(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 39.69%143.34M | 16.47%134.1M | -15.62%113.13M | 23.99%94.07M | 23.99%94.07M | --102.62M | -26.33%115.13M | --134.06M | -8.50%75.87M | -8.50%75.87M |
-Cash and cash equivalents | -26.44%47.05M | -21.64%65.18M | -9.08%67.81M | -12.86%66.11M | -12.86%66.11M | --63.97M | -46.77%83.18M | --74.59M | -8.50%75.87M | -8.50%75.87M |
-Including:Cash | ---- | ---- | ---- | 9.94%43.53M | 9.94%43.53M | ---- | ---- | ---- | -10.04%39.59M | -10.04%39.59M |
-Including:Cash equivalents | ---- | ---- | ---- | -37.75%22.58M | -37.75%22.58M | ---- | ---- | ---- | -6.77%36.27M | -6.77%36.27M |
-Short term investments | 149.12%96.29M | 115.72%68.92M | -23.81%45.31M | --27.96M | --27.96M | --38.65M | --31.95M | --59.48M | ---- | ---- |
Receivables | 16.16%483.74M | 18.97%449.8M | 33.25%424.33M | 53.13%413.95M | 53.13%413.95M | --416.43M | 56.44%378.08M | --318.45M | -0.06%270.33M | -0.06%270.33M |
-Accounts receivable | 38.50%200.32M | 24.79%153.91M | 40.24%164.81M | 48.47%153.36M | 48.47%153.36M | --144.63M | 50.86%123.34M | --117.52M | 2.85%103.29M | 2.85%103.29M |
-Gross accounts receivable | ---- | ---- | ---- | 47.04%154.89M | 47.04%154.89M | ---- | ---- | ---- | 4.35%105.34M | 4.35%105.34M |
-Bad debt provision | ---- | ---- | ---- | 25.24%-1.53M | 25.24%-1.53M | ---- | ---- | ---- | -296.26%-2.05M | -296.26%-2.05M |
-Other receivables | 4.28%283.42M | 16.15%295.89M | 29.16%259.52M | 56.01%260.6M | 56.01%260.6M | --271.8M | 59.29%254.74M | --200.93M | -1.78%167.04M | -1.78%167.04M |
Prepaid assets | --0 | -99.28%4K | -99.10%5K | 40.66%9.77M | 40.66%9.77M | --557K | --555K | --554K | 145,800.50%6.94M | 145,800.50%6.94M |
Tax assets-Current | --7K | --0 | --301K | --546.48K | --546.48K | ---- | ---- | ---- | --0 | --0 |
Deferred assets-current | 125.11%3.07M | 1,649.34%5.32M | -37.27%1.89M | 502.69%4.32M | 502.69%4.32M | --1.36M | 12.71%304K | --3.01M | -85.93%717.08K | -85.93%717.08K |
Total current assets | 20.96%630.16M | 19.26%589.22M | 18.32%539.65M | 47.70%522.66M | 47.70%522.66M | --520.97M | 23.53%494.07M | --456.08M | -2.08%353.86M | -2.08%353.86M |
Non current assets | ||||||||||
Net PPE | 15.05%35.77M | 31.12%34.44M | 117.84%34.39M | 128.39%34.93M | 128.39%34.93M | --31.09M | 122.38%26.27M | --15.79M | 56.22%15.29M | 56.22%15.29M |
-Gross PP&E | 15.05%35.77M | 31.12%34.44M | 117.84%34.39M | 73.39%62.02M | 73.39%62.02M | --31.09M | -12.02%26.27M | --15.79M | 37.15%35.77M | 37.15%35.77M |
-Accumulated depreciation | ---- | ---- | ---- | -32.31%-27.09M | -32.31%-27.09M | ---- | ---- | ---- | -25.70%-20.48M | -25.70%-20.48M |
Investment properties | 32.38%6.24M | 11.70%5.26M | 11.52%5.27M | 7.71%5.07M | 7.71%5.07M | --4.71M | -12.21%4.71M | --4.73M | -77.60%4.71M | -77.60%4.71M |
Total investment | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -43.19%30.89M | -43.19%30.89M |
-Long-term equity investment | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
-Financial asset investment | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --30.89M | --30.89M |
-Including:Financial assets designated as fair value through profit or loss, Total | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --30.89M | --30.89M |
Goodwill and other intangible assets | 0.00%85K | 0.00%85K | 0.00%85K | 0.00%85K | 0.00%85K | --85K | -0.00%85K | --85K | 0.00%85K | 0.00%85K |
-Other intangible assets | 0.00%85K | 0.00%85K | 0.00%85K | 0.00%85K | 0.00%85K | --85K | -0.00%85K | --85K | 0.00%85K | 0.00%85K |
Deferred tax assets-non current | 5.90%4.41M | -33.79%2.48M | -48.81%2.07M | -41.48%2.36M | -41.48%2.36M | --4.17M | -3.18%3.74M | --4.05M | -11.87%4.02M | -11.87%4.02M |
Total non current assets | 16.10%46.5M | 21.43%42.26M | 69.67%41.83M | -22.84%42.44M | -22.84%42.44M | --40.05M | -18.85%34.8M | --24.65M | -38.78%55.01M | -38.78%55.01M |
