MY Stock MarketDetailed Quotes

5326 99SMART

Watchlist
  • 2.130
  • +0.010+0.47%
15min DelayTrading Feb 27 15:36 CST
17.89BMarket Cap36.72P/E (TTM)

99SMART Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
Operating cash flow (Indirect Method)
Cash from operating activities
-24.62%697.76M
-27.38%198.06M
2.79%159.82M
52.97%925.68M
272.73M
155.48M
-21.11%605.12M
767.09M
Net profit before non-cash adjustment
22.37%658.59M
15.39%165.54M
24.57%178.47M
11.17%538.21M
--143.47M
--143.26M
-13.83%484.11M
--561.82M
Total adjustment of non-cash items
7.32%299.05M
2.27%73.55M
10.32%72.56M
7.78%278.64M
--71.92M
--65.77M
9.64%258.53M
--235.79M
-Depreciation and amortization
10.70%245.98M
17.02%65.12M
10.30%58.09M
6.31%222.2M
--55.65M
--52.67M
10.35%209.01M
--189.4M
-Reversal of impairment losses recognized in profit and loss
28.21%18.39M
12.39%4.98M
21.64%4.07M
34.23%14.34M
--4.43M
--3.35M
46.35%10.69M
--7.3M
-Assets reserve and write-off
-124.72%-200K
-191.30%-67K
---44K
---89K
---23K
--0
--0
--0
-Disposal profit
-134.20%-815K
76.34%-31K
66.96%-37K
-1,731.58%-348K
---131K
---112K
48.65%-19K
---37K
-Other non-cash items
-16.06%35.7M
-70.41%3.55M
6.17%10.48M
9.45%42.53M
--11.99M
--9.87M
-0.70%38.85M
--39.13M
Changes in working capital
-338.79%-259.88M
-171.55%-41.03M
-70.32%-91.2M
179.14%108.83M
--57.35M
---53.55M
-350.68%-137.52M
---30.51M
-Change in receivables
181.50%16.05M
59.95%-4.68M
116.42%18.97M
-90.28%-19.69M
---11.68M
---115.56M
18.02%-10.35M
---12.63M
-Change in inventory
-91.30%-183.05M
132.45%46.76M
-172.53%-130.32M
68.17%-95.69M
--20.12M
---47.82M
-259.39%-300.58M
---83.64M
-Change in payables
-141.79%-93.79M
-272.25%-83.63M
-82.41%19.35M
28.63%224.43M
--48.55M
--110.02M
172.05%174.48M
--64.14M
-Changes in other current assets
525.12%914K
41.99%514K
522.22%798K
79.93%-215K
--362K
---189K
-166.48%-1.07M
--1.61M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-2.06%-44.25M
4.67%-11.49M
-6.34%-10.69M
-4.48%-43.36M
-12.05M
-10.05M
4.57%-41.5M
-43.48M
Interest received (cash flow from operating activities)
Tax refund paid
-19.20%-167.49M
-91.79%-52.5M
12.31%-31.08M
13.13%-140.52M
-27.37M
-35.44M
-6.82%-161.75M
-151.42M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
Operating cash flow
-34.48%486.02M
-42.54%134.07M
7.33%118.05M
84.59%741.81M
--233.31M
--109.99M
-29.77%401.87M
--572.19M
Investing cash flow
Net PPE purchase and sale
-7.08%-171.59M
44.26%-47.34M
-40.04%-37.98M
-47.19%-160.24M
---84.92M
---27.12M
-13.42%-108.87M
---95.98M
Net intangibles purchase and sale
40.00%-3K
--0
---3K
---5K
---5K
--0
--0
--0
Net investment product transactions
---200M
--0
--0
--0
--0
--0
200.41%321.32M
---320M
Repayment of advance payments to other parties and cash income from loans
81.37%-38K
----
68.64%-196K
-32.47%-204K
----
---625K
-116.01%-154K
--962K
Interest received (cash flow from investment activities)
