MY Stock MarketDetailed Quotes

5347 TENAGA

Watchlist
  • 14.740
  • +0.560+3.95%
15min DelayMarket Closed Dec 27 16:59 CST
85.68BMarket Cap19.84P/E (TTM)

TENAGA Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
-55.02%2.78B
-50.38%6.02B
-1.18%4.34B
224.12%32.62B
77.76%9.93B
163.37%6.17B
1,119.73%12.13B
285.15%4.39B
-25.81%10.07B
378.33%5.59B
Net profit before non-cash adjustment
----
----
----
-26.81%2.6B
----
----
----
----
-7.95%3.56B
----
Total adjustment of non-cash items
----
----
----
-6.29%16.44B
----
----
----
----
3.95%17.54B
----
-Depreciation and amortization
----
----
----
-1.20%11.27B
----
----
----
----
6.65%11.4B
----
-Reversal of impairment losses recognized in profit and loss
----
----
----
-47.25%198.3M
----
----
----
----
-76.57%375.9M
----
-Assets reserve and write-off
----
----
----
-384.51%-34.4M
----
----
----
----
-107.29%-7.1M
----
-Share of associates
----
----
----
36.07%-62.4M
----
----
----
----
49.56%-97.6M
----
-Disposal profit
----
----
----
105.85%10.3M
----
----
----
----
23.72%-176.2M
----
-Net exchange gains and losses
----
----
----
16.47%290.6M
----
----
----
----
270.18%249.5M
----
-Remuneration paid in stock
----
----
----
-28.48%187.8M
----
----
----
----
-11.13%262.6M
----
-Pension and employee benefit expenses
----
----
----
1.62%670.4M
----
----
----
----
2.17%659.7M
----
-Deferred income tax
----
----
----
-57.01%770M
----
----
----
----
105.04%1.79B
----
-Other non-cash items
----
----
----
1.95%3.14B
----
----
----
----
1.91%3.08B
----
Changes in working capital
----
----
----
223.10%13.58B
----
----
----
----
-53.83%-11.03B
----
-Change in receivables
----
----
----
189.09%11.42B
----
----
----
----
-192.90%-12.82B
----
-Change in inventory
----
----
----
132.86%468.5M
----
----
----
----
-114.88%-1.43B
----
-Change in payables
----
----
----
-45.09%1.59B
----
----
----
----
252.62%2.9B
----
-Changes in other current assets
----
----
----
-65.74%105.6M
----
----
----
----
231.54%308.2M
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
-5.35%-244.2M
-3.24%-210.4M
53.20%-150.6M
9.68%-933.9M
42.49%-176.5M
14.12%-231.8M
21.25%-203.8M
-62.20%-321.8M
-39.02%-1.03B
14.82%-306.9M
Other operating cash inflow (outflow)
9,216.36%1.02B
2,875.00%133.2M
31.29%482.1M
59.73%553.3M
133.94%179.9M
-81.91%11M
-113.56%-4.8M
111.89%367.2M
-33.53%346.4M
-77.31%76.9M
Operating cash flow
-40.24%3.56B
-50.16%5.94B
5.27%4.67B
243.82%32.24B
85.46%9.94B
178.83%5.95B
1,446.19%11.92B
297.88%4.44B
-29.72%9.38B
367.20%5.36B
Investing cash flow
Net PPE purchase and sale
18.38%-1.98B
-28.80%-2.24B
-0.51%-2.1B
-26.30%-10.58B
-39.79%-4.33B
-27.75%-2.42B
-1.36%-1.74B
-25.30%-2.09B
-0.02%-8.38B
-3.25%-3.1B
Net intangibles purchase and sale
----
----
----
--0
----
----
----
----
---145.8M
--0
Net business purchase and sale
99.89%-1.3M
---500K
--0
-109.40%-1.48B
-299,400.00%-299.5M
-157.00%-1.18B
--0
-110.53%-200K
-58.67%-708.3M
99.98%-100K
Net investment product transactions
-115.90%-172.3M
-38.87%331.7M
-110.39%-345.5M
203.94%5.59B
295.16%636.6M
164.22%1.08B
128.08%542.6M
273.39%3.33B
-214.90%-5.38B
-95.78%161.1M
Advance cash and loans provided to other parties
----
----
----
--0
----
----
----
----
--0
----
Dividends received (cash flow from investment activities)
126.22%64.7M
-33.70%36.2M
-59.50%32.6M
109.17%205.2M
148.50%41.5M
-53.04%28.6M
480.85%54.6M
625.23%80.5M
50.23%98.1M
-46.47%16.7M
Interest received (cash flow from investment activities)
41.67%169.3M
-29.84%85.1M
167.11%141.3M
234.82%488.5M
223.59%194.8M
155.34%119.5M
581.46%121.3M
150.71%52.9M
25.34%145.9M
73.49%60.2M
Investing cash flow
19.27%-1.92B
