MY Stock MarketDetailed Quotes

5296 MRDIY

Watchlist
  • 2.140
  • +0.070+3.38%
15min DelayNot Open Jul 17 16:56 CST
20.23BMarket Cap35.08P/E (TTM)

MRDIY Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Total revenue
9.24%1.14B
9.37%4.36B
7.59%1.15B
10.39%1.07B
4.85%1.1B
15.60%1.05B
18.15%3.99B
9.27%1.07B
25.80%966.17M
38.02%1.05B
Cost of revenue
6.29%619.78M
1.86%2.38B
3.64%621.36M
3.09%587.03M
-4.63%590.62M
5.94%583.12M
18.02%2.34B
3.06%599.54M
26.11%569.42M
39.32%619.26M
Gross profit
12.95%523.27M
20.03%1.98B
12.68%525.35M
20.86%479.51M
18.52%509.02M
30.59%463.28M
18.34%1.65B
18.44%466.24M
25.36%396.74M
36.20%429.47M
Operating expense
13.29%309.79M
22.30%1.15B
13.34%292.55M
19.24%295.65M
25.89%292.08M
33.22%273.44M
34.31%943.32M
66.47%258.1M
39.23%247.96M
23.40%232.01M
Staff costs
----
28.98%535.22M
----
----
----
----
28.03%414.95M
----
----
----
Selling and administrative expenses
17.48%49.74M
16.80%176.55M
11.40%44.52M
20.05%45.16M
10.18%44.53M
27.67%42.34M
29.08%151.16M
34.16%39.96M
38.95%37.62M
40.47%40.42M
-General and administrative expense
17.48%49.74M
16.80%176.55M
11.40%44.52M
20.05%45.16M
10.18%44.53M
27.67%42.34M
29.08%151.16M
34.16%39.96M
38.95%37.62M
40.47%40.42M
Depreciation and amortization
----
14.08%302.3M
----
----
----
----
16.54%264.98M
----
----
----
-Depreciation
----
14.07%299.8M
----
----
----
----
16.48%262.82M
----
----
----
-Amortization
----
15.63%2.5M
----
----
----
----
24.47%2.16M
----
----
----
Other operating expenses
13.76%272.37M
25.17%169.89M
-28.23%-581.16M
19.90%257.38M
28.83%254.26M
35.30%239.42M
138.87%135.73M
-9.29%-453.23M
38.66%214.65M
21.00%197.36M
Total other operating income
48.27%12.33M
28.66%30.24M
-2.72%8.33M
59.60%6.89M
16.33%6.71M
71.16%8.31M
2.00%23.51M
-25.64%8.57M
14.13%4.31M
49.10%5.77M
Operating profit
12.46%213.48M
16.98%823.44M
11.85%232.81M
23.57%183.86M
9.86%216.94M
26.98%189.84M
2.08%703.89M
-12.76%208.14M
7.52%148.79M
55.09%197.47M
Net non-operating interest income (expenses)
-5.08%-18.84M
-11.28%-70.46M
-3.74%-17.59M
-10.19%-17.43M
-13.70%-17.51M
-18.38%-17.93M
-4.43%-63.32M
-13.10%-16.96M
-5.98%-15.82M
-0.69%-15.4M
Non-operating interest expense
5.08%18.84M
11.28%70.46M
3.74%17.59M
10.19%17.43M
13.70%17.51M
18.38%17.93M
4.43%63.32M
13.10%16.96M
5.98%15.82M
0.69%15.4M
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
-29.38%464K
-9.94%3.63M
-53.11%483K
-60.40%634K
50.73%1.85M
295.78%657K
90.13%4.03M
502.34%1.03M
180.39%1.6M
134.35%1.23M
Special income (charges)
-6.35%-3.43M
-55.76%-3.23M
Less:Impairment of capital assets
----
6.35%3.43M
----
----
----
----
55.76%3.23M
----
----
----
Other non-operating income (expenses)
Income before tax
13.06%195.11M
17.43%753.17M
12.32%212.27M
24.15%167.06M
9.81%201.28M
28.28%172.57M
9.37%641.37M
5.49%188.98M
8.50%134.57M
62.85%183.29M
Income tax
12.12%50.23M
14.30%192.5M
1.37%53.63M
29.14%43.11M
5.93%50.96M
31.67%44.8M
8.95%168.42M
18.64%52.91M
-0.87%33.38M
58.15%48.11M
Net income
13.39%144.88M
18.55%560.68M
16.58%158.63M
22.50%123.95M
11.20%150.32M
27.13%127.77M
9.52%472.95M
1.13%136.08M
11.99%101.18M
64.59%135.19M
Net income continuous operations
13.39%144.88M
18.55%560.68M
16.58%158.63M
22.50%123.95M
11.20%150.32M
27.13%127.77M
9.52%472.95M
1.13%136.08M
11.99%101.18M
64.59%135.19M
Noncontrolling interests
0
0
0
0
0
0
Net income attributable to the company
13.39%144.88M
18.55%560.68M
16.58%158.63M
22.50%123.95M
11.20%150.32M
27.13%127.77M
9.52%472.95M
1.13%136.08M
11.99%101.18M
64.59%135.19M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
13.39%144.88M
18.55%560.68M
16.58%158.63M
22.50%123.95M
11.20%150.32M
27.13%127.77M
9.52%472.95M
1.13%136.08M
11.99%101.18M
64.59%135.19M
Gross dividend payment
Basic earnings per share
13.33%0.0153
18.33%0.0594
15.86%0.0168
22.43%0.0131
11.19%0.0159
26.17%0.0135
9.37%0.0502
1.40%0.0145
11.46%0.0107
64.37%0.0143
Diluted earnings per share
13.33%0.0153
18.60%0.0593
15.86%0.0168
22.43%0.0131
11.19%0.0159
27.36%0.0135
9.41%0.05
1.40%0.0145
