MY Stock MarketDetailed Quotes

5316 MSTGOLF

Watchlist
  • 0.255
  • 0.0000.00%
15min DelayNot Open Dec 3 16:50 CST
209.32MMarket Cap31.88P/E (TTM)

MSTGOLF Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
Operating cash flow (Indirect Method)
Cash from operating activities
277.75%26.41M
149.47%3.56M
-435.01%-14.97M
-74.18%4.89M
13.86M
-14.86M
1.43M
4.47M
48.55%18.95M
-76.77%12.76M
Net profit before non-cash adjustment
-38.12%2.09M
-57.52%2.39M
-85.51%1.71M
-29.82%27.26M
--6.49M
--3.37M
--5.62M
--11.78M
47.91%38.84M
43.46%26.26M
Total adjustment of non-cash items
45.59%9.95M
42.86%9.77M
1.76%6.66M
32.72%26.79M
--6.57M
--6.83M
--6.84M
--6.55M
58.27%20.18M
13.99%12.75M
-Depreciation and amortization
30.67%7.19M
24.78%6.9M
32.56%6.44M
44.22%21.3M
--5.41M
--5.5M
--5.53M
--4.86M
47.93%14.77M
4.85%9.98M
-Reversal of impairment losses recognized in profit and loss
--1K
----
----
-98.15%2K
--1K
--0
----
----
-80.81%108K
-23.16%562.69K
-Assets reserve and write-off
1,725.58%785K
991.96%1.22M
-320.51%-86K
-84.26%223K
--29K
--43K
--112K
--39K
429.39%1.42M
177.60%267.67K
-Disposal profit
---149K
-23,400.00%-233K
-7,325.00%-289K
-28,200.00%-281K
---286K
--0
--1K
--4K
101.43%1K
-177.24%-70.03K
-Net exchange gains and losses
--423K
--307K
-555.11%-801K
203.21%322K
--146K
--0
--0
--176K
-231.72%-312K
205.69%236.86K
-Other non-cash items
31.89%1.7M
30.92%1.56M
-4.82%1.4M
24.31%5.22M
--1.27M
--1.29M
--1.19M
--1.47M
137.17%4.2M
63.10%1.77M
Changes in working capital
157.37%14.38M
22.10%-8.6M
-68.35%-23.34M
-22.65%-49.16M
--804K
---25.06M
---11.03M
---13.86M
-52.64%-40.08M
-203.30%-26.26M
-Change in receivables
242.49%4.67M
-159.99%-1.37M
1.24%-6.71M
22.55%-6.94M
--842K
---3.27M
--2.29M
---6.79M
-74.50%-8.96M
-7,849.23%-5.13M
-Change in inventory
207.47%2.68M
74.67%-5.16M
-21.75%-26.65M
9.80%-37.29M
--4.11M
--870K
---20.38M
---21.89M
-64.75%-41.34M
-274.03%-25.09M
-Change in payables
136.43%8.7M
-145.71%-3.6M
-40.72%8.11M
-190.15%-5.52M
---3.21M
---23.88M
--7.88M
--13.69M
41.79%6.12M
-58.63%4.32M
-Changes in other current assets
-236.15%-1.66M
287.00%1.54M
68.34%1.91M
-85.53%593K
---941K
--1.22M
---823K
--1.14M
1,270.99%4.1M
-170.59%-349.87K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
13.84%-3.45M
75.11%-645K
-26.56%-3.35M
-35.24%-13.52M
-4.27M
-4M
-2.59M
-2.65M
-77.22%-9.99M
-63.25%-5.64M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
221.74%22.96M
350.43%2.92M
-1,106.32%-18.32M
-196.29%-8.62M
--9.59M
---18.86M
---1.16M
--1.82M
25.82%8.95M
-86.17%7.12M
Investing cash flow
Net PPE purchase and sale
56.83%-1.52M
-43.65%-3.43M
-139.44%-6.45M
28.63%-17.03M
---8.44M
---3.52M
---2.39M
---2.69M
-402.60%-23.87M
-127.61%-4.75M
Net intangibles purchase and sale
----
----
----
----
----
----
----
----
----
---5.03K
Net business purchase and sale
----
----
----
--18.69M
----
----
----
----
--0
1,287.25%1.11M
Net investment product transactions
--1.01M
--14.77M
---8.28M
---26.35M
---26.35M
--0
--0
--0
--0
----
Advance cash and loans provided to other parties
----
----
----
--0
----
----
----
----
--0
----
Repayment of advance payments to other parties and cash income from loans
----
----
----
----
----
----
----
----
-98.02%15K
56,492.67%756.64K
Dividends received (cash flow from investment activities)
----
----
----
--0
----
----
----
----
--0
----
Interest received (cash flow from investment activities)
-70.69%85K
--236K
--394K
13,228.57%933K
--643K
--290K
--0
--0
-95.60%7K
158.16%159.26K
Net changes in other investments
1,533.33%2.15M
0.00%-150K
0.00%-150K
39.04%-612K
---162K