-75.05%-1.79B
-265.75%-2.27B
59.73%-5.78B
-31.37%-3.76B
41.86%-2.37B
73.59%-1.02B
138.59%1.37B
-262.54%-14.37B
-771.20%-2.86B
Financing cash flow
Net issuance payments of debt
-17,084.85%-567.1M
38.46%-2.34B
-813.37%-1.9B
-129.63%-3.57B
-102.32%-31.7M
-100.91%-3.3M
-143.82%-3.8B
-83.87%266.2M
539.51%12.06B
-52.95%1.36B
Increase or decrease of lease financing
6.45%-554.1M
-31.87%-616.9M
-7.31%-624.1M
-12.24%-2.38B
-36.18%-734M
-3.91%-592.3M
13.47%-467.8M
-24.51%-581.6M
21.61%-2.12B
15.09%-539M
Cash dividends paid
--0
----
----
-16.33%-2.54B
9.46%-1.04B
--0
----
----
52.25%-2.18B
8.66%-1.15B
Cash dividends for minorities
----
----
----
--0
--0
----
----
----
-1,670.00%-17.7M
--0
Interest paid (cash flow from financing activities)
8.96%-812.1M
12.93%-1.35B
-3.37%-834.7M
-4.33%-4.5B
-1.73%-1.25B
15.79%-892M
-19.76%-1.55B
-10.59%-807.5M
-15.33%-4.31B
-5.71%-1.23B
Net other fund-raising expenses
148.85%19.2M
1,289.55%93.1M
-102.72%-400K
-1,301.29%-325.1M
-160.38%-307.2M
-114.37%-39.3M
101.12%6.7M
107.14%14.7M
-107.62%-23.2M
-3.65%508.8M
Financing cash flow
-25.40%-1.91B
20.19%-5.83B
-203.03%-3.36B
-490.50%-13.31B
-221.25%-3.37B
-53.95%-1.53B
-240.52%-7.31B
-548.30%-1.11B
138.65%3.41B
-384.84%-1.05B
Net cash flow
Beginning cash position
17.91%14.6B
85.73%16.27B
324.67%17.23B
-28.02%4.06B
451.20%14.39B
123.21%12.38B
153.28%8.76B
-28.02%4.06B
12.18%5.63B
-28.39%2.61B
Current changes in cash
-113.37%-274.1M
-146.95%-1.68B
-120.31%-954.8M
932.40%13.15B
94.06%2.81B
169.77%2.05B
70.79%3.59B
314.95%4.7B
-380.98%-1.58B
-25.44%1.45B
Effect of exchange rate changes
-110.22%-94.6M
-73.73%8.8M
-50.00%1.3M
3,600.00%22.2M
3,210.00%31.1M
-2,468.42%-45M
379.17%33.5M
-77.78%2.6M
-98.80%600K
-102.03%-1M
End cash Position
-1.09%14.23B
17.91%14.6B
85.73%16.27B
324.67%17.23B
324.67%17.23B
451.20%14.39B
123.21%12.38B
153.28%8.76B
-28.02%4.06B
-28.02%4.06B
Free cash flow
-55.20%1.58B
-63.65%3.7B
9.78%2.58B
2,594.75%21.64B
150.33%5.6B
4,672.80%3.53B
1,163.58%10.17B
525.14%2.35B
-83.72%803.2M
219.72%2.24B
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities -55.02%2.78B-50.38%6.02B-1.18%4.34B224.12%32.62B77.76%9.93B163.37%6.17B1,119.73%12.13B285.15%4.39B-25.81%10.07B378.33%5.59B
Net profit before non-cash adjustment -------------26.81%2.6B-----------------7.95%3.56B----
Total adjustment of non-cash items -------------6.29%16.44B----------------3.95%17.54B----
-Depreciation and amortization -------------1.20%11.27B----------------6.65%11.4B----
-Reversal of impairment losses recognized in profit and loss -------------47.25%198.3M-----------------76.57%375.9M----
-Assets reserve and write-off -------------384.51%-34.4M-----------------107.29%-7.1M----
-Share of associates ------------36.07%-62.4M----------------49.56%-97.6M----
-Disposal profit ------------105.85%10.3M----------------23.72%-176.2M----
-Net exchange gains and losses ------------16.47%290.6M----------------270.18%249.5M----
-Remuneration paid in stock -------------28.48%187.8M-----------------11.13%262.6M----
-Pension and employee benefit expenses ------------1.62%670.4M----------------2.17%659.7M----
-Deferred income tax -------------57.01%770M----------------105.04%1.79B----
-Other non-cash items ------------1.95%3.14B----------------1.91%3.08B----
Changes in working capital ------------223.10%13.58B-----------------53.83%-11.03B----
-Change in receivables ------------189.09%11.42B-----------------192.90%-12.82B----
-Change in inventory ------------132.86%468.5M-----------------114.88%-1.43B----
-Change in payables -------------45.09%1.59B----------------252.62%2.9B----
