MY Stock MarketDetailed Quotes

5347 TENAGA

Watchlist
  • 14.000
  • +0.060+0.43%
15min DelayNot Open Dec 23 16:50 CST
81.38BMarket Cap18.84P/E (TTM)

TENAGA Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-2.74%18.09B
5.60%18.31B
38.49%20.4B
60.73%20.26B
60.73%20.26B
52.07%18.6B
26.21%17.34B
62.17%14.73B
44.35%12.61B
44.35%12.61B
-Cash and cash equivalents
10.39%17.22B
27.77%17.67B
96.59%18.87B
317.60%18.65B
317.60%18.65B
275.68%15.6B
87.86%13.83B
105.54%9.6B
-28.34%4.47B
-28.34%4.47B
-Including:Cash
----
----
----
72.26%3.55B
72.26%3.55B
----
----
----
-41.48%2.06B
-41.48%2.06B
-Including:Cash equivalents
----
----
----
527.71%15.1B
527.71%15.1B
----
----
----
-11.28%2.41B
-11.28%2.41B
-Short term investments
-71.04%868.6M
-81.89%634.8M
-70.13%1.53B
-80.17%1.61B
-80.17%1.61B
-62.87%3B
-45.01%3.5B
16.30%5.13B
225.34%8.14B
225.34%8.14B
Receivables
-6.26%17.24B
-13.22%17.04B
-33.59%16.42B
-43.81%14.87B
-43.81%14.87B
-32.13%18.39B
-17.04%19.64B
33.35%24.73B
97.56%26.46B
97.56%26.46B
-Accounts receivable
-9.81%12.11B
-16.53%12.14B
-42.59%11.29B
-1.16%3.92B
-1.16%3.92B
-39.82%13.42B
-24.11%14.55B
39.77%19.66B
0.10%3.97B
0.10%3.97B
-Gross accounts receivable
----
----
----
-5.48%6.59B
-5.48%6.59B
----
----
----
2.25%6.97B
2.25%6.97B
-Bad debt provision
----
----
----
11.19%-2.67B
11.19%-2.67B
----
----
----
-5.23%-3B
-5.23%-3B
-Other receivables
3.32%5.13B
-3.73%4.9B
1.38%5.13B
-51.34%10.95B
-51.34%10.95B
3.61%4.97B
13.06%5.09B
13.17%5.06B
138.51%22.5B
138.51%22.5B
Finance lease receivables-current
109.09%2.3M
-7.69%1.2M
-8.33%1.1M
-8.33%1.1M
-8.33%1.1M
-8.33%1.1M
0.00%1.3M
-7.69%1.2M
-7.69%1.2M
-7.69%1.2M
Inventory
-5.93%2.18B
23.88%2.37B
15.18%2.63B
-16.19%2.76B
-16.19%2.76B
-34.39%2.31B
-28.13%1.91B
-1.22%2.29B
66.45%3.29B
66.45%3.29B
Prepaid assets
----
----
----
-55.53%397M
-55.53%397M
----
----
----
4.23%892.7M
4.23%892.7M
Restricted cash
----
----
----
73.49%742.2M
73.49%742.2M
----
----
----
-9.90%427.8M
-9.90%427.8M
Tax assets-Current
0.13%1.29B
11.06%1.33B
20.03%1.52B
25.80%1.52B
25.80%1.52B
112.10%1.28B
45.45%1.2B
10.12%1.27B
-18.01%1.21B
-18.01%1.21B
Deferred assets-current
29.31%296M
4.18%279.4M
-2.65%161.9M
-39.88%99.5M
-39.88%99.5M
37.56%228.9M
101.96%268.2M
39.16%166.3M
49.10%165.5M
49.10%165.5M
Hedging assets-current
--800K
-20.00%400K
0.00%400K
--0
--0
--0
--500K
300.00%400K
--200K
--200K
Total current assets
-4.23%39.08B
-2.54%39.33B
-4.72%41.14B
-9.78%40.65B
-9.78%40.65B
-6.45%40.81B
-1.64%40.35B
38.34%43.18B
66.74%45.06B
66.74%45.06B
Non current assets
Net PPE
