MY Stock MarketDetailed Quotes

5296 MRDIY

Watchlist
  • 2.100
  • 0.0000.00%
15min DelayTrading Aug 15 14:44 CST
19.85BMarket Cap33.87P/E (TTM)

MRDIY Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
Total revenue
8.78%1.2B
9.24%1.14B
9.37%4.36B
7.59%1.15B
10.39%1.07B
4.85%1.1B
15.60%1.05B
18.15%3.99B
9.27%1.07B
25.80%966.17M
Cost of revenue
10.31%651.51M
6.29%619.78M
1.86%2.38B
3.64%621.36M
3.09%587.03M
-4.63%590.62M
5.94%583.12M
18.02%2.34B
3.06%599.54M
26.11%569.42M
Gross profit
7.01%544.71M
12.95%523.27M
20.03%1.98B
12.68%525.35M
20.86%479.51M
18.52%509.02M
30.59%463.28M
18.34%1.65B
18.44%466.24M
25.36%396.74M
Operating expense
9.42%319.61M
13.29%309.79M
22.30%1.15B
13.34%292.55M
19.24%295.65M
25.89%292.08M
33.22%273.44M
34.31%943.32M
66.47%258.1M
39.23%247.96M
Staff costs
----
----
28.98%535.22M
----
----
----
----
28.03%414.95M
----
----
Selling and administrative expenses
9.29%48.67M
17.48%49.74M
16.80%176.55M
11.40%44.52M
20.05%45.16M
10.18%44.53M
27.67%42.34M
29.08%151.16M
34.16%39.96M
38.95%37.62M
-General and administrative expense
9.29%48.67M
17.48%49.74M
16.80%176.55M
11.40%44.52M
20.05%45.16M
10.18%44.53M
27.67%42.34M
29.08%151.16M
34.16%39.96M
38.95%37.62M
Depreciation and amortization
----
----
14.08%302.3M
----
----
----
----
16.54%264.98M
----
----
-Depreciation
----
----
14.07%299.8M
----
----
----
----
16.48%262.82M
----
----
-Amortization
----
----
15.63%2.5M
----
----
----
----
24.47%2.16M
----
----
Other operating expenses
10.88%281.92M
13.76%272.37M
25.17%169.89M
-28.23%-581.16M
19.90%257.38M
28.83%254.26M
35.30%239.42M
138.87%135.73M
-9.29%-453.23M
38.66%214.65M
Total other operating income
63.62%10.98M
48.27%12.33M
28.66%30.24M
-2.72%8.33M
59.60%6.89M
16.33%6.71M
71.16%8.31M
2.00%23.51M
-25.64%8.57M
14.13%4.31M
Operating profit
3.76%225.11M
12.46%213.48M
16.98%823.44M
11.85%232.81M
23.57%183.86M
9.86%216.94M
26.98%189.84M
2.08%703.89M
-12.76%208.14M
7.52%148.79M
Net non-operating interest income (expenses)
-12.71%-19.74M
-5.08%-18.84M
-11.28%-70.46M
-3.74%-17.59M
-10.19%-17.43M
-13.70%-17.51M
-18.38%-17.93M
-4.43%-63.32M
-13.10%-16.96M
-5.98%-15.82M
Non-operating interest expense
12.71%19.74M
5.08%18.84M
11.28%70.46M
3.74%17.59M
10.19%17.43M
13.70%17.51M
18.38%17.93M
4.43%63.32M
13.10%16.96M
5.98%15.82M
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
36.20%2.52M
-29.38%464K
-9.94%3.63M
-53.11%483K
-60.40%634K
50.73%1.85M
295.78%657K
90.13%4.03M
502.34%1.03M
180.39%1.6M
Special income (charges)
-6.35%-3.43M
-55.76%-3.23M
Less:Impairment of capital assets
----
----
6.35%3.43M
----
----
----
----
55.76%3.23M
----
----
Other non-operating income (expenses)
Income before tax
3.28%207.89M
13.06%195.11M
17.43%753.17M
12.32%212.27M
24.15%167.06M
9.81%201.28M
28.28%172.57M
9.37%641.37M
5.49%188.98M
8.50%134.57M
Income tax
3.39%52.68M
12.12%50.23M
14.30%192.5M
1.37%53.63M
29.14%43.11M
5.93%50.96M
31.67%44.8M
8.95%168.42M
18.64%52.91M
-0.87%33.38M
Net income
3.25%155.21M
13.39%144.88M
18.55%560.68M
16.58%158.63M
22.50%123.95M
11.20%150.32M
27.13%127.77M
9.52%472.95M
1.13%136.08M
11.99%101.18M
Net income continuous operations
3.25%155.21M
13.39%144.88M
18.55%560.68M
16.58%158.63M
22.50%123.95M
11.20%150.32M
27.13%127.77M
9.52%472.95M
1.13%136.08M
11.99%101.18M
Noncontrolling interests
0
0
0
0
0
0
Net income attributable to the company
3.25%155.21M
13.39%144.88M
18.55%560.68M
16.58%158.63M
22.50%123.95M
11.20%150.32M
27.13%127.77M
9.52%472.95M
1.13%136.08M
11.99%101.18M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
3.25%155.21M
13.39%144.88M
18.55%560.68M
16.58%158.63M
22.50%123.95M
11.20%150.32M
27.13%127.77M
9.52%472.95M
1.13%136.08M
11.99%101.18M
Gross dividend payment
Basic earnings per share
3.14%0.0164
13.33%0.0153
18.33%0.0594
15.86%0.0168
22.43%0.0131
11.19%0.0159
26.17%0.0135
9.37%0.0502
1.40%0.0145
11.46%0.0107
Diluted earnings per share
3.14%0.0164
13.33%0.0153
18.60%0.0593
15.86%0.0168
22.43%0.0131
11.19%0.0159
27.36%0.0135
9.41%0.05
