MY Stock MarketDetailed Quotes

5309 ITMAX

Watchlist
  • 3.990
  • +0.120+3.10%
15min DelayNot Open Feb 27 16:50 CST
4.11BMarket Cap52.50P/E (TTM)

ITMAX Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
-21.52%166.76M
-21.52%166.76M
-25.97%154.31M
-11.78%180.67M
-3.31%197.21M
2.72%212.49M
2.72%212.49M
--208.43M
-4.50%204.79M
--203.96M
-Cash and cash equivalents
-27.12%154.86M
-27.12%154.86M
-27.60%142.8M
-13.19%169.25M
-3.88%185.79M
2.72%212.49M
2.72%212.49M
--197.23M
-9.08%194.97M
--193.28M
-Including:Cash
----
----
----
----
----
133.08%126.56M
133.08%126.56M
----
----
----
-Including:Cash equivalents
----
----
----
----
----
-43.68%85.94M
-43.68%85.94M
----
----
----
-Short term investments
--11.9M
--11.9M
2.81%11.52M
16.21%11.42M
6.98%11.42M
----
----
--11.2M
--9.83M
--10.68M
Receivables
144.37%117.94M
144.37%117.94M
96.88%122.11M
77.43%97.92M
62.77%77.39M
67.02%48.26M
67.02%48.26M
--62.02M
60.36%55.19M
--47.55M
-Accounts receivable
211.12%79.62M
211.12%79.62M
172.76%67.66M
73.38%46.9M
40.83%37.9M
63.61%25.59M
63.61%25.59M
--24.81M
11.02%27.05M
--26.91M
-Gross accounts receivable
----
----
----
----
----
62.18%26.96M
62.18%26.96M
----
----
----
-Bad debt provision
----
----
----
----
----
-39.43%-1.37M
-39.43%-1.37M
----
----
----
-Other receivables
69.01%38.31M
69.01%38.31M
46.31%54.45M
81.32%51.02M
91.37%39.49M
71.04%22.67M
71.04%22.67M
--37.22M
179.97%28.14M
--20.64M
Inventory
10.53%19.69M
10.53%19.69M
16.39%17.35M
57.50%18.75M
73.04%21.5M
111.63%17.81M
111.63%17.81M
--14.91M
26.96%11.9M
--12.43M
Prepaid assets
----
----
----
----
----
43.98%3.15M
43.98%3.15M
----
----
----
Restricted cash
----
----
----
----
----
5.73%11.32M
5.73%11.32M
----
----
----
Tax assets-Current
22,300.00%224K
22,300.00%224K
--0
--21K
--9K
--1K
--1K
--1K
----
----
Deferred assets-current
255.75%3.87M
255.75%3.87M
106.39%3.3M
116.23%2.82M
2,031.76%1.81M
68.27%1.09M
68.27%1.09M
--1.6M
53.11%1.31M
--85K
Other current assets
641.34%10.83M
641.34%10.83M
981.49%12.21M
141.62%2.18M
364.49%2.49M
498.77%1.46M
498.77%1.46M
--1.13M
66.54%901K
--535K
Total current assets
8.03%319.3M
8.03%319.3M
7.35%309.28M
10.31%302.36M
13.55%300.41M
14.58%295.57M
14.58%295.57M
--288.09M
1.99%274.09M
--264.55M
Non current assets
Net PPE
27.16%174.96M
27.16%174.96M
26.29%162.65M
18.84%153.71M
14.87%147.59M
5.86%137.59M
5.86%137.59M
--128.79M
9.05%129.34M
--128.48M
-Gross PP&E
5.65%174.96M
5.65%174.96M
26.29%162.65M
18.84%153.71M
14.87%147.59M
13.79%165.61M
13.79%165.61M
--128.79M
0.58%129.34M
--128.48M
-Accumulated depreciation
----
----
----
----
----
-79.88%-28.02M
-79.88%-28.02M
----
----
----
Total investment
----
----
----
----
----
--0
--0
----
----
----
-Long-term equity investment
----
----
----
----
----
--0
--0
----
----
----
Long-term accounts receivable and other receivables
-75.32%19K
-75.32%19K
-62.64%34K
-54.29%48K
-48.33%62K