0.99%154.68B
1.52%155.27B
1.65%155.79B
1.34%156.04B
1.34%156.04B
-0.33%153.17B
-1.05%152.94B
-0.61%153.25B
3.47%153.98B
3.47%153.98B
-Gross PP&E
0.99%154.68B
1.52%155.27B
1.65%155.79B
3.76%261.67B
3.76%261.67B
-0.33%153.17B
-1.05%152.94B
-0.61%153.25B
-0.89%252.2B
-0.89%252.2B
-Accumulated depreciation
----
----
----
-7.55%-105.64B
-7.55%-105.64B
----
----
----
7.04%-98.22B
7.04%-98.22B
Total investment
-9.31%1.9B
-4.70%2.06B
-4.33%2.05B
-2.01%2.02B
-2.01%2.02B
3.20%2.1B
-3.49%2.17B
-4.15%2.14B
-8.49%2.06B
-8.49%2.06B
-Long-term equity investment
-10.95%1.54B
-4.92%1.68B
-3.65%1.7B
-0.71%1.67B
-0.71%1.67B
5.68%1.73B
-4.68%1.77B
-4.84%1.76B
-10.06%1.68B
-10.06%1.68B
-Financial asset investment
-1.72%365.4M
-3.74%383.1M
-7.44%354.7M
-7.74%350.3M
-7.74%350.3M
-6.93%371.8M
2.16%398M
-0.85%383.2M
-0.84%379.7M
-0.84%379.7M
-Including:Financial assets designated as fair value through profit or loss, Total
-35.61%35.8M
-35.43%35.9M
-35.43%35.9M
-35.43%35.9M
-35.43%35.9M
-22.24%55.6M
-24.25%55.6M
-22.67%55.6M
-20.57%55.6M
-20.57%55.6M
-Including:Available-for-sale securities
30.23%74.1M
46.10%84.3M
-21.38%55.9M
-22.07%55.1M
-22.07%55.1M
-23.00%56.9M
-11.09%57.7M
13.58%71.1M
12.58%70.7M
12.58%70.7M
-Including:Held to maturity investments
-1.47%255.5M
-7.66%262.9M
2.50%262.9M
2.33%259.3M
2.33%259.3M
2.05%259.3M
13.29%284.7M
1.79%256.5M
1.32%253.4M
1.32%253.4M
Long-term accounts receivable and other receivables
0.18%4.07B
0.14%4.07B
7.77%4.07B
0.20%3.57B
0.20%3.57B
10.67%4.07B
10.47%4.07B
2.63%3.78B
-0.71%3.56B
-0.71%3.56B
Finance lease receivables-Non current
-37.50%4M
-20.59%5.4M
-19.72%5.7M
-17.57%6.1M
-17.57%6.1M
-17.95%6.4M
-13.92%6.8M
-14.46%7.1M
-14.94%7.4M
-14.94%7.4M
Financial assets
20.53%145M
68.94%178.4M
168.30%169.3M
132.37%168M
132.37%168M
32.64%120.3M
172.87%105.6M
296.86%63.1M
5,925.00%72.3M
5,925.00%72.3M
Goodwill and other intangible assets
-25.86%1.05B
84.89%1.18B
96.15%1.19B
114.03%1.27B
114.03%1.27B
142.77%1.41B
19.74%636.2M
46.72%604.5M
35.40%593.6M
35.40%593.6M
-Goodwill
----
----
----
95.56%824.1M
95.56%824.1M
----
----
----
-3.88%421.4M
-3.88%421.4M
-Other intangible assets
----
----
----
159.23%446.4M
159.23%446.4M
----
----
----
--172.2M
--172.2M
Defined pension benefit
--270.8M
--284.7M
--187.1M
--147.1M
--147.1M
----
----
----
--0
--0
Deferred tax assets-non current
36.01%390.2M
10.16%374.1M
4.62%350.9M
0.48%379.3M
0.48%379.3M
-7.12%286.9M
-2.27%339.6M
-9.79%335.4M
1.32%377.5M
1.32%377.5M
Deferred assets-non current
164.00%6.6M
725.00%6.6M
261.54%4.7M
261.54%4.7M
261.54%4.7M