513.17%8.52M
2,976.21%7.63M
-14.78%271K
-54.47%1.39M
--248K
--318K
-7.32%3.05M
--3.29M
Investing cash flow
-128.29%-363.11M
53.10%-39.71M
-38.21%-37.91M
-173.86%-159.06M
---84.68M
---27.43M
152.30%215.35M
---411.73M
Financing cash flow
Net issuance payments of debt
-955.40%-48.51M
-3,785.73%-44.92M
-0.78%-1.17M
-178.64%-4.6M
---1.16M
---1.16M
176.16%5.84M
---7.67M
Net common stock issuance
--660M
--0
----
--0
--0
----
----
----
Increase or decrease of lease financing
-15.06%-160.55M
-17.25%-42.07M
-14.12%-38.45M
-14.02%-139.54M
---35.88M
---33.69M
-15.39%-122.38M
---106.06M
Issuance fees
---12.84M
---426K
----
--0
--0
----
----
----
Cash dividends paid
48.78%-200M
--0
-61.03%-100M
9.56%-390.5M
---50M
---62.1M
-179.84%-431.8M
---154.3M
Net other fund-raising expenses
-110.28%-453K
-156.34%-1.83M
-66.64%449K
157.99%4.41M
--3.24M
--1.35M
-206.53%-7.6M
--7.13M
Financing cash flow
144.82%237.65M
-6.50%-89.24M
-45.57%-139.17M
4.62%-530.23M
---83.8M
---95.61M
-113.09%-555.94M
---260.9M
Net cash flow
Beginning cash position
61.74%137.57M
577.72%492.97M
61.74%137.57M
257.84%85.06M
--72.74M
--85.06M
-80.86%23.77M
--124.21M
Current changes in cash
586.52%360.55M
-92.11%5.12M
-352.39%-59.03M
-14.31%52.52M
--64.84M
---13.05M
161.02%61.29M
---100.44M
Effect of exchange rate changes
-525.00%-25K
425.00%13K
--2K
---4K
---4K
--0
--0
--0
End cash Position
262.07%498.1M
262.07%498.1M
9.08%78.55M
61.74%137.57M
--137.57M
--72.01M
257.84%85.06M
--23.77M
Free cash flow
-46.13%313.11M
-41.49%86.74M
-3.87%79.55M
98.42%581.21M
--148.25M
--82.76M
-38.48%292.92M
--476.17M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021
Operating cash flow (Indirect Method)
Cash from operating activities -24.62%697.76M-27.38%198.06M2.79%159.82M52.97%925.68M272.73M155.48M-21.11%605.12M767.09M
Net profit before non-cash adjustment 22.37%658.59M15.39%165.54M24.57%178.47M11.17%538.21M--143.47M--143.26M-13.83%484.11M--561.82M
Total adjustment of non-cash items 7.32%299.05M2.27%73.55M10.32%72.56M7.78%278.64M--71.92M--65.77M9.64%258.53M--235.79M
-Depreciation and amortization 10.70%245.98M17.02%65.12M10.30%58.09M6.31%222.2M--55.65M--52.67M10.35%209.01M--189.4M
-Reversal of impairment losses recognized in profit and loss 28.21%18.39M12.39%4.98M21.64%4.07M34.23%14.34M--4.43M--3.35M46.35%10.69M--7.3M
-Assets reserve and write-off -124.72%-200K-191.30%-67K---44K---89K---23K--0--0--0
-Disposal profit -134.20%-815K76.34%-31K66.96%-37K-1,731.58%-348K---131K---112K48.65%-19K---37K
-Other non-cash items -16.06%35.7M-70.41%3.55M6.17%10.48M9.45%42.53M--11.99M--9.87M-0.70%38.85M--39.13M
Changes in working capital -338.79%-259.88M-171.55%-41.03M-70.32%-91.2M179.14%108.83M--57.35M---53.55M-350.68%-137.52M---30.51M
-Change in receivables 181.50%16.05M59.95%-4.68M116.42%18.97M-90.28%-19.69M---11.68M---115.56M18.02%-10.35M---12.63M