-42.54%77K
-42.54%77K
--91K
-35.58%105K
--120K
Goodwill and other intangible assets
215.02%13.93M
215.02%13.93M
110.28%10.21M
83.23%8.27M
37.89%5.95M
15.07%4.42M
15.07%4.42M
--4.85M
377.78%4.52M
--4.31M
-Other intangible assets
----
----
----
----
----
15.07%4.42M
15.07%4.42M
----
----
----
Deferred tax assets-non current
-96.66%11K
-96.66%11K
-96.99%8K
--108K
--285K
--329K
--329K
--266K
----
----
Deferred assets-non current
--644K
--644K
--1.13M
--415K
--422K
----
----
----
----
----
Total non current assets
33.11%189.57M
33.11%189.57M
29.87%174.03M
21.35%162.55M
16.09%154.3M
6.32%142.42M
6.32%142.42M
--134M
11.90%133.96M
--132.92M
Total assets
16.18%508.87M
16.18%508.87M
14.50%483.31M
13.94%464.92M
14.40%454.71M
11.76%437.99M
11.76%437.99M
--422.09M
5.05%408.05M
--397.47M
Liabilities
Current liabilities
Financial liabilities
7.34%22.17M
7.34%22.17M
0.16%21.81M
7.79%21.42M
6.54%21M
2.32%20.66M
2.32%20.66M
--21.78M
-32.59%19.87M
--19.71M
-Current debt and capital lease obligation
7.34%22.17M
7.34%22.17M
0.16%21.81M
7.79%21.42M
6.54%21M
2.32%20.66M
2.32%20.66M
--21.78M
-32.59%19.87M
--19.71M
-Including:Current debt
6.62%20.57M
6.62%20.57M
6.61%20.29M
6.61%20.01M
4.89%19.57M
3.89%19.3M
3.89%19.3M
--19.03M
-33.90%18.77M
--18.66M
-Including:Current capital Lease obligation
17.63%1.6M
17.63%1.6M
-44.48%1.53M
27.76%1.41M
35.63%1.44M
-15.78%1.36M
-15.78%1.36M
--2.75M
1.65%1.11M
--1.06M
Payables
128.20%50.84M
128.20%50.84M
34.94%29.23M
42.82%29.46M
72.82%37.54M
28.48%22.28M
28.48%22.28M
--21.67M
-32.05%20.63M
--21.72M
-accounts payable
166.83%48.42M
166.83%48.42M
48.38%24.24M
100.18%26.27M
129.06%35.47M
59.68%18.15M
59.68%18.15M
--16.33M
-54.05%13.12M
--15.49M
-Total tax payable
-12.67%2.42M
-12.67%2.42M
-6.25%5M
-57.48%3.19M
-66.85%2.07M
-26.31%2.77M
-26.31%2.77M
--5.33M
317.58%7.5M
--6.24M
-Other payable
----
----
----
----
----
-38.57%1.36M
-38.57%1.36M
----
----
----
Accrued and deferred income
-98.55%22K
-98.55%22K
0.00%22K
0.00%22K
0.00%22K
-30.71%1.52M
-30.71%1.52M
--22K
0.00%22K
--22K
Other current liabilities
----
----
----
----
----
----
----
----
--1K
----
Current liabilities
64.28%73.03M
64.28%73.03M
17.49%51.07M
25.61%50.9M
41.27%58.57M
11.91%44.45M
11.91%44.45M
--43.47M
-32.30%40.52M
--41.46M
Non current liabilities
Non current financial liabilities
-42.48%23.18M
-42.48%23.18M
-34.36%28.54M
-32.68%33.54M
-33.48%35.99M
-30.53%40.3M
-30.53%40.3M
--43.48M
-26.13%49.82M
--54.11M
-Long term debt and capital lease obligation
-42.48%23.18M
-42.48%23.18M
-34.36%28.54M
-32.68%33.54M
-33.48%35.99M
-30.53%40.3M
-30.53%40.3M
--43.48M
-26.13%49.82M
--54.11M
-Including:Long term debt
-47.01%19.58M
-47.01%19.58M
-40.67%24.83M
-35.67%30M
-37.65%31.97M
-33.84%36.95M
-33.84%36.95M
--41.84M
-28.11%46.63M
--51.28M
-Including:Long term capital lease obligation
7.49%3.6M
7.49%3.6M
126.52%3.72M
11.08%3.55M