92.31%2.5M
-38.46%800K
0.00%1.3M
62.50%1.3M
62.50%1.3M
Other non current assets
----
----
----
134.28%494.1M
134.28%494.1M
----
----
----
106.76%210.9M
106.76%210.9M
Total non current assets
0.84%162.52B
1.97%163.43B
2.26%163.81B
2.01%164.1B
2.01%164.1B
0.49%161.16B
-0.71%160.27B
-0.46%160.19B
3.40%160.87B
3.40%160.87B
Total assets
-0.18%201.61B
1.07%202.76B
0.78%204.96B
-0.57%204.74B
-0.57%204.74B
-0.99%201.97B
-0.90%200.62B
5.84%203.37B
12.77%205.92B
12.77%205.92B
Liabilities
Current liabilities
Financial liabilities
-37.26%6.34B
-42.00%6.17B
-42.42%8.5B
-37.12%10.32B
-37.12%10.32B
-33.80%10.1B
-29.81%10.64B
23.51%14.77B
62.56%16.41B
62.56%16.41B
-Financial or other derivative investment liabilities
3,966.67%12.2M
--0
-94.44%100K
-51.72%1.4M
-51.72%1.4M
200.00%300K
-88.89%100K
500.00%1.8M
625.00%2.9M
625.00%2.9M
-Current debt and capital lease obligation
-37.37%6.33B
-42.00%6.17B
-42.42%8.5B
-37.12%10.31B
-37.12%10.31B
-33.80%10.1B
-29.80%10.64B
23.50%14.77B
62.54%16.4B
62.54%16.4B
-Including:Current debt
-51.40%3.4B
-57.87%3.23B
-51.44%5.67B
-44.73%7.33B
-44.73%7.33B
-42.04%7B
-35.93%7.67B
32.74%11.67B
89.66%13.26B
89.66%13.26B
-Including:Current capital Lease obligation
-5.71%2.92B
-0.96%2.94B
-8.43%2.84B
-5.00%2.98B
-5.00%2.98B
-2.48%3.1B
-6.73%2.97B
-2.18%3.1B
1.34%3.14B
1.34%3.14B
Payables
24.01%15.09B
42.52%14.88B
62.62%16B
9.30%10.76B
9.30%10.76B
-4.97%12.17B
-7.08%10.44B
-6.94%9.84B
45.10%9.84B
45.10%9.84B
-accounts payable
24.73%14.51B
45.41%14.27B
58.38%15.43B
14.63%8.89B
14.63%8.89B
-1.41%11.64B
-4.84%9.81B
-3.68%9.74B
54.30%7.75B
54.30%7.75B
-Total tax payable
39.74%140.3M
133.39%138.4M
76.09%149.5M
-42.42%108.2M
-42.42%108.2M
-58.94%100.4M
-70.93%59.3M
-50.95%84.9M
328.02%187.9M
328.02%187.9M
-Other payable
0.99%436.5M
-16.66%475.7M
2,572.50%427.6M
-7.31%1.76B
-7.31%1.76B
-42.98%432.2M
-20.97%570.8M
-94.49%16M
10.90%1.9B
10.90%1.9B
Current provisions
----
----
----
14.61%342.1M
14.61%342.1M
----
----
----
-8.24%298.5M
-8.24%298.5M
Pension and other retirement benefit plans
3.95%615.8M
3.95%615.8M
3.93%615.8M
3.93%615.8M
3.93%615.8M
-15.53%592.4M
-20.30%592.4M
-22.87%592.5M
-22.87%592.5M
-22.87%592.5M
Accrued and deferred income
7.30%9.04B
5.48%8.9B
3.59%8.75B
3.33%10.81B
3.33%10.81B
4.64%8.42B
7.06%8.44B
7.69%8.45B
13.08%10.46B
13.08%10.46B
Current liabilities
-0.65%31.08B
1.52%30.57B
0.67%33.88B
-12.66%32.84B
-12.66%32.84B
-15.02%31.29B
-14.02%30.11B
8.04%33.65B
38.14%37.6B
38.14%37.6B
Non current liabilities
Non current financial liabilities
-4.59%78.65B
-1.09%81.44B