1.40%0.0145
11.46%0.0107
Dividend per share
66.67%0.01
66.67%0.01
29.23%0.028
60.00%0.008
33.33%0.008
28.56%0.006
0.00%0.006
18.19%0.0217
15.39%0.005
50.00%0.006
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022
Total revenue 8.78%1.2B9.24%1.14B9.37%4.36B7.59%1.15B10.39%1.07B4.85%1.1B15.60%1.05B18.15%3.99B9.27%1.07B25.80%966.17M
Cost of revenue 10.31%651.51M6.29%619.78M1.86%2.38B3.64%621.36M3.09%587.03M-4.63%590.62M5.94%583.12M18.02%2.34B3.06%599.54M26.11%569.42M
Gross profit 7.01%544.71M12.95%523.27M20.03%1.98B12.68%525.35M20.86%479.51M18.52%509.02M30.59%463.28M18.34%1.65B18.44%466.24M25.36%396.74M
Operating expense 9.42%319.61M13.29%309.79M22.30%1.15B13.34%292.55M19.24%295.65M25.89%292.08M33.22%273.44M34.31%943.32M66.47%258.1M39.23%247.96M
Staff costs --------28.98%535.22M----------------28.03%414.95M--------
Selling and administrative expenses 9.29%48.67M17.48%49.74M16.80%176.55M11.40%44.52M20.05%45.16M10.18%44.53M27.67%42.34M29.08%151.16M34.16%39.96M38.95%37.62M
-General and administrative expense 9.29%48.67M17.48%49.74M16.80%176.55M11.40%44.52M20.05%45.16M10.18%44.53M27.67%42.34M29.08%151.16M34.16%39.96M38.95%37.62M
Depreciation and amortization --------14.08%302.3M----------------16.54%264.98M--------
-Depreciation --------14.07%299.8M----------------16.48%262.82M--------
-Amortization --------15.63%2.5M----------------24.47%2.16M--------
Other operating expenses 10.88%281.92M13.76%272.37M25.17%169.89M-28.23%-581.16M19.90%257.38M28.83%254.26M35.30%239.42M138.87%135.73M-9.29%-453.23M38.66%214.65M
Total other operating income 63.62%10.98M48.27%12.33M28.66%30.24M-2.72%8.33M59.60%6.89M16.33%6.71M71.16%8.31M2.00%23.51M-25.64%8.57M14.13%4.31M
Operating profit 3.76%225.11M12.46%213.48M16.98%823.44M11.85%232.81M23.57%183.86M9.86%216.94M26.98%189.84M2.08%703.89M-12.76%208.14M7.52%148.79M
Net non-operating interest income (expenses) -12.71%-19.74M-5.08%-18.84M-11.28%-70.46M-3.74%-17.59M-10.19%-17.43M-13.70%-17.51M-18.38%-17.93M-4.43%-63.32M-13.10%-16.96M-5.98%-15.82M
Non-operating interest expense 12.71%19.74M5.08%18.84M11.28%70.46M3.74%17.59M10.19%17.43M13.70%17.51M18.38%17.93M4.43%63.32M13.10%16.96M5.98%15.82M
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests 36.20%2.52M-29.38%464K-9.94%3.63M-53.11%483K-60.40%634K50.73%1.85M295.78%657K90.13%4.03M502.34%1.03M180.39%1.6M
Special income (charges) -6.35%-3.43M-55.76%-3.23M
Less:Impairment of capital assets --------6.35%3.43M----------------55.76%3.23M--------
Other non-operating income (expenses)
Income before tax 3.28%207.89M13.06%195.11M17.43%753.17M12.32%212.27M24.15%167.06M9.81%201.28M28.28%172.57M9.37%641.37M5.49%188.98M8.50%134.57M
Income tax 3.39%52.68M12.12%50.23M14.30%192.5M1.37%53.63M29.14%43.11M5.93%50.96M31.67%44.8M8.95%168.42M18.64%52.91M-0.87%33.38M
Net income 3.25%155.21M13.39%144.88M18.55%560.68M16.58%158.63M22.50%123.95M11.20%150.32M27.13%127.77M9.52%472.95M1.13%136.08M11.99%101.18M
Net income continuous operations 3.25%155.21M13.39%144.88M18.55%560.68M16.58%158.63M22.50%123.95M11.20%150.32M27.13%127.77M9.52%472.95M1.13%136.08M11.99%101.18M
Noncontrolling interests 000000
Net income attributable to the company 3.25%155.21M13.39%144.88M18.55%560.68M16.58%158.63M22.50%123.95M11.20%150.32M27.13%127.77M9.52%472.95M1.13%136.08M11.99%101.18M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 3.25%155.21M13.39%144.88M18.55%560.68M16.58%158.63M22.50%123.95M11.20%150.32M27.13%127.77M9.52%472.95M1.13%136.08M11.99%101.18M
Gross dividend payment
Basic earnings per share 3.14%0.016413.33%0.015318.33%0.059415.86%0.016822.43%0.013111.19%0.015926.17%0.01359.37%0.05021.40%0.014511.46%0.0107
Diluted earnings per share 3.14%0.016413.33%0.015318.60%0.059315.86%0.016822.43%0.013111.19%0.015927.36%0.01359.41%0.051.40%0.014511.46%0.0107
Dividend per share 66.67%0.0166.67%0.0129.23%0.02860.00%0.00833.33%0.00828.56%0.0060.00%0.00618.19%0.021715.39%0.00550.00%0.006
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg