BORNOIL
7036
COMPUGT
5037
TWL
7079
FITTERS
9318
SAPNRG
5218
(Q1)Oct 31, 2024 | (FY)Jul 31, 2024 | (Q4)Jul 31, 2024 | (Q3)Apr 30, 2024 | (Q2)Jan 31, 2024 | (Q1)Oct 31, 2023 | (FY)Jul 31, 2023 | (Q4)Jul 31, 2023 | (Q3)Apr 30, 2023 | (Q2)Jan 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -391.98%-4.35M | -83.52%27.53M | -113.10%-1.32M | -88.38%4.75M | -39.02%24.99M | -101.18%-885K | 148.69%167.08M | -32.22%10.08M | 243.96%40.86M | 26.51%40.98M |
Net profit before non-cash adjustment | 72.40%8.39M | -72.33%18.78M | 18.83%2.08M | 68.71%6.53M | -78.60%5.3M | -87.02%4.87M | -51.43%67.88M | -95.57%1.75M | -89.80%3.87M | -23.04%24.77M |
Total adjustment of non-cash items | 599.09%6.91M | 28.21%19.4M | 239.51%11.1M | 17.59%3.72M | -54.21%3.59M | 14.20%989K | -8.45%15.13M | -18.33%3.27M | -40.04%3.17M | 94.51%7.83M |
-Depreciation and amortization | 17.89%5.56M | 16.30%21.27M | 21.69%5.71M | 16.61%5.4M | 18.00%5.45M | 8.32%4.71M | 17.42%18.29M | 13.05%4.69M | 14.55%4.63M | 23.46%4.62M |
-Reversal of impairment losses recognized in profit and loss | 47.29%408K | 945.96%1.79M | 1,787.23%1.6M | 58.09%-114K | -57.38%26K | 425.88%277K | -152.21%-211.3K | -15.90%84.7K | -159.78%-272K | 130.96%61K |
-Disposal profit | 33.88%-160K | -0.94%-534.29K | 389.33%257.71K | -47.06%-250K | 17.13%-300K | -384.00%-242K | -884.82%-529.33K | 131.58%52.67K | -156.48%-170K | -670.21%-362K |
-Net exchange gains and losses | 175.09%2.01M | 156.73%1.63M | 5,001.95%5.38M | -44.88%-991K | -102.05%-89K | 8.13%-2.68M | 152.85%633.18K | -144.83%-109.83K | 44.34%-684K | 2,128.97%4.34M |
-Other non-cash items | 16.67%-900K | -55.67%-4.75M | -84.52%-1.25M | 17.30%-918K | -81.04%-1.5M | -148.85%-1.08M | -269.21%-3.05M | -124.93%-677.73K | -278.84%-1.11M | -190.53%-828K |
Changes in working capital | -191.65%-19.66M | -112.67%-10.65M | -386.67%-14.5M | -116.29%-5.51M | 91.95%16.11M | -118.31%-6.74M | 194.38%84.07M | 117.63%5.06M | 207.76%33.82M | 320.44%8.39M |
-Change in receivables | -86.45%-18.35M | -121.47%-20.74M | -328.29%-16.81M | -114.66%-5.9M | 24.41%11.82M | -124.93%-9.84M | 212.82%96.58M | 122.02%7.36M | 241.40%40.23M | 417.63%9.5M |
-Change in inventory | -6,518.35%-10.14M | 25.30%1.15M | -83.60%-4.17M | -68.10%1.18M | -30.75%3.99M | 102.52%158K | 108.44%918.76K | -165.87%-2.27M | 160.15%3.69M | 213.02%5.76M |
-Change in payables | 200.03%8.84M | 166.54%8.93M | 20,809.98%6.48M | 92.17%-791K | 104.41%303K | -17.51%2.95M | -281.21%-13.43M | -102.44%-31.27K | -415.07%-10.1M | -260.45%-6.86M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0 | 59.38%-20.05K | 99.49%-48 | 0 | 50.00%-8K | 25.00%-12K | 15.66%-49.36K | 18.79%-9.36K | 33.33%-8K | 0.00%-16K |
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 39.20%-3.21M | 35.46%-21.63M | 12.58%-4.27M | 30.10%-6.04M | 24.22%-6.04M | 56.06%-5.28M | -1.00%-33.51M | 66.97%-4.89M | -3.14%-8.64M | -77.36%-7.97M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -22.45%-7.57M | -95.60%5.88M | -207.94%-5.59M | -104.01%-1.29M | -42.59%18.95M | -109.79%-6.18M | 293.35%133.52M | 8,408.71%5.18M | 822.30%32.22M | 18.33%33M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -207.11%-17.62M | -4.45%-32.28M | -12.14%-7.7M | -27.20%-8.33M | -10.27%-10.52M | 27.89%-5.74M | 33.79%-30.91M | -61.55%-6.87M | -16.67%-6.55M | 53.22%-9.54M |