-0.34%82.05B
1.94%82.33B
1.94%82.33B
1.13%82.44B
0.30%82.33B
7.38%82.33B
13.96%80.76B
13.96%80.76B
-Long term debt and capital lease obligation
-4.72%78.55B
-1.21%81.33B
-0.47%81.94B
1.93%82.32B
1.93%82.32B
1.13%82.44B
0.30%82.33B
7.37%82.32B
14.02%80.76B
14.02%80.76B
-Including:Long term debt
-3.65%52.24B
1.90%54.46B
3.47%54.72B
7.55%54.44B
7.55%54.44B
6.79%54.22B
5.54%53.45B
18.49%52.88B
13.28%50.62B
13.28%50.62B
-Including:Long term capital lease obligation
-6.76%26.31B
-6.97%26.87B
-7.54%27.22B
-7.50%27.88B
-7.50%27.88B
-8.23%28.21B
-8.16%28.88B
-8.11%29.44B
15.28%30.14B
15.28%30.14B
-Derivative product liabilities
7,192.86%102.1M
3,885.19%107.6M
1,282.93%113.4M
356.52%10.5M
356.52%10.5M
--1.4M
125.00%2.7M
67.35%8.2M
-94.06%2.3M
-94.06%2.3M
Long term accounts payable and other payables
----
----
----
8.00%742.1M
8.00%742.1M
----
----
----
5.50%687.1M
5.50%687.1M
Long term provisions
----
----
----
16.78%498.2M
16.78%498.2M
----
----
----
--426.6M
--426.6M
Long term pension and other post-retirement benefit plans
1.74%12.13B
1.71%12B
3.62%11.88B
7.20%11.76B
7.20%11.76B
11.53%11.92B
12.04%11.8B
-0.53%11.47B
-6.01%10.97B
-6.01%10.97B
Non current deferred liabilities
1.66%8.89B
4.58%8.97B
4.58%9.05B
2.24%9.02B
2.24%9.02B
2.31%8.74B
0.15%8.58B
5.43%8.65B
7.85%8.82B
7.85%8.82B
Non current accrued and deferred income
28.54%7.84B
12.38%6.79B
10.63%6.57B
12.62%6.37B
12.62%6.37B
10.23%6.1B
11.21%6.04B
11.15%5.94B
6.68%5.66B
6.68%5.66B
Other non current liabilities
23.57%1.48B
26.12%1.44B
26.01%1.42B
168.32%108.4M
168.32%108.4M
24.30%1.2B
19.32%1.14B
18.35%1.13B
-87.53%40.4M
-87.53%40.4M
Total non current liabilities
-1.28%108.99B
0.68%110.64B
1.33%110.97B
3.23%110.82B
3.23%110.82B
2.94%110.4B
2.16%109.89B
6.63%109.51B
10.69%107.36B
10.69%107.36B
Total liabilities
-1.14%140.08B
0.86%141.21B
1.17%144.84B
-0.89%143.66B
-0.89%143.66B
-1.65%141.69B
-1.82%140B
6.96%143.17B
16.70%144.96B
16.70%144.96B
Shareholders'equity
Share capital
1.61%12.7B
1.60%12.7B
2.42%12.5B
2.42%12.5B
2.42%12.5B
2.42%12.5B
4.79%12.5B
2.32%12.2B
2.32%12.2B
2.32%12.2B
-common stock
1.61%12.7B
1.60%12.7B
2.42%12.5B
2.42%12.5B
2.42%12.5B
2.42%12.5B
4.79%12.5B
2.32%12.2B
2.32%12.2B
2.32%12.2B
Retained earnings
2.39%53.68B
1.78%53.55B
-0.34%52.1B
0.44%53.01B
0.44%53.01B
0.88%52.43B
0.73%52.61B
1.80%52.28B
2.49%52.78B
2.49%52.78B
Other reserves
-1.88%-7.09B
-1.81%-6.92B
-0.27%-6.66B
-3.39%-6.68B
-3.39%-6.68B
-4.04%-6.95B
-12.43%-6.8B
0.95%-6.64B
5.14%-6.46B
5.14%-6.46B
Total stockholders'equity
2.28%59.29B
1.74%59.32B
0.17%57.95B