-Changes in other current assets -------------65.74%105.6M----------------231.54%308.2M----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid -5.35%-244.2M-3.24%-210.4M53.20%-150.6M9.68%-933.9M42.49%-176.5M14.12%-231.8M21.25%-203.8M-62.20%-321.8M-39.02%-1.03B14.82%-306.9M
Other operating cash inflow (outflow) 9,216.36%1.02B2,875.00%133.2M31.29%482.1M59.73%553.3M133.94%179.9M-81.91%11M-113.56%-4.8M111.89%367.2M-33.53%346.4M-77.31%76.9M
Operating cash flow -40.24%3.56B-50.16%5.94B5.27%4.67B243.82%32.24B85.46%9.94B178.83%5.95B1,446.19%11.92B297.88%4.44B-29.72%9.38B367.20%5.36B
Investing cash flow
Net PPE purchase and sale 18.38%-1.98B-28.80%-2.24B-0.51%-2.1B-26.30%-10.58B-39.79%-4.33B-27.75%-2.42B-1.36%-1.74B-25.30%-2.09B-0.02%-8.38B-3.25%-3.1B
Net intangibles purchase and sale --------------0-------------------145.8M--0
Net business purchase and sale 99.89%-1.3M---500K--0-109.40%-1.48B-299,400.00%-299.5M-157.00%-1.18B--0-110.53%-200K-58.67%-708.3M99.98%-100K
Net investment product transactions -115.90%-172.3M-38.87%331.7M-110.39%-345.5M203.94%5.59B295.16%636.6M164.22%1.08B128.08%542.6M273.39%3.33B-214.90%-5.38B-95.78%161.1M
Advance cash and loans provided to other parties --------------0------------------0----
Dividends received (cash flow from investment activities) 126.22%64.7M-33.70%36.2M-59.50%32.6M109.17%205.2M148.50%41.5M-53.04%28.6M480.85%54.6M625.23%80.5M50.23%98.1M-46.47%16.7M
Interest received (cash flow from investment activities) 41.67%169.3M-29.84%85.1M167.11%141.3M234.82%488.5M223.59%194.8M155.34%119.5M581.46%121.3M150.71%52.9M25.34%145.9M73.49%60.2M
Investing cash flow 19.27%-1.92B-75.05%-1.79B-265.75%-2.27B59.73%-5.78B-31.37%-3.76B41.86%-2.37B73.59%-1.02B138.59%1.37B-262.54%-14.37B-771.20%-2.86B
Financing cash flow
Net issuance payments of debt -17,084.85%-567.1M38.46%-2.34B-813.37%-1.9B-129.63%-3.57B-102.32%-31.7M-100.91%-3.3M-143.82%-3.8B-83.87%266.2M539.51%12.06B-52.95%1.36B
Increase or decrease of lease financing 6.45%-554.1M-31.87%-616.9M-7.31%-624.1M-12.24%-2.38B-36.18%-734M-3.91%-592.3M13.47%-467.8M-24.51%-581.6M21.61%-2.12B15.09%-539M
Cash dividends paid --0---------16.33%-2.54B9.46%-1.04B--0--------52.25%-2.18B8.66%-1.15B
Cash dividends for minorities --------------0--0-------------1,670.00%-17.7M--0
Interest paid (cash flow from financing activities) 8.96%-812.1M12.93%-1.35B-3.37%-834.7M-4.33%-4.5B-1.73%-1.25B15.79%-892M-19.76%-1.55B-10.59%-807.5M-15.33%-4.31B-5.71%-1.23B
Net other fund-raising expenses 148.85%19.2M1,289.55%93.1M-102.72%-400K-1,301.29%-325.1M-160.38%-307.2M-114.37%-39.3M101.12%6.7M107.14%14.7M-107.62%-23.2M-3.65%508.8M
Financing cash flow -25.40%-1.91B20.19%-5.83B-203.03%-3.36B-490.50%-13.31B-221.25%-3.37B-53.95%-1.53B-240.52%-7.31B-548.30%-1.11B138.65%3.41B-384.84%-1.05B
Net cash flow
Beginning cash position 17.91%14.6B85.73%16.27B324.67%17.23B-28.02%4.06B451.20%14.39B123.21%12.38B153.28%8.76B-28.02%4.06B12.18%5.63B-28.39%2.61B
Current changes in cash -113.37%-274.1M-146.95%-1.68B-120.31%-954.8M932.40%13.15B94.06%2.81B169.77%2.05B70.79%3.59B314.95%4.7B-380.98%-1.58B-25.44%1.45B
Effect of exchange rate changes -110.22%-94.6M-73.73%8.8M-50.00%1.3M3,600.00%22.2M3,210.00%31.1M-2,468.42%-45M379.17%33.5M-77.78%2.6M-98.80%600K-102.03%-1M
End cash Position -1.09%14.23B17.91%14.6B85.73%16.27B324.67%17.23B324.67%17.23B451.20%14.39B123.21%12.38B153.28%8.76B-28.02%4.06B-28.02%4.06B
Free cash flow -55.20%1.58B-63.65%3.7B9.78%2.58B2,594.75%21.64B150.33%5.6B4,672.80%3.53B1,163.58%10.17B525.14%2.35B-83.72%803.2M219.72%2.24B
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
MY
Overall
Symbol
Price
% Chg

No Data