11.46%0.0107
64.37%0.0143
Dividend per share
66.67%0.01
29.23%0.028
60.00%0.008
33.33%0.008
28.56%0.006
0.00%0.006
18.19%0.0217
15.39%0.005
50.00%0.006
-12.49%0.0047
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Total revenue 9.24%1.14B9.37%4.36B7.59%1.15B10.39%1.07B4.85%1.1B15.60%1.05B18.15%3.99B9.27%1.07B25.80%966.17M38.02%1.05B
Cost of revenue 6.29%619.78M1.86%2.38B3.64%621.36M3.09%587.03M-4.63%590.62M5.94%583.12M18.02%2.34B3.06%599.54M26.11%569.42M39.32%619.26M
Gross profit 12.95%523.27M20.03%1.98B12.68%525.35M20.86%479.51M18.52%509.02M30.59%463.28M18.34%1.65B18.44%466.24M25.36%396.74M36.20%429.47M
Operating expense 13.29%309.79M22.30%1.15B13.34%292.55M19.24%295.65M25.89%292.08M33.22%273.44M34.31%943.32M66.47%258.1M39.23%247.96M23.40%232.01M
Staff costs ----28.98%535.22M----------------28.03%414.95M------------
Selling and administrative expenses 17.48%49.74M16.80%176.55M11.40%44.52M20.05%45.16M10.18%44.53M27.67%42.34M29.08%151.16M34.16%39.96M38.95%37.62M40.47%40.42M
-General and administrative expense 17.48%49.74M16.80%176.55M11.40%44.52M20.05%45.16M10.18%44.53M27.67%42.34M29.08%151.16M34.16%39.96M38.95%37.62M40.47%40.42M
Depreciation and amortization ----14.08%302.3M----------------16.54%264.98M------------
-Depreciation ----14.07%299.8M----------------16.48%262.82M------------
-Amortization ----15.63%2.5M----------------24.47%2.16M------------
Other operating expenses 13.76%272.37M25.17%169.89M-28.23%-581.16M19.90%257.38M28.83%254.26M35.30%239.42M138.87%135.73M-9.29%-453.23M38.66%214.65M21.00%197.36M
Total other operating income 48.27%12.33M28.66%30.24M-2.72%8.33M59.60%6.89M16.33%6.71M71.16%8.31M2.00%23.51M-25.64%8.57M14.13%4.31M49.10%5.77M
Operating profit 12.46%213.48M16.98%823.44M11.85%232.81M23.57%183.86M9.86%216.94M26.98%189.84M2.08%703.89M-12.76%208.14M7.52%148.79M55.09%197.47M
Net non-operating interest income (expenses) -5.08%-18.84M-11.28%-70.46M-3.74%-17.59M-10.19%-17.43M-13.70%-17.51M-18.38%-17.93M-4.43%-63.32M-13.10%-16.96M-5.98%-15.82M-0.69%-15.4M
Non-operating interest expense 5.08%18.84M11.28%70.46M3.74%17.59M10.19%17.43M13.70%17.51M18.38%17.93M4.43%63.32M13.10%16.96M5.98%15.82M0.69%15.4M
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests -29.38%464K-9.94%3.63M-53.11%483K-60.40%634K50.73%1.85M295.78%657K90.13%4.03M502.34%1.03M180.39%1.6M134.35%1.23M
Special income (charges) -6.35%-3.43M-55.76%-3.23M
Less:Impairment of capital assets ----6.35%3.43M----------------55.76%3.23M------------
Other non-operating income (expenses)
Income before tax 13.06%195.11M17.43%753.17M12.32%212.27M24.15%167.06M9.81%201.28M28.28%172.57M9.37%641.37M5.49%188.98M8.50%134.57M62.85%183.29M
Income tax 12.12%50.23M14.30%192.5M1.37%53.63M29.14%43.11M5.93%50.96M31.67%44.8M8.95%168.42M18.64%52.91M-0.87%33.38M58.15%48.11M
Net income 13.39%144.88M18.55%560.68M16.58%158.63M22.50%123.95M11.20%150.32M27.13%127.77M9.52%472.95M1.13%136.08M11.99%101.18M64.59%135.19M
Net income continuous operations 13.39%144.88M18.55%560.68M16.58%158.63M22.50%123.95M11.20%150.32M27.13%127.77M9.52%472.95M1.13%136.08M11.99%101.18M64.59%135.19M
Noncontrolling interests 000000
Net income attributable to the company 13.39%144.88M18.55%560.68M16.58%158.63M22.50%123.95M11.20%150.32M27.13%127.77M9.52%472.95M1.13%136.08M11.99%101.18M64.59%135.19M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 13.39%144.88M18.55%560.68M16.58%158.63M22.50%123.95M11.20%150.32M27.13%127.77M9.52%472.95M1.13%136.08M11.99%101.18M64.59%135.19M
Gross dividend payment
Basic earnings per share 13.33%0.015318.33%0.059415.86%0.016822.43%0.013111.19%0.015926.17%0.01359.37%0.05021.40%0.014511.46%0.010764.37%0.0143
Diluted earnings per share 13.33%0.015318.60%0.059315.86%0.016822.43%0.013111.19%0.015927.36%0.01359.41%0.051.40%0.014511.46%0.010764.37%0.0143
Dividend per share 66.67%0.0129.23%0.02860.00%0.00833.33%0.00828.56%0.0060.00%0.00618.19%0.021715.39%0.00550.00%0.006-12.49%0.0047
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg