(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -3.33%115.67B | 13.82%119.65B | 4.39%105.12B | 45.37%100.7B | -13.54%69.27B | 8.54%80.12B | -22.52%73.81B | 19.92%95.27B | -2.74%79.45B | 107.03%81.69B |
Net profit before non-cash adjustment | -2.34%56.18B | -36.66%57.52B | 70.97%90.82B | 21.18%53.12B | -13.11%43.84B | -23.30%50.45B | 14.34%65.77B | -18.51%57.52B | 25.17%70.58B | 48.77%56.39B |
Total adjustment of non-cash items | 3.16%64.83B | 31.86%62.84B | 0.81%47.66B | -9.70%47.28B | 7.86%52.35B | 56.88%48.54B | 20.40%30.94B | -37.27%25.7B | 87.33%40.96B | -17.05%21.87B |
-Depreciation and amortization | 5.73%56.81B | 9.05%53.73B | 9.63%49.27B | 13.55%44.94B | 10.78%39.58B | 17.85%35.73B | 13.91%30.32B | -2.74%26.62B | 7.18%27.37B | 28.35%25.53B |
-Reversal of impairment losses recognized in profit and loss | -30.07%6.96B | 758.67%9.95B | -48.85%1.16B | -81.96%2.27B | 14.84%12.56B | 190.21%10.94B | -9.44%3.77B | -6.52%4.16B | 3,704.27%4.45B | -97.84%117M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --8.01B | ---- |
-Share of associates | -2.96%-1.57B | 8.64%-1.52B | -2.71%-1.67B | -20.06%-1.62B | ---1.35B | ---- | 28.59%-1.28B | -75.59%-1.79B | 76.72%-1.02B | -103.11%-4.38B |
-Disposal profit | 27.90%-946M | -13.01%-1.31B | -87.26%-1.16B | 84.81%-620M | -504.59%-4.08B | 45.39%-675M | 76.45%-1.24B | -692.75%-5.25B | ---662M | --0 |
-Other non-cash items | 79.31%3.58B | 3,341.38%2B | -97.49%58M | -59.10%2.31B | 121.58%5.65B | 503.96%2.55B | -132.21%-631M | -30.58%1.96B | 371.12%2.82B | 77.22%599M |
Changes in working capital | -647.62%-5.34B | 97.86%-714M | -11,256.86%-33.36B | 101.11%299M | -42.65%-26.92B | 17.57%-18.87B | -289.92%-22.89B | 137.55%12.05B | -1,036.87%-32.1B | 113.81%3.43B |
-Change in receivables | -134.99%-5.73B | 404.12%16.39B | 57.36%-5.39B | -601.47%-12.64B | 170.10%2.52B | 64.74%-3.6B | -218.24%-10.2B | 153.75%8.62B | -146.38%-16.04B | 31.58%-6.51B |
-Change in inventory | 48.55%-10.09B | 29.70%-19.61B | -367.63%-27.9B | 174.65%10.43B | 23.24%-13.97B | -75.91%-18.19B | 15.17%-10.34B | -646.60%-12.19B | 31.21%-1.63B | -127.39%-2.37B |
-Change in payables | 876.86%3.86B | -250.61%-497M | 113.89%330M | 64.82%-2.38B | -223.80%-6.75B | -25.47%5.45B | 125.69%7.32B | 3,512.63%3.24B | -102.18%-95M | 312.43%4.36B |
-Provision for loans, leases and other losses | ---- | ---- | ---- | ---- | ---- | ---- | -392.46%-9.08B | 144.82%3.11B | -220.45%-6.93B | 156.80%5.75B |
-Changes in other current assets | 113.99%187M | -1,042.74%-1.34B | -106.93%-117M | 186.92%1.69B | 57.14%-1.94B | -300.04%-4.53B | 756.52%2.27B | 89.55%-345M | -380.94%-3.3B | 156.74%1.18B |
-Changes in other current liabilities | 48.13%6.44B | 1,630.63%4.35B | -108.88%-284M | 147.16%3.2B | -439.90%-6.78B | 169.85%2B | -129.69%-2.86B | 334.89%9.62B | -499.22%-4.1B | --1.03B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | -5.42%401M | 0.00%424M | -2.30%424M | -6.67%434M | 3.33%465M | 3.45%450M | 0.00%435M | 0.23%435M | -13.03%434M | -50.10%499M |
Interest paid (cash flow from operating activities) | -4.47%-4.11B | -2.77%-3.94B | -8.62%-3.83B | -7.73%-3.53B | -11.24%-3.28B | -15.63%-2.94B | -23.59%-2.55B | -8.94%-2.06B | 10.93%-1.89B | -2.36%-2.12B |
Interest received (cash flow from operating activities) | 45.13%3.02B | 42.77%2.08B | 5.34%1.46B | -21.93%1.39B | -11.74%1.77B | -6.82%2.01B | 22.56%2.16B | -24.17%1.76B | 31.80%2.32B | 18.67%1.76B |
