MY Stock MarketDetailed Quotes

5309 ITMAX

Watchlist
  • 3.700
  • 0.0000.00%
15min DelayMarket Closed Dec 2 16:50 CST
3.81BMarket Cap51.39P/E (TTM)

ITMAX Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Total revenue
48.54%58.02M
59.64%53.25M
32.18%45.84M
39.52%149.68M
19.08%42.59M
26.92%39.06M
55.25%33.35M
80.09%34.68M
34.51%107.28M
35.77M
Cost of revenue
63.76%20.48M
122.33%20.27M
75.97%16.09M
53.45%44.88M
58.84%14.11M
45.70%12.51M
75.50%9.12M
38.90%9.15M
10.79%29.25M
8.89M
Gross profit
41.37%37.54M
36.06%32.97M
16.50%29.75M
34.30%104.8M
5.93%28.48M
19.65%26.55M
48.79%24.24M
101.49%25.54M
46.24%78.03M
26.88M
Operating expense
34.73%7.93M
37.18%8.11M
14.74%7.13M
31.01%25.07M
5.91%7.06M
17.39%5.89M
29.57%5.91M
114.69%6.21M
83.27%19.14M
6.67M
Selling and administrative expenses
46.44%8.75M
38.27%8.23M
16.84%7.4M
30.15%25.64M
8.05%7.37M
17.72%5.98M
24.92%5.96M
108.76%6.34M
79.40%19.7M
--6.82M
-General and administrative expense
46.44%8.75M
38.27%8.23M
16.84%7.4M
30.15%25.64M
8.05%7.37M
17.72%5.98M
24.92%5.96M
108.76%6.34M
79.40%19.7M
--6.82M
Total other operating income
795.65%824K
184.09%125K
122.76%274K
0.72%563K
104.03%304K
43.75%92K
-78.54%44K
-12.77%123K
4.10%559K
--149K
Operating profit
43.26%29.61M
35.69%24.86M
17.06%22.62M
35.37%79.73M
5.94%21.41M
20.31%20.67M
56.27%18.32M
97.59%19.32M
37.23%58.9M
20.21M
Net non-operating interest income (expenses)
-23.46%620K
50.68%770K
-9.09%880K
214.77%2.99M
170.77%702K
244.90%810K
206.46%511K
268.35%968K
-203.73%-2.61M
-992K
Non-operating interest income
-26.49%1.34M
-14.40%1.55M
-14.31%1.73M
2,739.15%7.33M
905.99%1.68M
13,953.85%1.83M
2,339.19%1.81M
50,225.00%2.01M
25.85%258K
--167K
Non-operating interest expense
-28.91%723K
-40.11%775K
-19.14%845K
36.13%211K
-102.90%-3.15M
77.80%1.02M
133.57%1.29M
80.48%1.05M
-85.42%155K
---1.55M
Total other finance cost
----
----
----
52.20%4.12M
----
----
----
----
--2.71M
----
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
-318.18%-48K
0
0
-1,414.29%-368K
-2.70%-380K
22K
0
-10K
102.49%28K
-370K
Less:Write off
318.18%48K
--0
--0
1,414.29%368K
2.70%380K
---22K
--0
--10K
-102.49%-28K
--370K
Other non-operating income (expenses)
Income before tax
40.38%30.18M
36.10%25.63M
15.87%23.5M
46.22%82.35M
15.30%21.74M
29.37%21.5M
61.76%18.84M
120.34%20.28M
37.57%56.32M
18.85M
Income tax
48.80%7.75M
69.69%6.31M
9.77%5.59M
21.75%19.15M
-14.77%5.13M
20.65%5.21M
29.73%3.72M
101.58%5.1M
34.46%15.73M
6.02M
Net income
37.68%22.42M
27.84%19.33M
17.91%17.9M
55.71%63.2M
29.41%16.61M
32.43%16.29M
72.21%15.12M
127.44%15.18M
38.82%40.59M
12.83M
Net income continuous operations
37.68%22.42M
27.84%19.33M
17.91%17.9M
55.71%63.2M
29.41%16.61M
32.43%16.29M
72.21%15.12M
127.44%15.18M
38.82%40.59M
--12.83M
Noncontrolling interests
1,660.00%312K
3,500.00%170K
-12,400.00%-125K
-83K
-58K
-20K
-5K
-1K
0
0
Net income attributable to the company
35.60%22.11M
26.67%19.16M
18.73%18.03M
55.91%63.28M
29.86%16.67M
32.59%16.31M
72.27%15.12M
127.46%15.19M
38.82%40.59M
12.83M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
35.60%22.11M
26.67%19.16M
18.73%18.03M
55.91%63.28M
29.86%16.67M
32.59%16.31M
72.27%15.12M
127.46%15.19M
38.82%40.59M
12.83M
Gross dividend payment
Basic earnings per share
36.08%0.0215
26.53%0.0186
18.24%0.0175
-73.26%0.0615
29.77%0.0162
32.06%0.0158
72.15%0.0147
-99.11%0.0148
708.69%0.23
0.0125
Diluted earnings per share
35.48%0.021
26.39%0.0182