---150K
---150K
---150K
-82.55%-1M
-450.00%-550K
Investing cash flow
151.24%1.73M
550.26%11.42M
-409.57%-14.49M
1.92%-24.37M
---15.62M
---3.38M
---2.54M
---2.84M
-658.07%-24.85M
-60.42%-3.28M
Financing cash flow
Net issuance payments of debt
-799.17%-7.55M
-188.84%-2.04M
1,680.57%7.73M
-131.42%-4.57M
---5.54M
---840K
--2.29M
---489K
271.20%14.55M
160.21%3.92M
Net common stock issuance
----
----
----
--129.6M
--0
----
----
----
--0
----
Increase or decrease of lease financing
-39.77%-3.93M
38.03%-2.21M
-89.66%-5.28M
-78.21%-13.1M
---3.94M
---2.81M
---3.56M
---2.79M
-46.92%-7.35M
-15.92%-5M
Issuance fees
----
----
----
---3.53M
--0
----
----
----
--0
----
Cash dividends paid
--0
---4.11M
67.17%-4.1M
-8.70%-12.5M
--0
--0
--0
---12.5M
-475.00%-11.5M
---2M
Cash dividends for minorities
----
----
----
----
----
----
----
----
----
25.00%-90K
Interest paid (cash flow from financing activities)
-13.05%-1.79M
-65.70%-2M
-21.85%-1.8M
-50.78%-6.29M
---2.04M
---1.58M
---1.2M
---1.47M
-48.00%-4.17M
-3.41%-2.82M
Net other fund-raising expenses
----
----
----
----
----
----
----
----
299.69%3.91M
42.08%-1.96M
Financing cash flow
-110.98%-13.27M
-318.58%-10.34M
79.97%-3.46M
2,062.94%89.61M
---11.51M
--120.83M
---2.47M
---17.25M
42.57%-4.57M
12.01%-7.95M
Net cash flow
Beginning cash position
1,032.40%43.86M
16,241.42%43.26M
351.21%79.35M
-51.11%17.59M
--94.15M
---4.7M
---268K
--17.59M
-9.44%35.97M
6,262.74%39.72M
Current changes in cash
-88.41%11.42M
164.73%4M
-98.43%-36.26M
376.74%56.62M
---17.54M
--98.59M
---6.17M
---18.27M
-397.74%-20.46M
-110.18%-4.11M
Effect of exchange rate changes
-2,496.95%-6.28M
-295.51%-3.39M
-59.19%171K
147.83%5.15M
--2.73M
--262K
--1.74M
--419K
474.58%2.08M
2,010.67%361.31K
End cash Position
-47.95%49M
1,032.40%43.86M
16,241.42%43.26M
351.21%79.35M
--79.35M
--94.15M
---4.7M
---268K
-51.11%17.59M
-9.44%35.97M
Free cash flow
195.83%21.45M
84.97%-559K
-2,736.54%-24.76M
-74.07%-25.96M
--1.01M
---22.38M
---3.72M
---873K
-731.37%-14.91M
-95.21%2.36M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021
Operating cash flow (Indirect Method)
Cash from operating activities 277.75%26.41M149.47%3.56M-435.01%-14.97M-74.18%4.89M13.86M-14.86M1.43M4.47M48.55%18.95M-76.77%12.76M
Net profit before non-cash adjustment -38.12%2.09M-57.52%2.39M-85.51%1.71M-29.82%27.26M--6.49M--3.37M--5.62M--11.78M47.91%38.84M43.46%26.26M
Total adjustment of non-cash items 45.59%9.95M42.86%9.77M1.76%6.66M32.72%26.79M--6.57M--6.83M--6.84M--6.55M58.27%20.18M13.99%12.75M
-Depreciation and amortization 30.67%7.19M24.78%6.9M32.56%6.44M44.22%21.3M--5.41M--5.5M--5.53M--4.86M47.93%14.77M4.85%9.98M
-Reversal of impairment losses recognized in profit and loss --1K---------98.15%2K--1K--0---------80.81%108K-23.16%562.69K
-Assets reserve and write-off 1,725.58%785K991.96%1.22M-320.51%-86K-84.26%223K--29K--43K--112K--39K429.39%1.42M177.60%267.67K
-Disposal profit ---149K-23,400.00%-233K-7,325.00%-289K-28,200.00%-281K---286K--0--1K--4K101.43%1K-177.24%-70.03K
-Net exchange gains and losses --423K--307K-555.11%-801K203.21%322K--146K--0--0--176K-231.72%-312K205.69%236.86K
-Other non-cash items 31.89%1.7M30.92%1.56M-4.82%1.4M24.31%5.22M--1.27M--1.29M--1.19M--1.47M137.17%4.2M63.10%1.77M
Changes in working capital 157.37%14.38M22.10%-8.6M-68.35%-23.34M-22.65%-49.16M--804K---25.06M---11.03M---13.86M-52.64%-40.08M-203.30%-26.26M
-Change in receivables 242.49%4.67M-159.99%-1.37M1.24%-6.71M22.55%-6.94M--842K---3.27M--2.29M---6.79M-74.50%-8.96M-7,849.23%-5.13M