0.53%58.83B
0.53%58.83B
0.84%57.97B
0.35%58.31B
2.24%57.85B
3.37%58.52B
3.37%58.52B
Noncontrolling interests
-3.25%2.24B
-3.42%2.23B
-8.01%2.16B
-7.85%2.26B
-7.85%2.26B
-5.36%2.31B
32.51%2.31B
38.01%2.35B
37.28%2.45B
37.28%2.45B
Total equity
2.07%61.53B
1.54%61.55B
-0.15%60.11B
0.19%61.08B
0.19%61.08B
0.59%60.28B
1.28%60.62B
3.29%60.2B
4.41%60.97B
4.41%60.97B
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -2.74%18.09B5.60%18.31B38.49%20.4B60.73%20.26B60.73%20.26B52.07%18.6B26.21%17.34B62.17%14.73B44.35%12.61B44.35%12.61B
-Cash and cash equivalents 10.39%17.22B27.77%17.67B96.59%18.87B317.60%18.65B317.60%18.65B275.68%15.6B87.86%13.83B105.54%9.6B-28.34%4.47B-28.34%4.47B
-Including:Cash ------------72.26%3.55B72.26%3.55B-------------41.48%2.06B-41.48%2.06B
-Including:Cash equivalents ------------527.71%15.1B527.71%15.1B-------------11.28%2.41B-11.28%2.41B
-Short term investments -71.04%868.6M-81.89%634.8M-70.13%1.53B-80.17%1.61B-80.17%1.61B-62.87%3B-45.01%3.5B16.30%5.13B225.34%8.14B225.34%8.14B
Receivables -6.26%17.24B-13.22%17.04B-33.59%16.42B-43.81%14.87B-43.81%14.87B-32.13%18.39B-17.04%19.64B33.35%24.73B97.56%26.46B97.56%26.46B
-Accounts receivable -9.81%12.11B-16.53%12.14B-42.59%11.29B-1.16%3.92B-1.16%3.92B-39.82%13.42B-24.11%14.55B39.77%19.66B0.10%3.97B0.10%3.97B
-Gross accounts receivable -------------5.48%6.59B-5.48%6.59B------------2.25%6.97B2.25%6.97B
-Bad debt provision ------------11.19%-2.67B11.19%-2.67B-------------5.23%-3B-5.23%-3B
-Other receivables 3.32%5.13B-3.73%4.9B1.38%5.13B-51.34%10.95B-51.34%10.95B3.61%4.97B13.06%5.09B13.17%5.06B138.51%22.5B138.51%22.5B
Finance lease receivables-current 109.09%2.3M-7.69%1.2M-8.33%1.1M-8.33%1.1M-8.33%1.1M-8.33%1.1M0.00%1.3M-7.69%1.2M-7.69%1.2M-7.69%1.2M
Inventory -5.93%2.18B23.88%2.37B15.18%2.63B-16.19%2.76B-16.19%2.76B-34.39%2.31B-28.13%1.91B-1.22%2.29B66.45%3.29B66.45%3.29B
Prepaid assets -------------55.53%397M-55.53%397M------------4.23%892.7M4.23%892.7M
Restricted cash ------------73.49%742.2M73.49%742.2M-------------9.90%427.8M-9.90%427.8M
Tax assets-Current 0.13%1.29B11.06%1.33B20.03%1.52B25.80%1.52B25.80%1.52B112.10%1.28B45.45%1.2B10.12%1.27B-18.01%1.21B-18.01%1.21B
Deferred assets-current 29.31%296M4.18%279.4M-2.65%161.9M-39.88%99.5M-39.88%99.5M37.56%228.9M101.96%268.2M39.16%166.3M49.10%165.5M49.10%165.5M
Hedging assets-current --800K-20.00%400K0.00%400K--0--0--0--500K300.00%400K--200K--200K
Total current assets -4.23%39.08B-2.54%39.33B-4.72%41.14B-9.78%40.65B-9.78%40.65B-6.45%40.81B-1.64%40.35B38.34%43.18B66.74%45.06B66.74%45.06B
