(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q3)Oct 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | (FY)Jan 31, 2022 | (Q4)Jan 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --211.2M | --96.97M | 156.32%88.77M | 64.79%114.91M | 26.10%43.67M | --69.73M | --74.96M | --66.36M | 74.56%34.63M | --34.63M |
-Cash and cash equivalents | --31.84M | --25.99M | 91.83%66.44M | 55.94%44.47M | 20.43%41.71M | --28.52M | --23.82M | --23.19M | 102.43%34.63M | --34.63M |
-Including:Cash | --31.84M | --25.99M | -92.25%816.03K | 55.94%44.47M | -81.63%1.93M | --28.52M | --23.82M | --23.19M | -38.46%10.53M | --10.53M |
-Including:Cash equivalents | ---- | ---- | 172.23%65.62M | ---- | 65.00%39.77M | ---- | ---- | ---- | --24.1M | --24.1M |
-Short term investments | --179.36M | --70.98M | --22.33M | 70.92%70.43M | --1.97M | --41.21M | --51.14M | --43.17M | ---- | ---- |
Receivables | --150.7M | --134.14M | 1.32%115.91M | -42.87%86.22M | 26.11%144.26M | --150.94M | --135.3M | --113.67M | -8.78%114.4M | --114.4M |
-Accounts receivable | --135.75M | --117.84M | 9.42%99.12M | -37.98%71M | 45.53%131.83M | --114.48M | --104.14M | --82.54M | -9.56%90.58M | --90.58M |
-Gross accounts receivable | ---- | ---- | --99.29M | ---- | --131.83M | ---- | ---- | ---- | ---- | ---- |
-Bad debt provision | ---- | ---- | ---169K | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
-Other receivables | --14.94M | --16.3M | -29.49%16.79M | -58.24%15.22M | -47.79%12.43M | --36.45M | --31.15M | --31.13M | -5.66%23.81M | --23.81M |
Inventory | --135.6M | --134.12M | 15.11%153.67M | 21.39%133.63M | -23.79%101.74M | --110.08M | --118.67M | --110.57M | 84.06%133.5M | --133.5M |
Prepaid assets | ---- | ---- | 124.39%4.97M | ---- | 85.81%4.12M | ---- | ---- | ---- | -7.16%2.22M | --2.22M |
Restricted cash | ---- | ---- | --0 | ---- | -82.70%7.22M | ---- | ---- | --6.66M | 701.03%41.71M | --41.71M |
Tax assets-Current | --6.17M | --4.51M | 204.62%2.86M | --0 | 22.10%1.15M | --0 | --0 | --174.88K | --938.22K | --938.22K |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | --1 | ---1 | ---- | ---- |
Total current assets | --503.66M | --369.74M | 11.85%366.18M | 1.21%334.76M | -7.71%302.15M | --330.75M | --328.93M | --297.43M | 45.27%327.39M | --327.39M |
Non current assets | ||||||||||
Net PPE | --132.86M | --120.62M | 46.77%123.23M | 17.84%125.19M | 39.61%117.22M | --106.23M | --98.5M | --84.33M | 49.41%83.96M | --83.96M |
-Gross PP&E | --132.86M | --120.62M | 42.94%175.35M | --125.19M | 33.37%163.61M | ---- | ---- | ---- | 32.50%122.67M | --122.67M |
-Accumulated depreciation | ---- | ---- | -34.64%-52.12M | ---- | -19.82%-46.38M | ---- | ---- | ---- | -6.38%-38.71M | ---38.71M |
Total investment | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | --0 | --0 |
-Long-term equity investment | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | --0 | --0 |
Total non current assets | --132.86M | --120.62M | 46.77%123.23M | 17.84%125.19M | 39.61%117.22M | --106.23M | --98.5M | --84.33M | 49.41%83.96M | --83.96M |
Total assets | --636.52M | --490.36M | 18.98%489.41M | 5.25%459.95M | 1.95%419.37M | --436.99M | --427.42M | --381.75M | 46.10%411.35M | --411.35M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | --8.42M | --5.94M | -93.87%6.04M | -93.11%6.22M | -25.11%73.74M | --90.25M | --96.29M | --91.59M | -11.99%98.47M | --98.47M |
-Current debt and capital lease obligation | --8.42M | --5.94M | -93.87%6.04M | -93.11%6.22M | -25.11%73.74M | --90.25M | --96.29M | --91.59M | -11.99%98.47M | --98.47M |
-Including:Current debt | --8M | --5.24M | -94.83%5.08M | -94.36%5.09M | -26.15%72.64M | --90.17M | --96.25M | --91.52M | -10.79%98.36M | --98.36M |
