MY Stock MarketDetailed Quotes

5296 MRDIY

Watchlist
  • 1.810
  • -0.010-0.55%
15min DelayMarket Closed Nov 29 16:57 CST
17.12BMarket Cap29.67P/E (TTM)

MRDIY Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Total revenue
6.43%1.14B
8.78%1.2B
9.24%1.14B
9.37%4.36B
7.59%1.15B
10.39%1.07B
4.85%1.1B
15.60%1.05B
18.15%3.99B
9.27%1.07B
Cost of revenue
5.56%619.67M
10.31%651.51M
6.29%619.78M
1.86%2.38B
3.64%621.36M
3.09%587.03M
-4.63%590.62M
5.94%583.12M
18.02%2.34B
3.06%599.54M
Gross profit
7.49%515.41M
7.01%544.71M
12.95%523.27M
20.03%1.98B
12.68%525.35M
20.86%479.51M
18.52%509.02M
30.59%463.28M
18.34%1.65B
18.44%466.24M
Operating expense
12.38%332.25M
9.42%319.61M
13.29%309.79M
22.30%1.15B
13.34%292.55M
19.24%295.65M
25.89%292.08M
33.22%273.44M
34.31%943.32M
66.47%258.1M
Staff costs
----
----
----
28.98%535.22M
----
----
----
----
28.03%414.95M
----
Selling and administrative expenses
25.58%56.72M
9.29%48.67M
17.48%49.74M
16.80%176.55M
11.40%44.52M
20.05%45.16M
10.18%44.53M
27.67%42.34M
29.08%151.16M
34.16%39.96M
-General and administrative expense
25.58%56.72M
9.29%48.67M
17.48%49.74M
16.80%176.55M
11.40%44.52M
20.05%45.16M
10.18%44.53M
27.67%42.34M
29.08%151.16M
34.16%39.96M
Depreciation and amortization
----
----
----
14.08%302.3M
----
----
----
----
16.54%264.98M
----
-Depreciation
----
----
----
14.07%299.8M
----
----
----
----
16.48%262.82M
----
-Amortization
----
----
----
15.63%2.5M
----
----
----
----
24.47%2.16M
----
Other operating expenses
10.25%283.74M
10.88%281.92M
13.76%272.37M
25.17%169.89M
-28.23%-581.16M
19.90%257.38M
28.83%254.26M
35.30%239.42M
138.87%135.73M
-9.29%-453.23M
Total other operating income
19.27%8.21M
63.62%10.98M
48.27%12.33M
28.66%30.24M
-2.72%8.33M
59.60%6.89M
16.33%6.71M
71.16%8.31M
2.00%23.51M
-25.64%8.57M
Operating profit
-0.38%183.16M
3.76%225.11M
12.46%213.48M
16.98%823.44M
11.85%232.81M
23.57%183.86M
9.86%216.94M
26.98%189.84M
2.08%703.89M
-12.76%208.14M
Net non-operating interest income (expenses)
-14.75%-20M
-12.71%-19.74M
-5.08%-18.84M
-11.28%-70.46M
-3.74%-17.59M
-10.19%-17.43M
-13.70%-17.51M
-18.38%-17.93M
-4.43%-63.32M
-13.10%-16.96M
Non-operating interest expense
14.75%20M
12.71%19.74M
5.08%18.84M
11.28%70.46M
3.74%17.59M
10.19%17.43M
13.70%17.51M
18.38%17.93M
4.43%63.32M
13.10%16.96M
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
115.62%1.37M
36.20%2.52M
-29.38%464K
-9.94%3.63M
-53.11%483K
-60.40%634K
50.73%1.85M
295.78%657K
90.13%4.03M
502.34%1.03M
Special income (charges)
-6.35%-3.43M
-55.76%-3.23M
Less:Impairment of capital assets
----
----
----
6.35%3.43M
----
----
----
----
55.76%3.23M
----
Other non-operating income (expenses)
Income before tax
-1.52%164.52M
3.28%207.89M
13.06%195.11M
17.43%753.17M
12.32%212.27M
24.15%167.06M
9.81%201.28M
28.28%172.57M
9.37%641.37M
5.49%188.98M
Income tax
-0.55%42.88M
3.39%52.68M
12.12%50.23M
14.30%192.5M
1.37%53.63M
29.14%43.11M
5.93%50.96M
31.67%44.8M
8.95%168.42M
18.64%52.91M
Net income
-1.86%121.65M
3.25%155.21M
13.39%144.88M
18.55%560.68M
16.58%158.63M
22.50%123.95M
11.20%150.32M
27.13%127.77M
9.52%472.95M
1.13%136.08M
Net income continuous operations
-1.86%121.65M
3.25%155.21M
13.39%144.88M
18.55%560.68M
16.58%158.63M
22.50%123.95M
11.20%150.32M
27.13%127.77M
9.52%472.95M
1.13%136.08M
Noncontrolling interests
0
0
0
0
0
0
Net income attributable to the company
-1.86%121.65M
3.25%155.21M
13.39%144.88M
18.55%560.68M
16.58%158.63M
22.50%123.95M
11.20%150.32M
27.13%127.77M
9.52%472.95M
1.13%136.08M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-1.86%121.65M
3.25%155.21M
13.39%144.88M
18.55%560.68M
16.58%158.63M
22.50%123.95M
11.20%150.32M
27.13%127.77M
9.52%472.95M
1.13%136.08M
Gross dividend payment
Basic earnings per share
-1.53%0.0129
3.14%0.0164
13.33%0.0153
18.33%0.0594
15.86%0.0168
22.43%0.0131
11.19%0.0159
26.17%0.0135
9.37%0.0502
1.40%0.0145
Diluted earnings per share
-1.53%0.0129
3.14%0.0164
13.33%0.0153
18.60%0.0593
15.86%0.0168
22.43%0.0131
11.19%0.0159