Non current assets
Net PPE 0.99%154.68B1.52%155.27B1.65%155.79B1.34%156.04B1.34%156.04B-0.33%153.17B-1.05%152.94B-0.61%153.25B3.47%153.98B3.47%153.98B
-Gross PP&E 0.99%154.68B1.52%155.27B1.65%155.79B3.76%261.67B3.76%261.67B-0.33%153.17B-1.05%152.94B-0.61%153.25B-0.89%252.2B-0.89%252.2B
-Accumulated depreciation -------------7.55%-105.64B-7.55%-105.64B------------7.04%-98.22B7.04%-98.22B
Total investment -9.31%1.9B-4.70%2.06B-4.33%2.05B-2.01%2.02B-2.01%2.02B3.20%2.1B-3.49%2.17B-4.15%2.14B-8.49%2.06B-8.49%2.06B
-Long-term equity investment -10.95%1.54B-4.92%1.68B-3.65%1.7B-0.71%1.67B-0.71%1.67B5.68%1.73B-4.68%1.77B-4.84%1.76B-10.06%1.68B-10.06%1.68B
-Financial asset investment -1.72%365.4M-3.74%383.1M-7.44%354.7M-7.74%350.3M-7.74%350.3M-6.93%371.8M2.16%398M-0.85%383.2M-0.84%379.7M-0.84%379.7M
-Including:Financial assets designated as fair value through profit or loss, Total -35.61%35.8M-35.43%35.9M-35.43%35.9M-35.43%35.9M-35.43%35.9M-22.24%55.6M-24.25%55.6M-22.67%55.6M-20.57%55.6M-20.57%55.6M
-Including:Available-for-sale securities 30.23%74.1M46.10%84.3M-21.38%55.9M-22.07%55.1M-22.07%55.1M-23.00%56.9M-11.09%57.7M13.58%71.1M12.58%70.7M12.58%70.7M
-Including:Held to maturity investments -1.47%255.5M-7.66%262.9M2.50%262.9M2.33%259.3M2.33%259.3M2.05%259.3M13.29%284.7M1.79%256.5M1.32%253.4M1.32%253.4M
Long-term accounts receivable and other receivables 0.18%4.07B0.14%4.07B7.77%4.07B0.20%3.57B0.20%3.57B10.67%4.07B10.47%4.07B2.63%3.78B-0.71%3.56B-0.71%3.56B
Finance lease receivables-Non current -37.50%4M-20.59%5.4M-19.72%5.7M-17.57%6.1M-17.57%6.1M-17.95%6.4M-13.92%6.8M-14.46%7.1M-14.94%7.4M-14.94%7.4M
Financial assets 20.53%145M68.94%178.4M168.30%169.3M132.37%168M132.37%168M32.64%120.3M172.87%105.6M296.86%63.1M5,925.00%72.3M5,925.00%72.3M
Goodwill and other intangible assets -25.86%1.05B84.89%1.18B96.15%1.19B114.03%1.27B114.03%1.27B142.77%1.41B19.74%636.2M46.72%604.5M35.40%593.6M35.40%593.6M
-Goodwill ------------95.56%824.1M95.56%824.1M-------------3.88%421.4M-3.88%421.4M
-Other intangible assets ------------159.23%446.4M159.23%446.4M--------------172.2M--172.2M
Defined pension benefit --270.8M--284.7M--187.1M--147.1M--147.1M--------------0--0
Deferred tax assets-non current 36.01%390.2M10.16%374.1M4.62%350.9M0.48%379.3M0.48%379.3M-7.12%286.9M-2.27%339.6M-9.79%335.4M1.32%377.5M1.32%377.5M
Deferred assets-non current 164.00%6.6M725.00%6.6M261.54%4.7M261.54%4.7M261.54%4.7M92.31%2.5M-38.46%800K0.00%1.3M62.50%1.3M62.50%1.3M
Other non current assets ------------134.28%494.1M134.28%494.1M------------106.76%210.9M106.76%210.9M
