MY Stock MarketDetailed Quotes

5309 ITMAX

Watchlist
  • 3.030
  • -0.030-0.98%
15min DelayNot Open Jul 16 16:59 CST
3.12BMarket Cap48.10P/E (TTM)

ITMAX Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Total revenue
32.18%45.84M
39.52%149.68M
19.08%42.59M
26.92%39.06M
55.25%33.35M
80.09%34.68M
34.51%107.28M
35.77M
30.78M
21.48M
Cost of revenue
75.97%16.09M
53.45%44.88M
58.84%14.11M
45.70%12.51M
75.50%9.12M
38.90%9.15M
10.79%29.25M
8.89M
8.58M
5.2M
Gross profit
16.50%29.75M
34.30%104.8M
5.93%28.48M
19.65%26.55M
48.79%24.24M
101.49%25.54M
46.24%78.03M
26.88M
22.19M
16.29M
Operating expense
14.74%7.13M
31.01%25.07M
5.91%7.06M
17.39%5.89M
29.57%5.91M
114.69%6.21M
83.27%19.14M
6.67M
5.01M
4.56M
Selling and administrative expenses
16.84%7.4M
30.15%25.64M
8.05%7.37M
17.72%5.98M
24.92%5.96M
108.76%6.34M
79.40%19.7M
--6.82M
--5.08M
--4.77M
-General and administrative expense
16.84%7.4M
30.15%25.64M
8.05%7.37M
17.72%5.98M
24.92%5.96M
108.76%6.34M
79.40%19.7M
--6.82M
--5.08M
--4.77M
Total other operating income
122.76%274K
0.72%563K
104.03%304K
43.75%92K
-78.54%44K
-12.77%123K
4.10%559K
--149K
--64K
--205K
Operating profit
17.06%22.62M
35.37%79.73M
5.94%21.41M
20.31%20.67M
56.27%18.32M
97.59%19.32M
37.23%58.9M
20.21M
17.18M
11.73M
Net non-operating interest income (expenses)
-9.09%880K
214.77%2.99M
170.77%702K
244.90%810K
206.46%511K
268.35%968K
-203.73%-2.61M
-992K
-559K
-480K
Non-operating interest income
-14.31%1.73M
2,739.15%7.33M
905.99%1.68M
13,953.85%1.83M
2,339.19%1.81M
50,225.00%2.01M
25.85%258K
--167K
--13K
--74K
Non-operating interest expense
-19.14%845K
36.13%211K
-102.90%-3.15M
77.80%1.02M
133.57%1.29M
80.48%1.05M
-85.42%155K
---1.55M
--572K
--554K
Total other finance cost
----
52.20%4.12M
----
----
----
----
--2.71M
----
----
----
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
0
-1,414.29%-368K
-2.70%-380K
22K
0
-10K
102.49%28K
-370K
0
398K
Less:Write off
--0
1,414.29%368K
2.70%380K
---22K
--0
--10K
-102.49%-28K
--370K
--0
---398K
Other non-operating income (expenses)
Income before tax
15.87%23.5M
46.22%82.35M
15.30%21.74M
29.37%21.5M
61.76%18.84M
120.34%20.28M
37.57%56.32M
18.85M
16.62M
11.64M
Income tax
9.77%5.59M
21.75%19.15M
-14.77%5.13M
20.65%5.21M
29.73%3.72M
101.58%5.1M
34.46%15.73M
6.02M
4.32M
2.87M
Net income
17.91%17.9M
55.71%63.2M
29.41%16.61M
32.43%16.29M
72.21%15.12M
127.44%15.18M
38.82%40.59M
12.83M
12.3M
8.78M
Net income continuous operations
17.91%17.9M
55.71%63.2M
29.41%16.61M
32.43%16.29M
72.21%15.12M
127.44%15.18M
38.82%40.59M
--12.83M
--12.3M
--8.78M
Noncontrolling interests
-12,400.00%-125K
-83K
-58K
-20K
-5K
-1K
0
0
0
0
Net income attributable to the company
18.73%18.03M
55.91%63.28M
29.86%16.67M
32.59%16.31M
72.27%15.12M
127.46%15.19M
38.82%40.59M
12.83M
12.3M
8.78M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
18.73%18.03M
55.91%63.28M
29.86%16.67M
32.59%16.31M
72.27%15.12M
127.46%15.19M
38.82%40.59M
12.83M
12.3M
8.78M
Gross dividend payment
Basic earnings per share
18.24%0.0175
-73.26%0.0615
29.77%0.0162
32.90%0.0159
72.15%0.0147
-99.11%0.0148
708.69%0.23
0.0125
0.012
0.0085
Diluted earnings per share
18.75%0.0171
