Other non-cash items | -391.30%-113K | -17.55%-288K | -177.19%-158K | 47.52%-74K | -43.48%-33K | 4.17%-23K | 53.60%-245K | 62.50%-57K | -0.71%-141K | 80.34%-23K |
Changes in working capital | -19.04%-6.54M | 83.89%-828K | -96.38%202K | -5,314.29%-1.14M | 199.96%5.6M | -7.71%-5.49M | 39.14%-5.14M | 20,777.78%5.58M | 99.36%-21K | -592.70%-5.6M |
-Change in receivables | 86.12%-870K | -53.93%1.04M | -71.10%892K | -104.98%-125K | 36.54%6.54M | 22.85%-6.27M | 141.73%2.26M | 110.94%3.09M | 333.30%2.51M | 1,074.51%4.79M |
-Change in inventory | 196.28%557K | -24.60%-2.76M | -131.57%-942K | -134.66%-2.06M | 101.47%57K | 143.93%188K | 21.65%-2.21M | 587.58%2.98M | 71.12%-877K | -261.19%-3.89M |
-Change in payables | -1,104.19%-6.23M | 118.72%937K | 146.75%252K | 167.57%1.05M | 84.92%-981K | -82.71%620K | -1,810.31%-5.01M | 31.16%-539K | -279.17%-1.55M | -469.34%-6.5M |
-Changes in other current assets | --0 | 72.04%-52K | --0 | --0 | ---19K | 75.37%-33K | -420.69%-186K | 154.74%52K | -511.76%-104K | --0 |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | 0 | 0 | ||||||||
Interest paid (cash flow from operating activities) | -5.88%-18K | -16.67%-70K | -114.29%-15K | -17.65%-20K | 10.00%-18K | -6.25%-17K | -5.26%-60K | 66.67%-7K | -21.43%-17K | -66.67%-20K |
Interest received (cash flow from operating activities) | 45.16%45K | 109.33%157K | 133.33%49K | 80.00%45K | 100.00%32K | 138.46%31K | 82.93%75K | 110.00%21K | 108.33%25K | 77.78%16K |
Tax refund paid | -34.23%-498K | 39.04%-1.47M | -320.90%-846K | 102.49%24K | 27.60%-278K | 57.16%-371K | -1.30%-2.41M | 83.80%-201K | -175.64%-962K | -10.34%-384K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -220.42%-2.89M | 44.99%16.21M | -64.04%3.29M | -15.15%2.96M | 1,575.41%10.86M | -23.09%-901K | -27.42%11.18M | 131.78%9.16M | -17.18%3.49M | -110.21%-736K |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 51.02%-24K | 51.23%-5.36M | 88.49%-564K | 93.18%-261K | -133.44%-4.48M | 85.59%-49K | -1,453.47%-10.98M | -1,130.65%-4.9M | -1,195.99%-3.83M | -316.49%-1.92M |
Net investment product transactions | 246.22%7.3M | -249.52%-19.89M | -330.45%-5.49M | -153.37%-4.03M | -1,238.98%-5.38M | -271.99%-4.99M | 500.27%13.3M | -3.60%2.38M | 75,330.00%7.54M | 233.33%472K |
Advance cash and loans provided to other parties | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Interest received (cash flow from investment activities) | ---- | 57.28%497K | ---- | ---- | ---- | ---- | -48.11%316K | ---- | ---- | ---- |
Net changes in other investments | 200.00%207K | ---- | ---- | -39.15%129K | 447.37%104K | 155.56%69K | ---- | ---- | 36.77%212K | -87.58%19K |
Investing cash flow | 250.49%7.48M | -1,039.20%-24.75M | -138.72%-5.86M | -205.80%-4.16M | -582.58%-9.75M | -292.01%-4.97M | 24.41%2.64M | -210.53%-2.46M | 664.59%3.93M | -115.86%-1.43M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -33.45%941K | 101.05%71K | 8.23%-3.12M | 149.25%2.56M | -122.07%-780K | 184.52%1.41M | -112.65%-6.74M | 16.20%-3.4M | -393.12%-5.2M | 1,456.83%3.53M |
Increase or decrease of lease financing | 19.86%-113K | 18.39%-497K | 38.06%-96K | 27.74%-112K | 24.10%-148K | -35.58%-141K | 0.98%-609K | 48.16%-155K | -43.52%-155K | -71.05%-195K |
Cash dividends paid | ---- | 23.53%-2.14M | ---985K | --0 | --0 | 0.00%-1.15M | 55.26%-2.79M | --0 | 0.00%-1.64M | --0 |
Interest paid (cash flow from financing activities) | -9.88%-278K | -24.77%-1.07M | -29.41%-264K | -0.37%-274K | -49.73%-277K | -30.41%-253K | 0.70%-856K | -0.49%-204K | -32.52%-273K | 17.78%-185K |
Financing cash flow | 523.08%550K | 67.01%-3.63M | -18.76%-4.47M | 129.92%2.18M | -138.21%-1.21M | 95.83%-130K | -1.02%-11M | 39.37%-3.76M | -3,894.51%-7.27M | 321.33%3.15M |
Net cash flow | ||||||||||
Beginning cash position | -45.06%14.41M | 11.76%26.23M | -8.24%21.4M | -11.84%20.44M | -8.31%20.36M | 11.76%26.23M | 40.63%23.47M | -0.94%23.32M | 22.05%23.18M | 61.17%22.2M |
Current changes in cash | 185.73%5.15M | -531.62%-12.16M | -339.31%-7.04M | 548.34%979K | -110.11%-100K | -375.38%-6M | -57.53%2.82M | 9,012.12%2.94M | -96.68%151K | -80.69%989K |
Effect of exchange rate changes | -70.54%38K | 701.75%343K | 289.29%53K | -38.46%-18K | 1,890.00%179K | 2,250.00%129K | -139.31%-57K | 22.22%-28K | ---13K | -110.42%-10K |
End cash Position | -3.73%19.6M | -45.06%14.41M | -45.06%14.41M | -8.24%21.4M | -11.84%20.44M | -8.31%20.36M | 11.76%26.23M | 11.76%26.23M | -0.94%23.32M | 22.05%23.18M |
Free cash flow | -206.42%-2.91M | 4,324.90%10.86M | -35.95%2.73M | 908.68%2.7M | 323.83%6.38M | 28.89%-950K | -101.75%-257K | 20.50%4.26M | -107.32%-334K | -142.23%-2.85M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data