42.25%4.02M
54.81%3.35M
54.81%3.35M
--1.64M
23.46%3.19M
--2.83M
Non current deferred liabilities
21.13%11.19M
21.13%11.19M
12.55%10.16M
16.18%9.94M
12.93%9.58M
10.63%9.24M
10.63%9.24M
--9.03M
99.32%8.55M
--8.48M
Other non current liabilities
----
----
----
----
----
----
----
----
---1K
----
Total non current liabilities
-30.62%34.37M
-30.62%34.37M
-26.30%38.7M
-25.52%43.48M
-27.19%45.57M
-25.35%49.53M
-25.35%49.53M
--52.5M
-18.62%58.38M
--62.59M
Total liabilities
14.27%107.4M
14.27%107.4M
-6.46%89.77M
-4.57%94.38M
0.09%104.14M
-11.40%93.99M
-11.40%93.99M
--95.97M
-24.84%98.9M
--104.05M
Shareholders'equity
Share capital
0.74%261.49M
0.74%261.49M
0.52%260.47M
0.50%260.34M
0.43%260.15M
0.23%259.58M
0.23%259.58M
--259.13M
-0.84%259.05M
--259.03M
-common stock
0.74%261.49M
0.74%261.49M
0.52%260.47M
0.50%260.34M
0.43%260.15M
0.23%259.58M
0.23%259.58M
--259.13M
-0.84%259.05M
--259.03M
Retained earnings
38.98%191.2M
38.98%191.2M
52.63%184.52M
55.28%162.41M
60.11%143.25M
66.74%137.57M
66.74%137.57M
--120.9M
101.25%104.59M
--89.47M
Other reserves
0.00%-56.36M
0.00%-56.36M
0.00%-56.36M
0.00%-56.36M
0.00%-56.36M
0.00%-56.36M
0.00%-56.36M
---56.36M
0.00%-56.36M
---56.36M
Other equity interest
59.80%4.85M
59.80%4.85M
76.11%4.37M
108.71%3.93M
170.89%3.48M
338.58%3.04M
338.58%3.04M
--2.48M
--1.88M
--1.29M
Total stockholders'equity
16.68%401.18M
16.68%401.18M
20.50%393M
19.78%370.32M
19.46%350.52M
20.29%343.83M
20.29%343.83M
--326.15M
20.36%309.16M
--293.42M
Noncontrolling interests
63.48%291K
63.48%291K
2,244.00%536K
4,560.00%223K
5,400.00%53K
--178K
--178K
---25K
---5K
---1K
Total equity
16.70%401.47M
16.70%401.47M
20.67%393.54M
19.85%370.54M
19.48%350.57M
20.36%344M
20.36%344M
--326.12M
20.36%309.16M
--293.42M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments -21.52%166.76M-21.52%166.76M-25.97%154.31M-11.78%180.67M-3.31%197.21M2.72%212.49M2.72%212.49M--208.43M-4.50%204.79M--203.96M
-Cash and cash equivalents -27.12%154.86M-27.12%154.86M-27.60%142.8M-13.19%169.25M-3.88%185.79M2.72%212.49M2.72%212.49M--197.23M-9.08%194.97M--193.28M
-Including:Cash --------------------133.08%126.56M133.08%126.56M------------
-Including:Cash equivalents ---------------------43.68%85.94M-43.68%85.94M------------
-Short term investments --11.9M--11.9M2.81%11.52M16.21%11.42M6.98%11.42M----------11.2M--9.83M--10.68M
Receivables 144.37%117.94M144.37%117.94M96.88%122.11M77.43%97.92M62.77%77.39M67.02%48.26M67.02%48.26M--62.02M60.36%55.19M--47.55M
-Accounts receivable 211.12%79.62M211.12%79.62M172.76%67.66M73.38%46.9M40.83%37.9M63.61%25.59M63.61%25.59M--24.81M11.02%27.05M--26.91M
-Gross accounts receivable --------------------62.18%26.96M62.18%26.96M------------
-Bad debt provision ---------------------39.43%-1.37M-39.43%-1.37M------------
-Other receivables 69.01%38.31M69.01%38.31M46.31%54.45M81.32%51.02M91.37%39.49M71.04%22.67M71.04%22.67M--37.22M179.97%28.14M--20.64M