-Change in inventory 207.47%2.68M74.67%-5.16M-21.75%-26.65M9.80%-37.29M--4.11M--870K---20.38M---21.89M-64.75%-41.34M-274.03%-25.09M
-Change in payables 136.43%8.7M-145.71%-3.6M-40.72%8.11M-190.15%-5.52M---3.21M---23.88M--7.88M--13.69M41.79%6.12M-58.63%4.32M
-Changes in other current assets -236.15%-1.66M287.00%1.54M68.34%1.91M-85.53%593K---941K--1.22M---823K--1.14M1,270.99%4.1M-170.59%-349.87K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid 13.84%-3.45M75.11%-645K-26.56%-3.35M-35.24%-13.52M-4.27M-4M-2.59M-2.65M-77.22%-9.99M-63.25%-5.64M
Other operating cash inflow (outflow) 0000000000
Operating cash flow 221.74%22.96M350.43%2.92M-1,106.32%-18.32M-196.29%-8.62M--9.59M---18.86M---1.16M--1.82M25.82%8.95M-86.17%7.12M
Investing cash flow
Net PPE purchase and sale 56.83%-1.52M-43.65%-3.43M-139.44%-6.45M28.63%-17.03M---8.44M---3.52M---2.39M---2.69M-402.60%-23.87M-127.61%-4.75M
Net intangibles purchase and sale ---------------------------------------5.03K
Net business purchase and sale --------------18.69M------------------01,287.25%1.11M
Net investment product transactions --1.01M--14.77M---8.28M---26.35M---26.35M--0--0--0--0----
Advance cash and loans provided to other parties --------------0------------------0----
Repayment of advance payments to other parties and cash income from loans ---------------------------------98.02%15K56,492.67%756.64K
Dividends received (cash flow from investment activities) --------------0------------------0----
Interest received (cash flow from investment activities) -70.69%85K--236K--394K13,228.57%933K--643K--290K--0--0-95.60%7K158.16%159.26K
Net changes in other investments 1,533.33%2.15M0.00%-150K0.00%-150K39.04%-612K---162K---150K---150K---150K-82.55%-1M-450.00%-550K
Investing cash flow 151.24%1.73M550.26%11.42M-409.57%-14.49M1.92%-24.37M---15.62M---3.38M---2.54M---2.84M-658.07%-24.85M-60.42%-3.28M
Financing cash flow
Net issuance payments of debt -799.17%-7.55M-188.84%-2.04M1,680.57%7.73M-131.42%-4.57M---5.54M---840K--2.29M---489K271.20%14.55M160.21%3.92M
Net common stock issuance --------------129.6M--0--------------0----
Increase or decrease of lease financing -39.77%-3.93M38.03%-2.21M-89.66%-5.28M-78.21%-13.1M---3.94M---2.81M---3.56M---2.79M-46.92%-7.35M-15.92%-5M
Issuance fees ---------------3.53M--0--------------0----
Cash dividends paid --0---4.11M67.17%-4.1M-8.70%-12.5M--0--0--0---12.5M-475.00%-11.5M---2M
Cash dividends for minorities ------------------------------------25.00%-90K
Interest paid (cash flow from financing activities) -13.05%-1.79M-65.70%-2M-21.85%-1.8M-50.78%-6.29M---2.04M---1.58M---1.2M---1.47M-48.00%-4.17M-3.41%-2.82M
Net other fund-raising expenses --------------------------------299.69%3.91M42.08%-1.96M
Financing cash flow -110.98%-13.27M-318.58%-10.34M79.97%-3.46M2,062.94%89.61M---11.51M--120.83M---2.47M---17.25M42.57%-4.57M12.01%-7.95M
Net cash flow
Beginning cash position 1,032.40%43.86M16,241.42%43.26M351.21%79.35M-51.11%17.59M--94.15M---4.7M---268K--17.59M-9.44%35.97M6,262.74%39.72M
Current changes in cash -88.41%11.42M164.73%4M-98.43%-36.26M376.74%56.62M---17.54M--98.59M---6.17M---18.27M-397.74%-20.46M-110.18%-4.11M
Effect of exchange rate changes -2,496.95%-6.28M-295.51%-3.39M-59.19%171K147.83%5.15M--2.73M--262K--1.74M--419K474.58%2.08M2,010.67%361.31K
End cash Position -47.95%49M1,032.40%43.86M16,241.42%43.26M351.21%79.35M--79.35M--94.15M---4.7M---268K-51.11%17.59M-9.44%35.97M
Free cash flow 195.83%21.45M84.97%-559K-2,736.54%-24.76M-74.07%-25.96M--1.01M---22.38M---3.72M---873K-731.37%-14.91M-95.21%2.36M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data