-70.17%0.0601
26.56%0.0158
29.56%0.0155
68.64%0.0144
-99.14%0.0144
608.48%0.2015
0.0125
0.012
0.0085
Dividend per share
50.00%0.012
0.008
0
0
0
0.008
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Total revenue 32.18%45.84M39.52%149.68M19.08%42.59M26.92%39.06M55.25%33.35M80.09%34.68M34.51%107.28M35.77M30.78M21.48M
Cost of revenue 75.97%16.09M53.45%44.88M58.84%14.11M45.70%12.51M75.50%9.12M38.90%9.15M10.79%29.25M8.89M8.58M5.2M
Gross profit 16.50%29.75M34.30%104.8M5.93%28.48M19.65%26.55M48.79%24.24M101.49%25.54M46.24%78.03M26.88M22.19M16.29M
Operating expense 14.74%7.13M31.01%25.07M5.91%7.06M17.39%5.89M29.57%5.91M114.69%6.21M83.27%19.14M6.67M5.01M4.56M
Selling and administrative expenses 16.84%7.4M30.15%25.64M8.05%7.37M17.72%5.98M24.92%5.96M108.76%6.34M79.40%19.7M--6.82M--5.08M--4.77M
-General and administrative expense 16.84%7.4M30.15%25.64M8.05%7.37M17.72%5.98M24.92%5.96M108.76%6.34M79.40%19.7M--6.82M--5.08M--4.77M
Total other operating income 122.76%274K0.72%563K104.03%304K43.75%92K-78.54%44K-12.77%123K4.10%559K--149K--64K--205K
Operating profit 17.06%22.62M35.37%79.73M5.94%21.41M20.31%20.67M56.27%18.32M97.59%19.32M37.23%58.9M20.21M17.18M11.73M
Net non-operating interest income (expenses) -9.09%880K214.77%2.99M170.77%702K244.90%810K206.46%511K268.35%968K-203.73%-2.61M-992K-559K-480K
Non-operating interest income -14.31%1.73M2,739.15%7.33M905.99%1.68M13,953.85%1.83M2,339.19%1.81M50,225.00%2.01M25.85%258K--167K--13K--74K
Non-operating interest expense -19.14%845K36.13%211K-102.90%-3.15M77.80%1.02M133.57%1.29M80.48%1.05M-85.42%155K---1.55M--572K--554K
Total other finance cost ----52.20%4.12M------------------2.71M------------
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges) 0-1,414.29%-368K-2.70%-380K22K0-10K102.49%28K-370K0398K
Less:Write off --01,414.29%368K2.70%380K---22K--0--10K-102.49%-28K--370K--0---398K
Other non-operating income (expenses)
Income before tax 15.87%23.5M46.22%82.35M15.30%21.74M29.37%21.5M61.76%18.84M120.34%20.28M37.57%56.32M18.85M16.62M11.64M
Income tax 9.77%5.59M21.75%19.15M-14.77%5.13M20.65%5.21M29.73%3.72M101.58%5.1M34.46%15.73M6.02M4.32M2.87M
Net income 17.91%17.9M55.71%63.2M29.41%16.61M32.43%16.29M72.21%15.12M127.44%15.18M38.82%40.59M12.83M12.3M8.78M
Net income continuous operations 17.91%17.9M55.71%63.2M29.41%16.61M32.43%16.29M72.21%15.12M127.44%15.18M38.82%40.59M--12.83M--12.3M--8.78M
Noncontrolling interests -12,400.00%-125K-83K-58K-20K-5K-1K0000
Net income attributable to the company 18.73%18.03M55.91%63.28M29.86%16.67M32.59%16.31M72.27%15.12M127.46%15.19M38.82%40.59M12.83M12.3M8.78M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 18.73%18.03M55.91%63.28M29.86%16.67M32.59%16.31M72.27%15.12M127.46%15.19M38.82%40.59M12.83M12.3M8.78M
Gross dividend payment
Basic earnings per share 18.24%0.0175-73.26%0.061529.77%0.016232.90%0.015972.15%0.0147-99.11%0.0148708.69%0.230.01250.0120.0085
Diluted earnings per share 18.75%0.0171-70.17%0.060126.56%0.015829.56%0.015568.64%0.0144-99.14%0.0144608.48%0.20150.01250.0120.0085
Dividend per share 50.00%0.0120.0080000.008
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg