MY Stock MarketDetailed Quotes

5298 OMH

Watchlist
  • 1.140
  • -0.010-0.87%
15min DelayPre-Opening Auction Nov 4 10:37 CST
873.95MMarket Cap15.83P/E (TTM)

OMH Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 30, 2023
(FY)Dec 30, 2022
(FY)Dec 30, 2021
(FY)Dec 30, 2020
(FY)Dec 30, 2019
(FY)Dec 30, 2018
(FY)Dec 30, 2017
(FY)Dec 30, 2016
(FY)Dec 30, 2015
(FY)Dec 30, 2014
Total revenue
-31.21%589.24M
13.53%856.55M
25.07%754.49M
-16.05%603.27M
-32.46%718.6M
38.03%1.06B
158.36%770.78M
21.06%298.34M
-43.46%246.43M
15.35%435.85M
Operating revenue
-31.21%589.24M
13.53%856.55M
25.07%754.49M
-16.05%603.27M
-32.46%718.6M
38.03%1.06B
158.36%770.78M
21.06%298.34M
-43.46%246.43M
15.35%435.85M
Cost of revenue
-24.82%476.25M
14.04%633.47M
9.35%555.49M
-16.97%508.02M
-24.93%611.87M
34.21%815.08M
138.10%607.31M
5.41%255.07M
-40.17%241.98M
25.49%404.43M
Gross profit
-49.35%112.99M
12.10%223.08M
108.91%199M
-10.75%95.26M
-57.11%106.73M
52.23%248.86M
277.80%163.48M
871.88%43.27M
-85.83%4.45M
-43.46%31.42M
Operating expense
-25.77%84.39M
-24.12%113.69M
51.21%149.82M
-2.24%99.08M
-2.31%101.35M
-21.16%103.75M
84.36%131.6M
31.89%71.38M
6.41%54.12M
-53.22%50.86M
Selling and administrative expenses
-32.16%43.77M
-1.60%64.52M
48.09%65.57M
-7.10%44.27M
-24.67%47.66M
19.45%63.26M
98.96%52.96M
-3.70%26.62M
-13.89%27.64M
-33.12%32.1M
-Selling and marketing expense
-40.29%28.99M
-2.58%48.55M
55.57%49.83M
-4.06%32.03M
-13.13%33.39M
11.36%38.44M
245.67%34.52M
-22.50%9.98M
-41.95%12.88M
45.70%22.2M
-General and administrative expense
-7.44%14.78M
1.49%15.97M
28.52%15.73M
-14.20%12.24M
-42.52%14.27M
34.60%24.83M
10.89%18.44M
12.72%16.63M
49.01%14.76M
-69.77%9.9M
Depreciation amortization depletion
29.11%35.19M
-16.12%27.26M
-14.01%32.49M
10.74%37.79M
31.12%34.12M
-24.71%26.02M
--34.56M
----
49.49%19.98M
-16.91%13.37M
-Depreciation and amortization
29.11%35.19M
-16.12%27.26M
-14.01%32.49M
10.74%37.79M
31.12%34.12M
-24.71%26.02M
--34.56M
----
49.49%19.98M
-16.91%13.37M
Other operating expenses
-75.21%5.43M
-57.66%21.91M
204.16%51.76M
-13.04%17.02M
35.33%19.57M
-67.19%14.46M
-1.54%44.07M
588.81%44.76M
20.40%6.5M
-87.91%5.4M
Operating profit
-73.86%28.6M
122.41%109.39M
1,386.88%49.18M
-171.03%-3.82M
-96.29%5.38M
355.16%145.11M
213.42%31.88M
43.41%-28.11M
-155.47%-49.67M
63.43%-19.44M
Net non-operating interest income /expenses
-57.73%-27.52M
-23.58%-17.45M
34.74%-14.12M
1.35%-21.63M
30.01%-21.93M
4.84%-31.33M
-15.02%-32.92M
-68.03%-28.62M
-22.54%-17.03M
-142.10%-13.9M
Non-operating interest income
----
457.81%1.21M
-59.34%216.02K
-15.49%531.28K
120.37%628.67K
-78.42%285.28K
-31.37%1.32M
997.92%1.93M
-28.51%175.47K
-54.74%245.44K
Non-operating interest expense
48.01%27.35M
31.15%18.48M
-35.74%14.09M
-0.97%21.93M
-29.96%22.14M
-7.68%31.61M
12.09%34.24M
77.51%30.55M
21.66%17.21M
125.11%14.15M
Total other finance cost
-3.51%165K
-29.58%171K
3.22%242.85K
-43.14%235.27K
--413.75K
----
----
----
----
----
Other net income /expenses
156.24%28.64M
-20.58%11.18M
-18.97%14.07M
-26.64%17.37M
-13.03%23.67M
17.76%27.22M
-54.57%23.12M
274.63%50.89M
-716.73%-29.14M
126.49%4.72M
Special income /charges
----
----
----
----
----
----
----
----
-344.69%-17.02M
---3.83M
-Less:Impairment of capital assets
----
----
----
----
----
----
----
----
177.50%10.21M
--3.68M
-Less:Other special charges
----
----
----
----
----
----
----
----
9,253.53%6.81M
--72.81K