27.36%0.0135
9.41%0.05
1.40%0.0145
Dividend per share
50.00%0.012
66.67%0.01
66.67%0.01
29.23%0.028
60.00%0.008
33.33%0.008
28.56%0.006
0.00%0.006
18.19%0.0217
15.39%0.005
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Total revenue 6.43%1.14B8.78%1.2B9.24%1.14B9.37%4.36B7.59%1.15B10.39%1.07B4.85%1.1B15.60%1.05B18.15%3.99B9.27%1.07B
Cost of revenue 5.56%619.67M10.31%651.51M6.29%619.78M1.86%2.38B3.64%621.36M3.09%587.03M-4.63%590.62M5.94%583.12M18.02%2.34B3.06%599.54M
Gross profit 7.49%515.41M7.01%544.71M12.95%523.27M20.03%1.98B12.68%525.35M20.86%479.51M18.52%509.02M30.59%463.28M18.34%1.65B18.44%466.24M
Operating expense 12.38%332.25M9.42%319.61M13.29%309.79M22.30%1.15B13.34%292.55M19.24%295.65M25.89%292.08M33.22%273.44M34.31%943.32M66.47%258.1M
Staff costs ------------28.98%535.22M----------------28.03%414.95M----
Selling and administrative expenses 25.58%56.72M9.29%48.67M17.48%49.74M16.80%176.55M11.40%44.52M20.05%45.16M10.18%44.53M27.67%42.34M29.08%151.16M34.16%39.96M
-General and administrative expense 25.58%56.72M9.29%48.67M17.48%49.74M16.80%176.55M11.40%44.52M20.05%45.16M10.18%44.53M27.67%42.34M29.08%151.16M34.16%39.96M
Depreciation and amortization ------------14.08%302.3M----------------16.54%264.98M----
-Depreciation ------------14.07%299.8M----------------16.48%262.82M----
-Amortization ------------15.63%2.5M----------------24.47%2.16M----
Other operating expenses 10.25%283.74M10.88%281.92M13.76%272.37M25.17%169.89M-28.23%-581.16M19.90%257.38M28.83%254.26M35.30%239.42M138.87%135.73M-9.29%-453.23M
Total other operating income 19.27%8.21M63.62%10.98M48.27%12.33M28.66%30.24M-2.72%8.33M59.60%6.89M16.33%6.71M71.16%8.31M2.00%23.51M-25.64%8.57M
Operating profit -0.38%183.16M3.76%225.11M12.46%213.48M16.98%823.44M11.85%232.81M23.57%183.86M9.86%216.94M26.98%189.84M2.08%703.89M-12.76%208.14M
Net non-operating interest income (expenses) -14.75%-20M-12.71%-19.74M-5.08%-18.84M-11.28%-70.46M-3.74%-17.59M-10.19%-17.43M-13.70%-17.51M-18.38%-17.93M-4.43%-63.32M-13.10%-16.96M
Non-operating interest expense 14.75%20M12.71%19.74M5.08%18.84M11.28%70.46M3.74%17.59M10.19%17.43M13.70%17.51M18.38%17.93M4.43%63.32M13.10%16.96M
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests 115.62%1.37M36.20%2.52M-29.38%464K-9.94%3.63M-53.11%483K-60.40%634K50.73%1.85M295.78%657K90.13%4.03M502.34%1.03M
Special income (charges) -6.35%-3.43M-55.76%-3.23M
Less:Impairment of capital assets ------------6.35%3.43M----------------55.76%3.23M----
Other non-operating income (expenses)
Income before tax -1.52%164.52M3.28%207.89M13.06%195.11M17.43%753.17M12.32%212.27M24.15%167.06M9.81%201.28M28.28%172.57M9.37%641.37M5.49%188.98M
Income tax -0.55%42.88M3.39%52.68M12.12%50.23M14.30%192.5M1.37%53.63M29.14%43.11M5.93%50.96M31.67%44.8M8.95%168.42M18.64%52.91M
Net income -1.86%121.65M3.25%155.21M13.39%144.88M18.55%560.68M16.58%158.63M22.50%123.95M11.20%150.32M27.13%127.77M9.52%472.95M1.13%136.08M
Net income continuous operations -1.86%121.65M3.25%155.21M13.39%144.88M18.55%560.68M16.58%158.63M22.50%123.95M11.20%150.32M27.13%127.77M9.52%472.95M1.13%136.08M
Noncontrolling interests 000000
Net income attributable to the company -1.86%121.65M3.25%155.21M13.39%144.88M18.55%560.68M16.58%158.63M22.50%123.95M11.20%150.32M27.13%127.77M9.52%472.95M1.13%136.08M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -1.86%121.65M3.25%155.21M13.39%144.88M18.55%560.68M16.58%158.63M22.50%123.95M11.20%150.32M27.13%127.77M9.52%472.95M1.13%136.08M
Gross dividend payment
Basic earnings per share -1.53%0.01293.14%0.016413.33%0.015318.33%0.059415.86%0.016822.43%0.013111.19%0.015926.17%0.01359.37%0.05021.40%0.0145
Diluted earnings per share -1.53%0.01293.14%0.016413.33%0.015318.60%0.059315.86%0.016822.43%0.013111.19%0.015927.36%0.01359.41%0.051.40%0.0145
Dividend per share 50.00%0.01266.67%0.0166.67%0.0129.23%0.02860.00%0.00833.33%0.00828.56%0.0060.00%0.00618.19%0.021715.39%0.005
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data