Total non current assets 0.84%162.52B1.97%163.43B2.26%163.81B2.01%164.1B2.01%164.1B0.49%161.16B-0.71%160.27B-0.46%160.19B3.40%160.87B3.40%160.87B
Total assets -0.18%201.61B1.07%202.76B0.78%204.96B-0.57%204.74B-0.57%204.74B-0.99%201.97B-0.90%200.62B5.84%203.37B12.77%205.92B12.77%205.92B
Liabilities
Current liabilities
Financial liabilities -37.26%6.34B-42.00%6.17B-42.42%8.5B-37.12%10.32B-37.12%10.32B-33.80%10.1B-29.81%10.64B23.51%14.77B62.56%16.41B62.56%16.41B
-Financial or other derivative investment liabilities 3,966.67%12.2M--0-94.44%100K-51.72%1.4M-51.72%1.4M200.00%300K-88.89%100K500.00%1.8M625.00%2.9M625.00%2.9M
-Current debt and capital lease obligation -37.37%6.33B-42.00%6.17B-42.42%8.5B-37.12%10.31B-37.12%10.31B-33.80%10.1B-29.80%10.64B23.50%14.77B62.54%16.4B62.54%16.4B
-Including:Current debt -51.40%3.4B-57.87%3.23B-51.44%5.67B-44.73%7.33B-44.73%7.33B-42.04%7B-35.93%7.67B32.74%11.67B89.66%13.26B89.66%13.26B
-Including:Current capital Lease obligation -5.71%2.92B-0.96%2.94B-8.43%2.84B-5.00%2.98B-5.00%2.98B-2.48%3.1B-6.73%2.97B-2.18%3.1B1.34%3.14B1.34%3.14B
Payables 24.01%15.09B42.52%14.88B62.62%16B9.30%10.76B9.30%10.76B-4.97%12.17B-7.08%10.44B-6.94%9.84B45.10%9.84B45.10%9.84B
-accounts payable 24.73%14.51B45.41%14.27B58.38%15.43B14.63%8.89B14.63%8.89B-1.41%11.64B-4.84%9.81B-3.68%9.74B54.30%7.75B54.30%7.75B
-Total tax payable 39.74%140.3M133.39%138.4M76.09%149.5M-42.42%108.2M-42.42%108.2M-58.94%100.4M-70.93%59.3M-50.95%84.9M328.02%187.9M328.02%187.9M
-Other payable 0.99%436.5M-16.66%475.7M2,572.50%427.6M-7.31%1.76B-7.31%1.76B-42.98%432.2M-20.97%570.8M-94.49%16M10.90%1.9B10.90%1.9B
Current provisions ------------14.61%342.1M14.61%342.1M-------------8.24%298.5M-8.24%298.5M
Pension and other retirement benefit plans 3.95%615.8M3.95%615.8M3.93%615.8M3.93%615.8M3.93%615.8M-15.53%592.4M-20.30%592.4M-22.87%592.5M-22.87%592.5M-22.87%592.5M
Accrued and deferred income 7.30%9.04B5.48%8.9B3.59%8.75B3.33%10.81B3.33%10.81B4.64%8.42B7.06%8.44B7.69%8.45B13.08%10.46B13.08%10.46B
Current liabilities -0.65%31.08B1.52%30.57B0.67%33.88B-12.66%32.84B-12.66%32.84B-15.02%31.29B-14.02%30.11B8.04%33.65B38.14%37.6B38.14%37.6B
Non current liabilities
Non current financial liabilities -4.59%78.65B-1.09%81.44B-0.34%82.05B1.94%82.33B1.94%82.33B1.13%82.44B0.30%82.33B7.38%82.33B13.96%80.76B13.96%80.76B
-Long term debt and capital lease obligation -4.72%78.55B-1.21%81.33B-0.47%81.94B1.93%82.32B1.93%82.32B1.13%82.44B0.30%82.33B7.37%82.32B14.02%80.76B14.02%80.76B
