(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 97.16%84.63B | -28.82%42.92B | -1.62%60.3B | -11.19%61.29B | 224.99%69.02B | -62.59%21.24B | -18.83%56.76B | 13.53%69.93B | 44.05%61.6B | -20.41%42.76B |
Net profit before non-cash adjustment | -9.62%54.21B | 3.64%59.98B | 49.35%57.87B | 14.97%38.75B | -25.66%33.7B | -16.44%45.34B | 14.11%54.25B | -7.29%47.55B | 29.88%51.29B | -30.69%39.49B |
Total adjustment of non-cash items | 25.25%24.67B | -0.96%19.69B | 11.02%19.88B | -43.13%17.91B | 85.54%31.49B | -1.26%16.97B | -11.99%17.19B | 26.14%19.53B | 34.01%15.48B | 5,981.05%11.55B |
-Depreciation and amortization | 8.67%34.14B | 16.60%31.41B | 6.77%26.94B | -0.44%25.23B | 8.55%25.34B | 9.32%23.35B | 12.44%21.36B | 3.25%18.99B | 6.79%18.4B | 15.45%17.23B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | 1,360.00%511M | -76.97%35M | -33.33%152M | -28.08%228M | 359.42%317M | -81.20%69M |
-Share of associates | ---- | ---- | ---- | ---- | ---265M | ---- | ---- | ---- | ---239M | ---- |
-Disposal profit | -832.03%-1.69B | 131.95%231M | -177.66%-723M | 201.29%931M | 117.02%309M | -475.98%-1.82B | -45.05%483M | 130.99%879M | -338.12%-2.84B | 113.16%1.19B |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | ---293M | ---- | ---- | ---- | ---- |
-Other non-cash items | 34.90%-7.78B | -88.71%-11.95B | 23.27%-6.33B | -247.52%-8.25B | 230.09%5.59B | 10.45%-4.3B | -743.94%-4.8B | -267.10%-569M | 97.76%-155M | -17.97%-6.93B |
Changes in working capital | 115.66%5.75B | -110.53%-36.74B | -476.22%-17.45B | 21.28%4.64B | 109.31%3.83B | -179.74%-41.07B | -615.45%-14.68B | 155.02%2.85B | 37.51%-5.18B | -140.71%-8.28B |
-Change in receivables | 205.02%1.69B | -47.71%-1.61B | 79.19%-1.09B | -147.54%-5.25B | 691.27%11.04B | -386.79%-1.87B | -31.55%651M | 126.59%951M | -139.87%-3.58B | 155.64%8.97B |
-Change in inventory | 153.80%16.73B | -41.75%-31.09B | -5,097.87%-21.94B | 85.71%-422M | 81.92%-2.95B | -270.58%-16.34B | -1,132.32%-4.41B | 471.30%427M | 98.86%-115M | -634.73%-10.05B |
-Change in payables | -457.81%-8.65B | -122.51%-1.55B | 179.46%6.89B | 150.92%2.46B | 106.96%982M | -855.60%-14.11B | 81.61%1.87B | -64.94%1.03B | 235.12%2.93B | -119.29%-2.17B |
-Change in accrued expense | -145.84%-1.48B | 339.27%3.23B | -79.35%736M | 349.48%3.57B | -433.88%-1.43B | -61.34%428M | -49.80%1.11B | 235.11%2.21B | 159.60%658M | -127.59%-1.1B |
-Provision for loans, leases and other losses | 55.58%-2.54B | -179.35%-5.72B | -147.85%-2.05B | 212.25%4.28B | 58.49%-3.81B | 33.91%-9.19B | -688.26%-13.9B | 65.25%-1.76B | -29.18%-5.07B | 11.59%-3.93B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -261.19%-242M | 43.22%-67M | 31.40%-118M | -50.88%-172M | -153.33%-114M | 36.62%-45M | 6.58%-71M | 40.16%-76M | -3.25%-127M | 26.35%-123M |
Interest received (cash flow from operating activities) | 4.94%4.29B | 35.98%4.09B | 14.86%3.01B | -17.52%2.62B | -19.13%3.17B | 6.98%3.93B | 17.33%3.67B | -7.54%3.13B | 1.81%3.38B | 11.85%3.32B |
Tax refund paid | 19.55%-12.36B | -11.10%-15.37B | -43.80%-13.83B | -16.79%-9.62B | 21.74%-8.24B | 29.23%-10.52B | -39.65%-14.87B | -50.19%-10.65B | 37.92%-7.09B | -31.86%-11.42B |
Other operating cash inflow (outflow) | -1M | 0 | -100.02%-1M | 543,000.00%5.43B | 0.00%-1M | 0.00%-1M | -100.37%-1M | -70.77%273M | 436.78%934M | 16.00%174M |