-Including:Current capital Lease obligation | --421.37K | --691.89K | 748.82%959.06K | 1,313.45%1.13M | 874.88%1.1M | --80.12K | --46.83K | --64.08K | -93.07%112.99K | --112.99K |
Payables | --113.12M | --101.62M | 23.61%103.28M | -4.93%92.65M | -8.55%76.41M | --97.46M | --87.59M | --54.08M | 66.66%83.55M | --83.55M |
-accounts payable | --103.12M | --91.66M | 24.59%94.06M | -15.05%75.22M | -8.55%69.04M | --88.54M | --71.72M | --49.13M | 62.99%75.5M | --75.5M |
-Total tax payable | ---- | ---- | 6,708.13%3.2M | ---- | 1,910.56%944.96K | ---- | ---- | ---- | --47K | --47K |
-Other payable | --10.01M | --9.95M | -24.87%6.02M | 95.55%17.43M | -19.86%6.42M | --8.91M | --15.87M | --4.95M | 109.86%8.01M | --8.01M |
Current deferred liabilities | --12.83M | --6.05M | ---- | -22.69%515.49K | ---- | --666.81K | --129.56K | --149K | ---- | ---- |
Accrued and deferred income | ---- | ---- | 383.02%20.12M | ---- | 66.23%6.92M | ---- | ---- | ---- | 2.20%4.16M | --4.16M |
Other current liabilities | ---- | ---- | ---- | ---1 | ---- | ---- | ---1 | ---- | ---- | ---- |
Current liabilities | --134.38M | --113.6M | -30.48%129.44M | -47.24%99.39M | -15.64%157.07M | --188.37M | --184.01M | --145.81M | 11.97%186.19M | --186.19M |
Non current liabilities | ||||||||||
Non current financial liabilities | --5.25M | --15.33M | 5.68%16.76M | -18.83%17.54M | 38.79%22.02M | --21.61M | --22.12M | --22.63M | -39.28%15.86M | --15.86M |
-Long term debt and capital lease obligation | --5.25M | --15.33M | 5.68%16.76M | -18.83%17.54M | 38.79%22.02M | --21.61M | --22.12M | --22.63M | -39.28%15.86M | --15.86M |
-Including:Long term debt | --5.12M | --15.18M | 4.72%16.6M | -18.78%17.37M | 31.84%20.9M | --21.38M | --22.12M | --22.63M | -21.74%15.85M | --15.85M |
-Including:Long term capital lease obligation | --136.56K | --150.43K | 1,291.17%164.16K | -23.45%173.23K | 9,381.78%1.12M | --226.29K | --0 | --0 | -99.80%11.8K | --11.8K |
Non current deferred liabilities | --13.77M | --15.32M | 63.44%12.88M | 61.97%13.58M | 10.28%8.69M | --8.38M | --7.79M | --6.88M | 55.51%7.88M | --7.88M |
Other non current liabilities | ---- | ---- | ---- | --1 | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | --19.02M | --30.66M | 24.85%29.64M | 3.76%31.11M | 29.33%30.71M | --29.99M | --29.9M | --29.51M | -23.88%23.74M | --23.74M |
Total liabilities | --153.4M | --144.26M | -24.22%159.08M | -40.24%130.5M | -10.55%187.78M | --218.36M | --213.92M | --175.32M | 6.30%209.93M | --209.93M |
Shareholders'equity | ||||||||||
Share capital | --390.99M | --260.19M | 42.22%260.19M | 42.22%260.19M | 0.00%182.95M | --182.95M | --182.95M | --182.95M | --182.95M | --182.95M |
-common stock | --390.99M | --260.19M | 42.22%260.19M | 42.22%260.19M | 0.00%182.95M | --182.95M | --182.95M | --182.95M | --182.95M | --182.95M |
Retained earnings | --124.33M | --118.1M | 102.30%102.33M | 49.30%101.43M | 59.84%80.85M | --67.93M | --62.77M | --55.64M | 59.82%50.58M | --50.58M |
Fixed asset revaluation reserve | --5.92M | --5.97M | -5.64%6.02M | -3.01%6.05M | -2.94%6.19M | --6.24M | --6.28M | --6.33M | -2.86%6.38M | --6.38M |
Other reserves | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Other equity interest | ---38.12M | ---38.16M | 0.73%-38.2M | 0.71%-38.21M | 0.25%-38.39M | ---38.49M | ---38.49M | ---38.49M | -183.92%-38.49M | ---38.49M |
Total stockholders'equity | --483.12M | --346.1M | 64.00%330.33M | 50.69%329.45M | 14.98%231.6M | --218.63M | --213.51M | --206.43M | 139.56%201.42M | --201.42M |
Total equity | --483.12M | --346.1M | 64.00%330.33M | 50.69%329.45M | 14.98%231.6M | --218.63M | --213.51M | --206.43M | 139.56%201.42M | --201.42M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data