-Including:Long term debt -3.65%52.24B1.90%54.46B3.47%54.72B7.55%54.44B7.55%54.44B6.79%54.22B5.54%53.45B18.49%52.88B13.28%50.62B13.28%50.62B
-Including:Long term capital lease obligation -6.76%26.31B-6.97%26.87B-7.54%27.22B-7.50%27.88B-7.50%27.88B-8.23%28.21B-8.16%28.88B-8.11%29.44B15.28%30.14B15.28%30.14B
-Derivative product liabilities 7,192.86%102.1M3,885.19%107.6M1,282.93%113.4M356.52%10.5M356.52%10.5M--1.4M125.00%2.7M67.35%8.2M-94.06%2.3M-94.06%2.3M
Long term accounts payable and other payables ------------8.00%742.1M8.00%742.1M------------5.50%687.1M5.50%687.1M
Long term provisions ------------16.78%498.2M16.78%498.2M--------------426.6M--426.6M
Long term pension and other post-retirement benefit plans 1.74%12.13B1.71%12B3.62%11.88B7.20%11.76B7.20%11.76B11.53%11.92B12.04%11.8B-0.53%11.47B-6.01%10.97B-6.01%10.97B
Non current deferred liabilities 1.66%8.89B4.58%8.97B4.58%9.05B2.24%9.02B2.24%9.02B2.31%8.74B0.15%8.58B5.43%8.65B7.85%8.82B7.85%8.82B
Non current accrued and deferred income 28.54%7.84B12.38%6.79B10.63%6.57B12.62%6.37B12.62%6.37B10.23%6.1B11.21%6.04B11.15%5.94B6.68%5.66B6.68%5.66B
Other non current liabilities 23.57%1.48B26.12%1.44B26.01%1.42B168.32%108.4M168.32%108.4M24.30%1.2B19.32%1.14B18.35%1.13B-87.53%40.4M-87.53%40.4M
Total non current liabilities -1.28%108.99B0.68%110.64B1.33%110.97B3.23%110.82B3.23%110.82B2.94%110.4B2.16%109.89B6.63%109.51B10.69%107.36B10.69%107.36B
Total liabilities -1.14%140.08B0.86%141.21B1.17%144.84B-0.89%143.66B-0.89%143.66B-1.65%141.69B-1.82%140B6.96%143.17B16.70%144.96B16.70%144.96B
Shareholders'equity
Share capital 1.61%12.7B1.60%12.7B2.42%12.5B2.42%12.5B2.42%12.5B2.42%12.5B4.79%12.5B2.32%12.2B2.32%12.2B2.32%12.2B
-common stock 1.61%12.7B1.60%12.7B2.42%12.5B2.42%12.5B2.42%12.5B2.42%12.5B4.79%12.5B2.32%12.2B2.32%12.2B2.32%12.2B
Retained earnings 2.39%53.68B1.78%53.55B-0.34%52.1B0.44%53.01B0.44%53.01B0.88%52.43B0.73%52.61B1.80%52.28B2.49%52.78B2.49%52.78B
Other reserves -1.88%-7.09B-1.81%-6.92B-0.27%-6.66B-3.39%-6.68B-3.39%-6.68B-4.04%-6.95B-12.43%-6.8B0.95%-6.64B5.14%-6.46B5.14%-6.46B
Total stockholders'equity 2.28%59.29B1.74%59.32B0.17%57.95B0.53%58.83B0.53%58.83B0.84%57.97B0.35%58.31B2.24%57.85B3.37%58.52B3.37%58.52B
Noncontrolling interests -3.25%2.24B-3.42%2.23B-8.01%2.16B-7.85%2.26B-7.85%2.26B-5.36%2.31B32.51%2.31B38.01%2.35B37.28%2.45B37.28%2.45B
Total equity 2.07%61.53B1.54%61.55B-0.15%60.11B0.19%61.08B0.19%61.08B0.59%60.28B1.28%60.62B3.29%60.2B4.41%60.97B4.41%60.97B
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
MY
Overall
Symbol
Price
% Chg

No Data