Net business purchase and sale | --4K | -112.82%-110.01K | 780.47%7.93M | --0 | ---8.04M | --0 | -34.00%858K | -30.69%901K | 105.63%18K | --0 |
Net investment product transactions | --0 | 167.12%10.94M | 138.61%5.75M | 180.00%4M | 203.80%5.19M | -146.52%-4M | -8,050.67%-16.3M | ---14.9M | -233.33%-5M | -399.90%-5M |
Dividends received (cash flow from investment activities) | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Interest received (cash flow from investment activities) | -12.43%740K | 23.42%3.28M | -15.33%826.73K | -11.80%770K | 40.27%843K | 300.47%845K | 702.46%2.66M | 889.73%976.38K | 1,285.71%873K | 901.67%601K |
Net changes in other investments | ---- | ---270.4K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investing cash flow | -89.78%-16.88M | 57.80%-18.44M | 132.88%6.54M | 66.63%-3.56M | 10.09%-12.53M | -1,221.31%-8.89M | 3.45%-43.69M | -526.95%-19.89M | -51.18%-10.65M | 33.67%-13.94M |
Financing cash flow | ||||||||||
Net issuance payments of debt | --0 | -72.54%-1.99M | 99.94%-170 | --0 | -437.16%-1.97M | 93.52%-23K | 22.94%-1.15M | 19.32%-276.88K | 54.68%-155K | -0.83%-366K |
Increase or decrease of lease financing | -69.97%-515K | -97.02%-2.35M | -221.45%-750.33K | -82.93%-686K | -107.51%-608K | -4.48%-303K | -30.71%-1.19M | 11.41%-233.43K | -64.47%-375K | -29.65%-293K |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | -74.37%-32.05M | -36.24%278 | --0 | --0 |
Net other fund-raising expenses | ---- | --2.94M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financing cash flow | -57.98%-515K | 95.95%-1.39M | 530.16%2.19M | -29.43%-686K | -290.59%-2.57M | 99.00%-326K | -65.45%-34.39M | 15.87%-510.03K | 7.02%-530K | -11.88%-659K |
Net cash flow | ||||||||||
Beginning cash position | -15.70%80.72M | 141.75%95.75M | -26.76%80.75M | -3.32%86.25M | 16.70%82.66M | 141.75%95.75M | -44.76%39.61M | 154.48%110.25M | 88.02%89.21M | 72.10%70.84M |
Current changes in cash | -62.09%-24.96M | -125.16%-13.95M | 120.63%3.14M | -126.30%-5.53M | -79.13%3.84M | -149.32%-15.4M | 272.71%55.43M | -309.32%-15.22M | 609.99%21.03M | 192.82%18.4M |
Effect of exchange rate changes | -251.45%-3.5M | -253.02%-1.08M | -544.90%-3.17M | 270.00%37K | -763.33%-259K | 16,421.43%2.31M | 23,303.24%707.25K | 3,241,927.27%713.25K | 400.00%10K | -3,100.00%-30K |
End cash Position | -36.78%52.26M | -15.70%80.72M | -15.70%80.72M | -26.76%80.75M | -3.32%86.25M | 16.70%82.66M | 141.75%95.75M | 141.75%95.75M | 154.48%110.25M | 88.02%89.21M |
Free cash flow | -111.37%-25.19M | -125.96%-26.52M | -684.67%-13.33M | -137.68%-9.67M | -63.53%8.4M | -121.60%-11.92M | 862.48%102.16M | 60.42%-1.7M | 1,312.04%25.67M | 214.11%23.02M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.