Inventory 10.53%19.69M10.53%19.69M16.39%17.35M57.50%18.75M73.04%21.5M111.63%17.81M111.63%17.81M--14.91M26.96%11.9M--12.43M
Prepaid assets --------------------43.98%3.15M43.98%3.15M------------
Restricted cash --------------------5.73%11.32M5.73%11.32M------------
Tax assets-Current 22,300.00%224K22,300.00%224K--0--21K--9K--1K--1K--1K--------
Deferred assets-current 255.75%3.87M255.75%3.87M106.39%3.3M116.23%2.82M2,031.76%1.81M68.27%1.09M68.27%1.09M--1.6M53.11%1.31M--85K
Other current assets 641.34%10.83M641.34%10.83M981.49%12.21M141.62%2.18M364.49%2.49M498.77%1.46M498.77%1.46M--1.13M66.54%901K--535K
Total current assets 8.03%319.3M8.03%319.3M7.35%309.28M10.31%302.36M13.55%300.41M14.58%295.57M14.58%295.57M--288.09M1.99%274.09M--264.55M
Non current assets
Net PPE 27.16%174.96M27.16%174.96M26.29%162.65M18.84%153.71M14.87%147.59M5.86%137.59M5.86%137.59M--128.79M9.05%129.34M--128.48M
-Gross PP&E 5.65%174.96M5.65%174.96M26.29%162.65M18.84%153.71M14.87%147.59M13.79%165.61M13.79%165.61M--128.79M0.58%129.34M--128.48M
-Accumulated depreciation ---------------------79.88%-28.02M-79.88%-28.02M------------
Total investment ----------------------0--0------------
-Long-term equity investment ----------------------0--0------------
Long-term accounts receivable and other receivables -75.32%19K-75.32%19K-62.64%34K-54.29%48K-48.33%62K-42.54%77K-42.54%77K--91K-35.58%105K--120K
Goodwill and other intangible assets 215.02%13.93M215.02%13.93M110.28%10.21M83.23%8.27M37.89%5.95M15.07%4.42M15.07%4.42M--4.85M377.78%4.52M--4.31M
-Other intangible assets --------------------15.07%4.42M15.07%4.42M------------
Deferred tax assets-non current -96.66%11K-96.66%11K-96.99%8K--108K--285K--329K--329K--266K--------
Deferred assets-non current --644K--644K--1.13M--415K--422K--------------------
Total non current assets 33.11%189.57M33.11%189.57M29.87%174.03M21.35%162.55M16.09%154.3M6.32%142.42M6.32%142.42M--134M11.90%133.96M--132.92M
Total assets 16.18%508.87M16.18%508.87M14.50%483.31M13.94%464.92M14.40%454.71M11.76%437.99M11.76%437.99M--422.09M5.05%408.05M--397.47M
Liabilities
Current liabilities
Financial liabilities 7.34%22.17M7.34%22.17M0.16%21.81M7.79%21.42M6.54%21M2.32%20.66M2.32%20.66M--21.78M-32.59%19.87M--19.71M
-Current debt and capital lease obligation 7.34%22.17M7.34%22.17M0.16%21.81M7.79%21.42M6.54%21M2.32%20.66M2.32%20.66M--21.78M-32.59%19.87M--19.71M
-Including:Current debt 6.62%20.57M6.62%20.57M6.61%20.29M6.61%20.01M4.89%19.57M3.89%19.3M3.89%19.3M--19.03M-33.90%18.77M--18.66M
-Including:Current capital Lease obligation 17.63%1.6M17.63%1.6M-44.48%1.53M27.76%1.41M35.63%1.44M-15.78%1.36M-15.78%1.36M--2.75M1.65%1.11M--1.06M
Payables 128.20%50.84M128.20%50.84M34.94%29.23M42.82%29.46M72.82%37.54M28.48%22.28M28.48%22.28M--21.67M-32.05%20.63M--21.72M
