MY Stock MarketDetailed Quotes

5347 TENAGA

Watchlist

14.460
-0.140-0.96%

15min DelayMarket Closed Jul 12 16:59 CST

84.06BMarket Cap33.79P/E (TTM)

TENAGA Key Stats

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

(Q3)Sep 30, 2022

(Q2)Jun 30, 2022

Total revenue

8.04%13.64B

4.32%53.07B

5.71%13.65B

3.89%13.47B

3.78%13.32B

3.89%12.63B

5.71%50.87B

15.05%12.92B

-0.10%12.96B

3.19%12.84B

Cost of revenue

-13.68%50.99B

53.40%59.07B

Gross profit

125.34%2.08B

-185.33%-8.2B

Operating expense

9.10%11.56B

73.23%-4.58B

19.23%-37.99B

14.60%11.46B

11.69%11.35B

8.66%10.59B

-1,642.99%-17.13B

-65.82%-47.04B

-6.32%10B

3.40%10.16B

Selling and administrative expenses

----

12.34%3.41B

----

-3.32%3.04B

----

-General and administrative expense

----

12.34%3.41B

----

-3.32%3.04B

----

Other operating expenses

-2.50%14.08B

18.59%2.97B

10.15%-39.54B

-16.40%13.68B

-13.93%14.39B

7.53%14.44B

-12.89%2.5B

-62.07%-44.01B

51.17%16.36B

66.23%16.72B

Total other operating income

-34.39%2.53B

-51.62%10.97B

-69.29%1.87B

-65.18%2.21B

-53.66%3.04B

4.53%3.85B

361.96%22.67B

39.34%6.07B

4,302.15%6.36B

2,783.28%6.55B

Operating profit

2.50%2.08B

-25.34%6.66B

-25.92%656M

-32.32%2B

-26.30%1.97B

-15.46%2.03B

4.95%8.92B

-18.42%885.5M

28.78%2.96B

2.39%2.67B

Net non-operating interest income (expenses)

14.70%-870.9M

5.74%-3.57B

20.95%-606.7M

11.15%-954.7M

0.09%-988.7M

-6.71%-1.02B

-12.52%-3.79B

-10.43%-767.5M

-23.02%-1.07B

-8.20%-989.6M

Non-operating interest income

58.42%156.2M

45.87%848.8M

8.73%437.1M

170.38%155.2M

106.95%157.9M

113.42%98.6M

28.12%581.9M

36.50%402M

20.34%57.4M

19.22%76.3M

Non-operating interest expense

-8.26%1.03B

1.32%4.4B

-10.31%1.03B

-1.94%1.11B

7.57%1.15B

11.63%1.12B

14.11%4.35B

17.22%1.15B

22.89%1.13B

8.92%1.07B

Total other finance cost

----

-31.54%16.5M

----

94.35%24.1M

----

Net investment income

-743.98%-171.3M

5.65%-208.6M

-58.18%151.9M

101.15%4.6M

-72.86%-391.7M

-38.14%26.6M

-33.11%-221.1M

1,400.83%363.2M

-587.31%-400.7M

-576.42%-226.6M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

445.00%27.6M

-137.80%-49.4M

-1,241.07%-63.9M

-148.80%-32.4M

196.76%54.9M

-119.90%-8M

-35.23%130.7M

-89.69%5.6M

11.22%66.4M

186.05%18.5M

Income from associates and other participating interests

-14.78%19.6M

-36.07%62.4M

644.90%26.7M

-54.14%14.4M

-104.84%-1.7M

-36.11%23M

-49.56%97.6M

-106.76%-4.9M

-37.20%31.4M

-27.48%35.1M

Special income (charges)

-221.97%-59.4M

157.98%437.8M

57.68%469.9M

142.41%20.4M

-127.42%-101.2M

236.41%48.7M

125.36%169.7M

25.32%298M

79.90%-48.1M

90.87%-44.5M

Less:Other special charges

----

-19.18%-323.1M

----

0.00%-271.1M

----

Less:Write off

221.97%59.4M

-213.12%-114.7M

-445.72%-146.8M

-142.41%-20.4M

127.42%101.2M

-236.41%-48.7M

-89.22%101.4M

-180.78%-26.9M

-79.90%48.1M

-90.87%44.5M

Other non-operating income (expenses)