Operating cash flow | 141.65%76.31B | -36.02%31.58B | -17.12%49.36B | -6.72%59.55B | 337.49%63.84B | -67.92%14.59B | -27.34%45.49B | 6.66%62.6B | 69.09%58.7B | -27.70%34.71B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -88.51%-50.84B | 9.98%-26.97B | 22.56%-29.96B | -27.56%-38.68B | -1.77%-30.32B | 12.06%-29.8B | -15.51%-33.88B | -27.33%-29.33B | 5.47%-23.04B | -215.03%-24.37B |
Net intangibles purchase and sale | 18.23%-7.02B | -72.27%-8.58B | 0.28%-4.98B | 3.76%-4.99B | -4.13%-5.19B | 3.75%-4.98B | -49.84%-5.18B | 11.86%-3.46B | 19.54%-3.92B | -24.76%-4.87B |
Net business purchase and sale | ---- | ---- | ---1.14B | ---- | ---661M | ---- | ---- | ---- | --880M | ---- |
Net investment product transactions | 1,728.77%3.88B | -94.95%212M | 330.87%4.2B | 241.72%975M | -108.34%-688M | 166.84%8.25B | 221.03%3.09B | 13.83%-2.55B | -176.75%-2.96B | -391.28%-1.07B |
Advance cash and loans provided to other parties | -150.00%-5M | 0.00%-2M | ---2M | ---- | ---1M | --0 | -300.00%-8M | ---2M | ---- | -233.33%-10M |
Repayment of advance payments to other parties and cash income from loans | -40.00%3M | 66.67%5M | -25.00%3M | -33.33%4M | -57.14%6M | 16.67%14M | -7.69%12M | -43.48%13M | -4.17%23M | 14.29%24M |
Net changes in other investments | 196.83%187M | 450.00%63M | -124.00%-18M | -50.66%75M | 136.98%152M | -0.74%-411M | -651.35%-408M | 107.92%74M | -459.23%-934M | -68.64%260M |
Investing cash flow | -52.51%-53.79B | -10.59%-35.27B | 25.17%-31.89B | -16.12%-42.62B | -36.31%-36.71B | 25.97%-26.93B | -3.17%-36.37B | -17.71%-35.26B | 0.29%-29.95B | -644.85%-30.04B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -100.46%-137M | 149.67%29.8B | -263.28%-60B | 963.80%36.75B | -114.35%-4.25B | 1,499.35%29.64B | 128.73%1.85B | -22.23%-6.45B | -136.38%-5.28B | 71.00%-2.23B |
Net common stock issuance | 12.50%-7M | 42.86%-8M | 6.67%-14M | -87.50%-15M | 0.00%-8M | 52.94%-8M | -30.77%-17M | 81.69%-13M | -57.78%-71M | 99.55%-45M |
Cash dividends paid | -0.02%-16.96B | -17.70%-16.96B | -13.40%-14.41B | 16.64%-12.7B | -11.14%-15.24B | -15.81%-13.71B | -2.95%-11.84B | -19.18%-11.5B | -10.45%-9.65B | -42.85%-8.74B |
Cash dividends for minorities | 80.80%-542M | ---2.82B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | -5.83%-1.31B | 8.58%-1.24B | -2.04%-1.35B | 3.71%-1.33B | -1.62%-1.38B | -9.19%-1.35B | -31.63%-1.24B | -1,582.14%-942M | 85.22%-56M | -166.37%-379M |
Financing cash flow | -315.90%-18.95B | 111.59%8.78B | -433.77%-75.77B | 208.74%22.7B | -243.37%-20.88B | 229.51%14.56B | 40.52%-11.24B | -25.59%-18.91B | -32.12%-15.05B | 51.16%-11.39B |
Net cash flow | ||||||||||
Beginning cash position | 8.81%97.49B | -36.64%89.6B | 39.04%141.42B | 5.43%101.71B | -1.20%96.47B | -0.76%97.64B | 4.56%98.38B | 13.11%94.09B | -0.82%83.18B | 50.53%83.87B |
Current changes in cash | -29.91%3.57B | 108.73%5.09B | -247.13%-58.31B | 533.08%39.63B | 181.10%6.26B | 204.60%2.23B | -125.22%-2.13B | -38.33%8.44B | 303.72%13.69B | -132.54%-6.72B |
Effect of exchange rate changes | -43.75%1.58B | -56.83%2.8B | 8,328.57%6.49B | 107.56%77M | 70.01%-1.02B | -345.66%-3.4B | 133.33%1.38B | -49.03%-4.15B | -146.14%-2.78B | -19.61%6.03B |
Cash adjustments other than cash changes | ---- | 0.00%1M | --1M | ---- | -200.00%-1M | --1M | ---- | 50.00%-1M | ---2M | ---- |
End cash Position | 5.28%102.64B | 8.81%97.49B | -36.64%89.6B | 39.04%141.42B | 5.43%101.71B | -1.20%96.47B | -0.76%97.64B | 4.56%98.38B | 13.11%94.09B | -0.82%83.18B |
Free cash flow | 482.28%18.17B | -133.34%-4.75B | -9.89%14.26B | -43.99%15.82B | 232.68%28.25B | -513.52%-21.29B | -81.38%5.15B | 0.72%27.65B | 537.45%27.46B | -82.70%4.31B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data