(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||
Cash flow from continuing operating activities | ||||
Net income from continuing operations | -67.16%186.92M | 16.49%569.12M | 315.39%488.55M | --117.61M |
Other non cashItems | 0.88%86.83M | 82.84%86.08M | -40.38%47.08M | --78.97M |
Change In working capital | 163.07%92.24M | -252.23%-146.23M | -251.47%-41.52M | ---11.81M |
-Change in receivables | 376.80%123.15M | 19.42%-44.49M | 44.12%-55.21M | ---98.8M |
-Change in inventory | 181.73%36.8M | -1,314.96%-45.02M | -171.55%-3.18M | --4.45M |
Tax refund paid | 62.68%-89.73M | -103.19%-240.46M | -188.05%-118.35M | ---41.09M |
Cash from discontinued investing activities | ||||
Operating cash flow | 3.91%387.92M | -22.51%373.31M | 91.67%481.73M | --251.33M |
Investing cash flow | ||||
Cash flow from continuing investing activities | ||||
Net PPE purchase and sale | -72.26%-170.5M | -14.31%-98.97M | -17.85%-86.58M | ---73.47M |
Net investment purchase and sale | ---428K | --0 | ---373K | --0 |
Interest received (cash flow from investment activities) | -9.87%2.49M | 37.25%2.77M | -29.09%2.02M | --2.84M |
Net other investing changes | ---- | --1.63M | ---- | ---- |
Cash from discontinued investing activities | ||||
Investing cash flow | -78.09%-168.43M | -11.34%-94.57M | -20.27%-84.94M | ---70.63M |
Financing cash flow | ||||
Cash flow from continuing financing activities | ||||
Net issuance payments of debt | -1,321.58%-140.31M | 93.96%-9.87M | -202.19%-163.43M | ---54.08M |
Cash dividends paid | ---- | 58.75%-82.5M | 37.11%-200M | ---318M |
Interest paid (cash flow from financing activities) | -15.62%-88.25M | -5.74%-76.33M | 20.07%-72.18M | ---90.31M |
Net other financing activities | 145.93%129.35M | -443.88%-281.6M | -74.12%81.89M | --316.4M |
Cash from discontinued financing activities | ||||
Financing cash flow | 76.92%-104.25M | -27.22%-451.6M | -141.44%-354.99M | ---147.03M |
Net cash flow | ||||
Beginning cash position | -87.17%25.45M | 26.71%198.32M | 27.41%156.52M | --122.84M |
Current changes in cash | 166.66%115.24M | -513.55%-172.87M | 24.13%41.8M | --33.68M |
End cash Position | 452.74%140.69M | -87.17%25.45M | 26.71%198.32M | --156.52M |
Free cash from | -19.97%217.3M | -31.27%271.53M | 122.13%395.07M | --177.86M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data