-accounts payable 166.83%48.42M166.83%48.42M48.38%24.24M100.18%26.27M129.06%35.47M59.68%18.15M59.68%18.15M--16.33M-54.05%13.12M--15.49M
-Total tax payable -12.67%2.42M-12.67%2.42M-6.25%5M-57.48%3.19M-66.85%2.07M-26.31%2.77M-26.31%2.77M--5.33M317.58%7.5M--6.24M
-Other payable ---------------------38.57%1.36M-38.57%1.36M------------
Accrued and deferred income -98.55%22K-98.55%22K0.00%22K0.00%22K0.00%22K-30.71%1.52M-30.71%1.52M--22K0.00%22K--22K
Other current liabilities ----------------------------------1K----
Current liabilities 64.28%73.03M64.28%73.03M17.49%51.07M25.61%50.9M41.27%58.57M11.91%44.45M11.91%44.45M--43.47M-32.30%40.52M--41.46M
Non current liabilities
Non current financial liabilities -42.48%23.18M-42.48%23.18M-34.36%28.54M-32.68%33.54M-33.48%35.99M-30.53%40.3M-30.53%40.3M--43.48M-26.13%49.82M--54.11M
-Long term debt and capital lease obligation -42.48%23.18M-42.48%23.18M-34.36%28.54M-32.68%33.54M-33.48%35.99M-30.53%40.3M-30.53%40.3M--43.48M-26.13%49.82M--54.11M
-Including:Long term debt -47.01%19.58M-47.01%19.58M-40.67%24.83M-35.67%30M-37.65%31.97M-33.84%36.95M-33.84%36.95M--41.84M-28.11%46.63M--51.28M
-Including:Long term capital lease obligation 7.49%3.6M7.49%3.6M126.52%3.72M11.08%3.55M42.25%4.02M54.81%3.35M54.81%3.35M--1.64M23.46%3.19M--2.83M
Non current deferred liabilities 21.13%11.19M21.13%11.19M12.55%10.16M16.18%9.94M12.93%9.58M10.63%9.24M10.63%9.24M--9.03M99.32%8.55M--8.48M
Other non current liabilities -----------------------------------1K----
Total non current liabilities -30.62%34.37M-30.62%34.37M-26.30%38.7M-25.52%43.48M-27.19%45.57M-25.35%49.53M-25.35%49.53M--52.5M-18.62%58.38M--62.59M
Total liabilities 14.27%107.4M14.27%107.4M-6.46%89.77M-4.57%94.38M0.09%104.14M-11.40%93.99M-11.40%93.99M--95.97M-24.84%98.9M--104.05M
Shareholders'equity
Share capital 0.74%261.49M0.74%261.49M0.52%260.47M0.50%260.34M0.43%260.15M0.23%259.58M0.23%259.58M--259.13M-0.84%259.05M--259.03M
-common stock 0.74%261.49M0.74%261.49M0.52%260.47M0.50%260.34M0.43%260.15M0.23%259.58M0.23%259.58M--259.13M-0.84%259.05M--259.03M
Retained earnings 38.98%191.2M38.98%191.2M52.63%184.52M55.28%162.41M60.11%143.25M66.74%137.57M66.74%137.57M--120.9M101.25%104.59M--89.47M
Other reserves 0.00%-56.36M0.00%-56.36M0.00%-56.36M0.00%-56.36M0.00%-56.36M0.00%-56.36M0.00%-56.36M---56.36M0.00%-56.36M---56.36M
Other equity interest 59.80%4.85M59.80%4.85M76.11%4.37M108.71%3.93M170.89%3.48M338.58%3.04M338.58%3.04M--2.48M--1.88M--1.29M
Total stockholders'equity 16.68%401.18M16.68%401.18M20.50%393M19.78%370.32M19.46%350.52M20.29%343.83M20.29%343.83M--326.15M20.36%309.16M--293.42M
Noncontrolling interests 63.48%291K63.48%291K2,244.00%536K4,560.00%223K5,400.00%53K--178K--178K---25K---5K---1K
Total equity 16.70%401.47M16.70%401.47M20.67%393.54M19.85%370.54M19.48%350.57M20.36%344M20.36%344M--326.12M20.36%309.16M--293.42M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.