Total assets | 20.61%676.65M | 19.40%631.48M | 20.96%581.48M | 38.21%565.1M | 38.21%565.1M | --561.02M | 19.42%528.87M | --480.73M | -9.38%408.87M | -9.38%408.87M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -29.04%8.55M | 23.03%10.94M | 24,173.68%13.84M | 6,046.90%5.42M | 6,046.90%5.42M | --12.05M | 409.13%8.89M | --57K | -93.12%88.11K | -93.12%88.11K |
-Current debt and capital lease obligation | -29.04%8.55M | 23.03%10.94M | 24,173.68%13.84M | 6,046.90%5.42M | 6,046.90%5.42M | --12.05M | 409.13%8.89M | --57K | -93.12%88.11K | -93.12%88.11K |
-Including:Current debt | -28.62%8.49M | 22.87%10.84M | --13.71M | --5.26M | --5.26M | --11.89M | 450.22%8.82M | ---- | --0 | --0 |
-Including:Current capital Lease obligation | -59.88%65K | 43.06%103K | 122.81%127K | 81.83%160.22K | 81.83%160.22K | --162K | -49.83%72K | --57K | -29.26%88.11K | -29.26%88.11K |
Payables | 31.01%340.12M | 27.00%302.51M | 29.26%262.23M | 42.30%254.34M | 42.30%254.34M | --259.6M | 38.30%238.2M | --202.86M | -25.57%178.73M | -25.57%178.73M |
-accounts payable | 29.68%334.76M | 28.59%300.51M | 30.40%262.23M | 45.98%246.09M | 45.98%246.09M | --258.14M | 39.58%233.7M | --201.1M | -9.94%168.59M | -9.94%168.59M |
-Total tax payable | 264.74%5.36M | -55.63%2M | -99.94%1K | -98.82%3.75K | -98.82%3.75K | --1.47M | --4.5M | --1.77M | --317.64K | --317.64K |
-Other payable | ---- | ---- | ---- | -16.13%8.24M | -16.13%8.24M | ---- | ---- | ---- | 11.50%9.83M | 11.50%9.83M |
Current provisions | ---- | ---- | ---- | -57.08%6.16M | -57.08%6.16M | ---- | ---- | ---- | -22.48%14.35M | -22.48%14.35M |
Current liabilities | 28.35%348.67M | 26.86%313.45M | 36.05%276.07M | 37.66%265.91M | 37.66%265.91M | --271.66M | 30.34%247.09M | --202.92M | -25.68%193.17M | -25.68%193.17M |
Non current liabilities | ||||||||||
Non current financial liabilities | 43.36%162K | -23.53%169K | 76.67%159K | 71.48%165.53K | 71.48%165.53K | --113K | 90.15%221K | --90K | -98.50%96.53K | -98.50%96.53K |
-Long term debt and capital lease obligation | 43.36%162K | -23.53%169K | 76.67%159K | 71.48%165.53K | 71.48%165.53K | --113K | 90.15%221K | --90K | -98.50%96.53K | -98.50%96.53K |
-Including:Long term capital lease obligation | 43.36%162K | -23.53%169K | 76.67%159K | 71.48%165.53K | 71.48%165.53K | --113K | 90.15%221K | --90K | 11.57%96.53K | 11.57%96.53K |
Non current deferred liabilities | 77.17%2.61M | 56.50%1.8M | 30.98%1.85M | 119.15%1.97M | 119.15%1.97M | --1.47M | 28.16%1.15M | --1.41M | 104.09%898K | 104.09%898K |
Total non current liabilities | 74.76%2.77M | 43.57%1.96M | 33.71%2.01M | 114.53%2.13M | 114.53%2.13M | --1.59M | 35.28%1.37M | --1.5M | -85.57%994.53K | -85.57%994.53K |
Total liabilities | 28.62%351.44M | 26.95%315.41M | 36.03%278.08M | 38.05%268.05M | 38.05%268.05M | --273.24M | 30.37%248.46M | --204.43M | -27.23%194.16M | -27.23%194.16M |
Shareholders'equity | ||||||||||
Share capital | 0.00%235.37M | 0.00%235.37M | 0.00%235.37M | 27.64%235.37M | 27.64%235.37M | --235.37M | -0.33%235.37M | --235.37M | 514.67%184.4M | 514.67%184.4M |
-common stock | 0.00%235.37M | 0.00%235.37M | 0.00%235.37M | 27.64%235.37M | 27.64%235.37M | --235.37M | -0.33%235.37M | --235.37M | 514.67%184.4M | 514.67%184.4M |
Retained earnings | 18.10%244.24M | 17.88%235.1M | 13.87%222.43M | 16.98%216.08M | 16.98%216.08M | --206.8M | 16.96%199.44M | --195.34M | 19.63%184.71M | 19.63%184.71M |
Other equity interest | 0.00%-154.4M | 0.00%-154.4M | 0.00%-154.4M | 0.00%-154.4M | 0.00%-154.4M | ---154.4M | 0.00%-154.4M | ---154.4M | ---154.4M | ---154.4M |
Total stockholders'equity | 13.01%325.22M | 12.72%316.07M | 9.80%303.4M | 38.35%297.05M | 38.35%297.05M | --287.78M | 11.16%280.42M | --276.31M | 16.43%214.71M | 16.43%214.71M |
Total equity | 13.01%325.22M | 12.72%316.07M | 9.80%303.4M | 38.35%297.05M | 38.35%297.05M | --287.78M | 11.16%280.42M | --276.31M | 16.43%214.71M | 16.43%214.71M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data