8.70%40M

-13.82%36.8M

Income before tax

-6.61%1.03B

-36.93%3.37B

-17.49%673.9M

-31.20%1.06B

-63.06%541.5M

-28.02%1.1B

12.88%5.35B

-0.64%816.7M

24.04%1.53B

21.93%1.47B

Income tax

104.83%351.9M

-57.01%770M

1,598.86%149.5M

-68.28%178.1M

-51.69%270.6M

-74.00%171.8M

105.04%1.79B

105.16%8.8M

198.35%561.5M

59.07%560.1M

Net income

-27.18%677.9M

-26.81%2.6B

-35.09%524.4M

-9.80%877.4M

-70.09%270.9M

6.85%930.9M

-7.95%3.56B

-18.60%807.9M

-7.25%972.7M

6.54%905.6M

Net income continuous operations

-27.18%677.9M

-26.81%2.6B

-35.09%524.4M

-9.80%877.4M

-70.09%270.9M

6.85%930.9M

-7.95%3.56B

-18.60%807.9M

-7.25%972.7M

6.54%905.6M

Noncontrolling interests

47.06%-37.8M

-277.15%-166.7M

-4,858.33%-59.5M

-74.70%21.2M

-270.66%-57M

-226.03%-71.4M

-53.62%94.1M

-101.05%-1.2M

86.64%83.8M

17.19%33.4M

Net income attributable to the company

-28.59%715.7M

-20.01%2.77B

-27.83%583.9M

-3.68%856.2M

-62.41%327.9M

12.23%1B

-5.42%3.46B

-7.83%809.1M

-11.45%888.9M

6.17%872.2M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-28.59%715.7M

-20.01%2.77B

-27.83%583.9M

-3.68%856.2M

-62.41%327.9M

12.23%1B

-5.42%3.46B

-7.83%809.1M

-11.45%888.9M

6.17%872.2M

Gross dividend payment

Basic earnings per share

-28.99%0.1237

-20.46%0.48

-28.24%0.1009

-4.19%0.1485

-62.57%0.057

11.67%0.1742

-5.78%0.6035

-8.28%0.1406

-11.78%0.155

5.84%0.1523

Diluted earnings per share

-28.89%0.1231

-20.32%0.4779

-29.33%0.0988

-3.63%0.1485

-62.40%0.057

11.53%0.1731

-5.88%0.5998

-8.45%0.1398

-11.79%0.1541

5.35%0.1516

Dividend per share

7.69%0.28

15.79%0.44

-10.00%0.18

44.44%0.26

-5.00%0.38

-9.09%0.2

Accounting Standards

NonUS-GAAP

	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022	(Q3)Sep 30, 2022	(Q2)Jun 30, 2022
Total revenue	8.04%13.64B	4.32%53.07B	5.71%13.65B	3.89%13.47B	3.78%13.32B	3.89%12.63B	5.71%50.87B	15.05%12.92B	-0.10%12.96B	3.19%12.84B
Cost of revenue		-13.68%50.99B					53.40%59.07B
Gross profit		125.34%2.08B					-185.33%-8.2B
Operating expense	9.10%11.56B	73.23%-4.58B	19.23%-37.99B	14.60%11.46B	11.69%11.35B	8.66%10.59B	-1,642.99%-17.13B	-65.82%-47.04B	-6.32%10B	3.40%10.16B
Selling and administrative expenses	----	12.34%3.41B	----	----	----	----	-3.32%3.04B	----	----	----
-General and administrative expense	----	12.34%3.41B	----	----	----	----	-3.32%3.04B	----	----	----
Other operating expenses	-2.50%14.08B	18.59%2.97B	10.15%-39.54B	-16.40%13.68B	-13.93%14.39B	7.53%14.44B	-12.89%2.5B	-62.07%-44.01B	51.17%16.36B	66.23%16.72B