-Gain on sale of property,plant,equipment
----
----
----
----
----
----
----
----
----
---76.09K
Other non-operating income /expenses
751.43%23.51M
-72.80%2.76M
117.69%10.15M
93.85%4.66M
141.08%2.41M
-188.32%-5.85M
-84.68%6.63M
492.84%43.27M
-413.76%-11.01M
525.79%3.51M
Income before tax
-69.04%32.71M
29.39%105.63M
2,380.39%81.63M
-108.68%-3.58M
-75.28%41.25M
194.65%166.89M
1,069.03%56.64M
93.90%-5.85M
-234.90%-95.84M
33.43%-28.62M
Income tax
-37.72%14.35M
868.62%23.04M
280.06%2.38M
-166.23%-1.32M
-94.58%1.99M
351.66%36.82M
-335.42%-14.63M
229.50%6.21M
-123.08%-4.8M
2,519.21%20.79M
Net income
-77.77%18.36M
4.21%82.59M
3,608.57%79.26M
-105.75%-2.26M
-69.82%39.25M
82.50%130.07M
690.99%71.27M
86.75%-12.06M
-84.26%-91.04M
-12.84%-49.41M
Net income continuous operations
-77.77%18.36M
4.21%82.59M
3,608.57%79.26M
-105.75%-2.26M
-69.82%39.25M
82.50%130.07M
690.99%71.27M
86.75%-12.06M
-84.26%-91.04M
-12.84%-49.41M
Noncontrolling interests
-98.48%224K
-25.81%14.75M
411.90%19.88M
-1,500.08%-6.37M
-102.47%-398.35K
1,715.60%16.16M
94.37%-999.96K
-730.38%-17.78M
-219.26%-2.14M
1,998.68%1.79M
Net income attributable to the company
-73.27%18.14M
14.26%67.84M
1,342.92%59.38M
-89.62%4.11M
-65.19%39.65M
57.62%113.92M
1,164.48%72.27M
106.43%5.72M
-73.62%-88.9M
-17.20%-51.2M
Net income attributable to common stockholders
-73.27%18.14M
14.26%67.84M
1,342.92%59.38M
-89.62%4.11M
-65.19%39.65M
57.62%113.92M
1,164.48%72.27M
106.43%5.72M
-73.62%-88.9M
-17.20%-51.2M
Diluted earnings per share
-73.40%0.0245
14.36%0.0921
1,334.85%0.0805
-89.57%0.0056
-65.34%0.0538
57.17%0.1553
1,170.58%0.0988
106.16%0.0078
-73.59%-0.1263
-17.17%-0.0727
Basic earnings per share
-73.40%0.0245
14.36%0.0921
1,334.85%0.0805
-89.57%0.0056
-64.93%0.0538
63.17%0.1535
1,109.41%0.0941
106.16%0.0078
-73.59%-0.1263
-17.17%-0.0727
Dividend per share
-33.93%0.0099
--0.015
----
----
----
----
----
----
----
----
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Dec 30, 2023(FY)Dec 30, 2022(FY)Dec 30, 2021(FY)Dec 30, 2020(FY)Dec 30, 2019(FY)Dec 30, 2018(FY)Dec 30, 2017(FY)Dec 30, 2016(FY)Dec 30, 2015(FY)Dec 30, 2014
Total revenue -31.21%589.24M13.53%856.55M25.07%754.49M-16.05%603.27M-32.46%718.6M38.03%1.06B158.36%770.78M21.06%298.34M-43.46%246.43M15.35%435.85M
Operating revenue -31.21%589.24M13.53%856.55M25.07%754.49M-16.05%603.27M-32.46%718.6M38.03%1.06B158.36%770.78M21.06%298.34M-43.46%246.43M15.35%435.85M
Cost of revenue -24.82%476.25M14.04%633.47M9.35%555.49M-16.97%508.02M-24.93%611.87M34.21%815.08M138.10%607.31M5.41%255.07M-40.17%241.98M25.49%404.43M
Gross profit -49.35%112.99M12.10%223.08M108.91%199M-10.75%95.26M-57.11%106.73M52.23%248.86M277.80%163.48M871.88%43.27M-85.83%4.45M-43.46%31.42M
Operating expense -25.77%84.39M-24.12%113.69M51.21%149.82M-2.24%99.08M-2.31%101.35M-21.16%103.75M84.36%131.6M31.89%71.38M6.41%54.12M-53.22%50.86M
Selling and administrative expenses -32.16%43.77M-1.60%64.52M48.09%65.57M-7.10%44.27M-24.67%47.66M19.45%63.26M98.96%52.96M-3.70%26.62M-13.89%27.64M-33.12%32.1M
-Selling and marketing expense -40.29%28.99M-2.58%48.55M55.57%49.83M-4.06%32.03M-13.13%33.39M11.36%38.44M245.67%34.52M-22.50%9.98M-41.95%12.88M45.70%22.2M
-General and administrative expense -7.44%14.78M1.49%15.97M28.52%15.73M-14.20%12.24M-42.52%14.27M34.60%24.83M10.89%18.44M12.72%16.63M49.01%14.76M-69.77%9.9M