18.75%0.0171
-70.17%0.0601
26.56%0.0158
29.56%0.0155
68.64%0.0144
-99.14%0.0144
608.48%0.2015
0.0125
Dividend per share
0
0
50.00%0.012
0.008
0
0
0
0.008
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Total revenue 48.54%58.02M59.64%53.25M32.18%45.84M39.52%149.68M19.08%42.59M26.92%39.06M55.25%33.35M80.09%34.68M34.51%107.28M35.77M
Cost of revenue 63.76%20.48M122.33%20.27M75.97%16.09M53.45%44.88M58.84%14.11M45.70%12.51M75.50%9.12M38.90%9.15M10.79%29.25M8.89M
Gross profit 41.37%37.54M36.06%32.97M16.50%29.75M34.30%104.8M5.93%28.48M19.65%26.55M48.79%24.24M101.49%25.54M46.24%78.03M26.88M
Operating expense 34.73%7.93M37.18%8.11M14.74%7.13M31.01%25.07M5.91%7.06M17.39%5.89M29.57%5.91M114.69%6.21M83.27%19.14M6.67M
Selling and administrative expenses 46.44%8.75M38.27%8.23M16.84%7.4M30.15%25.64M8.05%7.37M17.72%5.98M24.92%5.96M108.76%6.34M79.40%19.7M--6.82M
-General and administrative expense 46.44%8.75M38.27%8.23M16.84%7.4M30.15%25.64M8.05%7.37M17.72%5.98M24.92%5.96M108.76%6.34M79.40%19.7M--6.82M
Total other operating income 795.65%824K184.09%125K122.76%274K0.72%563K104.03%304K43.75%92K-78.54%44K-12.77%123K4.10%559K--149K
Operating profit 43.26%29.61M35.69%24.86M17.06%22.62M35.37%79.73M5.94%21.41M20.31%20.67M56.27%18.32M97.59%19.32M37.23%58.9M20.21M
Net non-operating interest income (expenses) -23.46%620K50.68%770K-9.09%880K214.77%2.99M170.77%702K244.90%810K206.46%511K268.35%968K-203.73%-2.61M-992K
Non-operating interest income -26.49%1.34M-14.40%1.55M-14.31%1.73M2,739.15%7.33M905.99%1.68M13,953.85%1.83M2,339.19%1.81M50,225.00%2.01M25.85%258K--167K
Non-operating interest expense -28.91%723K-40.11%775K-19.14%845K36.13%211K-102.90%-3.15M77.80%1.02M133.57%1.29M80.48%1.05M-85.42%155K---1.55M
Total other finance cost ------------52.20%4.12M------------------2.71M----
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges) -318.18%-48K00-1,414.29%-368K-2.70%-380K22K0-10K102.49%28K-370K
Less:Write off 318.18%48K--0--01,414.29%368K2.70%380K---22K--0--10K-102.49%-28K--370K
Other non-operating income (expenses)
Income before tax 40.38%30.18M36.10%25.63M15.87%23.5M46.22%82.35M15.30%21.74M29.37%21.5M61.76%18.84M120.34%20.28M37.57%56.32M18.85M
Income tax 48.80%7.75M69.69%6.31M9.77%5.59M21.75%19.15M-14.77%5.13M20.65%5.21M29.73%3.72M101.58%5.1M34.46%15.73M6.02M
Net income 37.68%22.42M27.84%19.33M17.91%17.9M55.71%63.2M29.41%16.61M32.43%16.29M72.21%15.12M127.44%15.18M38.82%40.59M12.83M
Net income continuous operations 37.68%22.42M27.84%19.33M17.91%17.9M55.71%63.2M29.41%16.61M32.43%16.29M72.21%15.12M127.44%15.18M38.82%40.59M--12.83M
Noncontrolling interests 1,660.00%312K3,500.00%170K-12,400.00%-125K-83K-58K-20K-5K-1K00
Net income attributable to the company 35.60%22.11M26.67%19.16M18.73%18.03M55.91%63.28M29.86%16.67M32.59%16.31M72.27%15.12M127.46%15.19M38.82%40.59M12.83M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 35.60%22.11M26.67%19.16M18.73%18.03M55.91%63.28M29.86%16.67M32.59%16.31M72.27%15.12M127.46%15.19M38.82%40.59M12.83M
Gross dividend payment
Basic earnings per share 36.08%0.021526.53%0.018618.24%0.0175-73.26%0.061529.77%0.016232.06%0.015872.15%0.0147-99.11%0.0148708.69%0.230.0125
Diluted earnings per share 35.48%0.02126.39%0.018218.75%0.0171-70.17%0.060126.56%0.015829.56%0.015568.64%0.0144-99.14%0.0144608.48%0.20150.0125
Dividend per share 0050.00%0.0120.0080000.008
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data