-Change in inventory -91.30%-183.05M132.45%46.76M-172.53%-130.32M68.17%-95.69M--20.12M---47.82M-259.39%-300.58M---83.64M
-Change in payables -141.79%-93.79M-272.25%-83.63M-82.41%19.35M28.63%224.43M--48.55M--110.02M172.05%174.48M--64.14M
-Changes in other current assets 525.12%914K41.99%514K522.22%798K79.93%-215K--362K---189K-166.48%-1.07M--1.61M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -2.06%-44.25M4.67%-11.49M-6.34%-10.69M-4.48%-43.36M-12.05M-10.05M4.57%-41.5M-43.48M
Interest received (cash flow from operating activities)
Tax refund paid -19.20%-167.49M-91.79%-52.5M12.31%-31.08M13.13%-140.52M-27.37M-35.44M-6.82%-161.75M-151.42M
Other operating cash inflow (outflow) 00000000
Operating cash flow -34.48%486.02M-42.54%134.07M7.33%118.05M84.59%741.81M--233.31M--109.99M-29.77%401.87M--572.19M
Investing cash flow
Net PPE purchase and sale -7.08%-171.59M44.26%-47.34M-40.04%-37.98M-47.19%-160.24M---84.92M---27.12M-13.42%-108.87M---95.98M
Net intangibles purchase and sale 40.00%-3K--0---3K---5K---5K--0--0--0
Net investment product transactions ---200M--0--0--0--0--0200.41%321.32M---320M
Repayment of advance payments to other parties and cash income from loans 81.37%-38K----68.64%-196K-32.47%-204K-------625K-116.01%-154K--962K
Interest received (cash flow from investment activities) 513.17%8.52M2,976.21%7.63M-14.78%271K-54.47%1.39M--248K--318K-7.32%3.05M--3.29M
Investing cash flow -128.29%-363.11M53.10%-39.71M-38.21%-37.91M-173.86%-159.06M---84.68M---27.43M152.30%215.35M---411.73M
Financing cash flow
Net issuance payments of debt -955.40%-48.51M-3,785.73%-44.92M-0.78%-1.17M-178.64%-4.6M---1.16M---1.16M176.16%5.84M---7.67M
Net common stock issuance --660M--0------0--0------------
Increase or decrease of lease financing -15.06%-160.55M-17.25%-42.07M-14.12%-38.45M-14.02%-139.54M---35.88M---33.69M-15.39%-122.38M---106.06M
Issuance fees ---12.84M---426K------0--0------------
Cash dividends paid 48.78%-200M--0-61.03%-100M9.56%-390.5M---50M---62.1M-179.84%-431.8M---154.3M
Net other fund-raising expenses -110.28%-453K-156.34%-1.83M-66.64%449K157.99%4.41M--3.24M--1.35M-206.53%-7.6M--7.13M
Financing cash flow 144.82%237.65M-6.50%-89.24M-45.57%-139.17M4.62%-530.23M---83.8M---95.61M-113.09%-555.94M---260.9M
Net cash flow
Beginning cash position 61.74%137.57M577.72%492.97M61.74%137.57M257.84%85.06M--72.74M--85.06M-80.86%23.77M--124.21M
Current changes in cash 586.52%360.55M-92.11%5.12M-352.39%-59.03M-14.31%52.52M--64.84M---13.05M161.02%61.29M---100.44M
Effect of exchange rate changes -525.00%-25K425.00%13K--2K---4K---4K--0--0--0
End cash Position 262.07%498.1M262.07%498.1M9.08%78.55M61.74%137.57M--137.57M--72.01M257.84%85.06M--23.77M
Free cash flow -46.13%313.11M-41.49%86.74M-3.87%79.55M98.42%581.21M--148.25M--82.76M-38.48%292.92M--476.17M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.