Depreciation amortization depletion 29.11%35.19M-16.12%27.26M-14.01%32.49M10.74%37.79M31.12%34.12M-24.71%26.02M--34.56M----49.49%19.98M-16.91%13.37M
-Depreciation and amortization 29.11%35.19M-16.12%27.26M-14.01%32.49M10.74%37.79M31.12%34.12M-24.71%26.02M--34.56M----49.49%19.98M-16.91%13.37M
Other operating expenses -75.21%5.43M-57.66%21.91M204.16%51.76M-13.04%17.02M35.33%19.57M-67.19%14.46M-1.54%44.07M588.81%44.76M20.40%6.5M-87.91%5.4M
Operating profit -73.86%28.6M122.41%109.39M1,386.88%49.18M-171.03%-3.82M-96.29%5.38M355.16%145.11M213.42%31.88M43.41%-28.11M-155.47%-49.67M63.43%-19.44M
Net non-operating interest income /expenses -57.73%-27.52M-23.58%-17.45M34.74%-14.12M1.35%-21.63M30.01%-21.93M4.84%-31.33M-15.02%-32.92M-68.03%-28.62M-22.54%-17.03M-142.10%-13.9M
Non-operating interest income ----457.81%1.21M-59.34%216.02K-15.49%531.28K120.37%628.67K-78.42%285.28K-31.37%1.32M997.92%1.93M-28.51%175.47K-54.74%245.44K
Non-operating interest expense 48.01%27.35M31.15%18.48M-35.74%14.09M-0.97%21.93M-29.96%22.14M-7.68%31.61M12.09%34.24M77.51%30.55M21.66%17.21M125.11%14.15M
Total other finance cost -3.51%165K-29.58%171K3.22%242.85K-43.14%235.27K--413.75K--------------------
Other net income /expenses 156.24%28.64M-20.58%11.18M-18.97%14.07M-26.64%17.37M-13.03%23.67M17.76%27.22M-54.57%23.12M274.63%50.89M-716.73%-29.14M126.49%4.72M
Special income /charges ---------------------------------344.69%-17.02M---3.83M
-Less:Impairment of capital assets --------------------------------177.50%10.21M--3.68M
-Less:Other special charges --------------------------------9,253.53%6.81M--72.81K
-Gain on sale of property,plant,equipment ---------------------------------------76.09K
Other non-operating income /expenses 751.43%23.51M-72.80%2.76M117.69%10.15M93.85%4.66M141.08%2.41M-188.32%-5.85M-84.68%6.63M492.84%43.27M-413.76%-11.01M525.79%3.51M
Income before tax -69.04%32.71M29.39%105.63M2,380.39%81.63M-108.68%-3.58M-75.28%41.25M194.65%166.89M1,069.03%56.64M93.90%-5.85M-234.90%-95.84M33.43%-28.62M
Income tax -37.72%14.35M868.62%23.04M280.06%2.38M-166.23%-1.32M-94.58%1.99M351.66%36.82M-335.42%-14.63M229.50%6.21M-123.08%-4.8M2,519.21%20.79M
Net income -77.77%18.36M4.21%82.59M3,608.57%79.26M-105.75%-2.26M-69.82%39.25M82.50%130.07M690.99%71.27M86.75%-12.06M-84.26%-91.04M-12.84%-49.41M
Net income continuous operations -77.77%18.36M4.21%82.59M3,608.57%79.26M-105.75%-2.26M-69.82%39.25M82.50%130.07M690.99%71.27M86.75%-12.06M-84.26%-91.04M-12.84%-49.41M
Noncontrolling interests -98.48%224K-25.81%14.75M411.90%19.88M-1,500.08%-6.37M-102.47%-398.35K1,715.60%16.16M94.37%-999.96K-730.38%-17.78M-219.26%-2.14M1,998.68%1.79M
Net income attributable to the company -73.27%18.14M14.26%67.84M1,342.92%59.38M-89.62%4.11M-65.19%39.65M57.62%113.92M1,164.48%72.27M106.43%5.72M-73.62%-88.9M-17.20%-51.2M
Net income attributable to common stockholders -73.27%18.14M14.26%67.84M1,342.92%59.38M-89.62%4.11M-65.19%39.65M57.62%113.92M1,164.48%72.27M106.43%5.72M-73.62%-88.9M-17.20%-51.2M
Diluted earnings per share -73.40%0.024514.36%0.09211,334.85%0.0805-89.57%0.0056-65.34%0.053857.17%0.15531,170.58%0.0988106.16%0.0078-73.59%-0.1263-17.17%-0.0727
Basic earnings per share -73.40%0.024514.36%0.09211,334.85%0.0805-89.57%0.0056-64.93%0.053863.17%0.15351,109.41%0.0941106.16%0.0078-73.59%-0.1263-17.17%-0.0727
Dividend per share -33.93%0.0099--0.015--------------------------------
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data