Tax refund paid | 21.94%-15.82B | -143.06%-20.27B | 37.51%-8.34B | 11.21%-13.35B | 18.33%-15.03B | 21.02%-18.41B | -52.99%-23.31B | -18.46%-15.23B | -45.80%-12.86B | -22.19%-8.82B |
Other operating cash inflow (outflow) | 1M | 0 | 200.00%1M | 0.00%-1M | 0.00%-1M | -1M | 0 | 0 | -8.01B | 0 |
Operating cash flow | 1.24%99.16B | 3.29%97.95B | 10.73%94.83B | 60.98%85.64B | -13.11%53.2B | 21.11%61.22B | -36.94%50.55B | 34.87%80.17B | -18.57%59.45B | 123.61%73B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -13.45%-42.08B | -5.71%-37.09B | 30.99%-35.08B | 45.80%-50.84B | 8.78%-93.8B | -53.33%-102.83B | -12.97%-67.06B | -39.04%-59.36B | -53.00%-42.69B | -3.56%-27.9B |
Net intangibles purchase and sale | 19.75%-2.32B | -31.52%-2.9B | 12.03%-2.2B | -59.12%-2.5B | ---1.57B | ---- | ---- | ---- | ---- | ---- |
Net business purchase and sale | ---- | ---- | ---- | --706M | ---- | ---- | ---- | ---- | ---- | ---10.79B |
Net investment product transactions | -25.41%-5.23B | -156.20%-4.17B | 10.50%-1.63B | -105.61%-1.82B | 755.59%32.45B | -146.75%-4.95B | 1,818.51%10.59B | 28.29%-616M | -8.60%-859M | -105.27%-791M |
Net changes in other investments | -141.55%-18.96B | -6.41%-7.85B | -370.12%-7.38B | 30.30%2.73B | 206.50%2.1B | -127.87%-1.97B | 100.34%7.06B | 183.53%3.53B | -32,361.54%-4.22B | 99.86%-13M |
Investing cash flow | -31.89%-68.59B | -12.35%-52.01B | 10.50%-46.29B | 14.97%-51.72B | 44.57%-60.83B | -122.09%-109.74B | 12.47%-49.41B | -18.17%-56.45B | -20.96%-47.77B | -86.43%-39.5B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 39.70%-1.91B | 83.37%-3.16B | -179.16%-19.02B | 200.91%24.03B | -58.17%7.99B | -46.42%19.09B | 185.42%35.63B | 17.09%12.48B | 161.52%10.66B | -293.23%-17.33B |
Net common stock issuance | -54.46%-14.88B | 0.67%-9.64B | -323,233.33%-9.7B | 99.97%-3M | -250,000.00%-10B | ---4M | ---- | -17,935.48%-11.18B | ---62M | ---- |
Cash dividends paid | 13.63%-17.77B | -31.21%-20.57B | -41.52%-15.68B | 31.14%-11.08B | -4.18%-16.09B | -17.11%-15.44B | -1.74%-13.19B | -20.31%-12.96B | -32.00%-10.78B | -24.99%-8.16B |
Net other fund-raising expenses | -30.74%-1.57B | -38.86%-1.2B | -23.32%-862M | -1.60%-699M | -782.05%-688M | -176.47%-78M | 107.54%102M | -582.83%-1.35B | 60.87%-198M | -22.82%-506M |
Financing cash flow | -4.50%-36.12B | 23.63%-34.57B | -469.49%-45.26B | 165.17%12.25B | -627.38%-18.8B | -84.19%3.56B | 273.26%22.55B | -3,388.74%-13.01B | 98.57%-373M | -1,383.32%-26B |
Net cash flow | ||||||||||
Beginning cash position | 9.05%168.86B | 6.04%154.86B | 54.22%146.03B | -23.63%94.69B | -27.03%123.98B | 17.43%169.92B | 6.34%144.69B | 5.79%136.07B | 7.38%128.62B | 16.47%119.78B |
Current changes in cash | -148.85%-5.56B | 247.12%11.38B | -92.90%3.28B | 274.70%46.17B | 41.22%-26.43B | -289.79%-44.96B | 121.23%23.69B | -5.25%10.71B | 50.53%11.3B | -44.34%7.51B |
Effect of exchange rate changes | 217.38%8.13B | -53.85%2.56B | 7.25%5.55B | 280.46%5.17B | -192.45%-2.87B | -163.72%-980M | 173.98%1.54B | 46.00%-2.08B | -389.69%-3.85B | -61.43%1.33B |
Cash adjustments other than cash changes | -98.63%1M | --73M | ---- | 200.00%1M | -200.00%-1M | 0.00%1M | 200.00%1M | 0.00%-1M | 0.00%-1M | -150.00%-1M |
End cash Position | 1.52%171.43B | 9.05%168.86B | 6.04%154.86B | 54.22%146.03B | -23.63%94.69B | -27.03%123.98B | 17.43%169.92B | 6.34%144.69B | 5.79%136.07B | 7.38%128.62B |
Free cash flow | -1.41%54.02B | -4.54%54.8B | 77.72%57.4B | 176.59%32.3B | -1.37%-42.17B | -152.03%-41.6B | -179.32%-16.51B | 24.23%20.81B | -60.81%16.75B | 818.79%42.74B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data