Total other operating income	-34.39%2.53B	-51.62%10.97B	-69.29%1.87B	-65.18%2.21B	-53.66%3.04B	4.53%3.85B	361.96%22.67B	39.34%6.07B	4,302.15%6.36B	2,783.28%6.55B
Operating profit	2.50%2.08B	-25.34%6.66B	-25.92%656M	-32.32%2B	-26.30%1.97B	-15.46%2.03B	4.95%8.92B	-18.42%885.5M	28.78%2.96B	2.39%2.67B
Net non-operating interest income (expenses)	14.70%-870.9M	5.74%-3.57B	20.95%-606.7M	11.15%-954.7M	0.09%-988.7M	-6.71%-1.02B	-12.52%-3.79B	-10.43%-767.5M	-23.02%-1.07B	-8.20%-989.6M
Non-operating interest income	58.42%156.2M	45.87%848.8M	8.73%437.1M	170.38%155.2M	106.95%157.9M	113.42%98.6M	28.12%581.9M	36.50%402M	20.34%57.4M	19.22%76.3M
Non-operating interest expense	-8.26%1.03B	1.32%4.4B	-10.31%1.03B	-1.94%1.11B	7.57%1.15B	11.63%1.12B	14.11%4.35B	17.22%1.15B	22.89%1.13B	8.92%1.07B
Total other finance cost	----	-31.54%16.5M	----	----	----	----	94.35%24.1M	----	----	----
Net investment income	-743.98%-171.3M	5.65%-208.6M	-58.18%151.9M	101.15%4.6M	-72.86%-391.7M	-38.14%26.6M	-33.11%-221.1M	1,400.83%363.2M	-587.31%-400.7M	-576.42%-226.6M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	445.00%27.6M	-137.80%-49.4M	-1,241.07%-63.9M	-148.80%-32.4M	196.76%54.9M	-119.90%-8M	-35.23%130.7M	-89.69%5.6M	11.22%66.4M	186.05%18.5M
Income from associates and other participating interests	-14.78%19.6M	-36.07%62.4M	644.90%26.7M	-54.14%14.4M	-104.84%-1.7M	-36.11%23M	-49.56%97.6M	-106.76%-4.9M	-37.20%31.4M	-27.48%35.1M
Special income (charges)	-221.97%-59.4M	157.98%437.8M	57.68%469.9M	142.41%20.4M	-127.42%-101.2M	236.41%48.7M	125.36%169.7M	25.32%298M	79.90%-48.1M	90.87%-44.5M
Less:Other special charges	----	-19.18%-323.1M	----	----	----	----	0.00%-271.1M	----	----	----
Less:Write off	221.97%59.4M	-213.12%-114.7M	-445.72%-146.8M	-142.41%-20.4M	127.42%101.2M	-236.41%-48.7M	-89.22%101.4M	-180.78%-26.9M	-79.90%48.1M	-90.87%44.5M
Other non-operating income (expenses)		8.70%40M					-13.82%36.8M
Income before tax	-6.61%1.03B	-36.93%3.37B	-17.49%673.9M	-31.20%1.06B	-63.06%541.5M	-28.02%1.1B	12.88%5.35B	-0.64%816.7M	24.04%1.53B	21.93%1.47B
Income tax	104.83%351.9M	-57.01%770M	1,598.86%149.5M	-68.28%178.1M	-51.69%270.6M	-74.00%171.8M	105.04%1.79B	105.16%8.8M	198.35%561.5M	59.07%560.1M
Net income	-27.18%677.9M	-26.81%2.6B	-35.09%524.4M	-9.80%877.4M	-70.09%270.9M	6.85%930.9M	-7.95%3.56B	-18.60%807.9M	-7.25%972.7M	6.54%905.6M
Net income continuous operations	-27.18%677.9M	-26.81%2.6B	-35.09%524.4M	-9.80%877.4M	-70.09%270.9M	6.85%930.9M	-7.95%3.56B	-18.60%807.9M	-7.25%972.7M	6.54%905.6M
Noncontrolling interests	47.06%-37.8M	-277.15%-166.7M	-4,858.33%-59.5M	-74.70%21.2M	-270.66%-57M	-226.03%-71.4M	-53.62%94.1M	-101.05%-1.2M	86.64%83.8M	17.19%33.4M
Net income attributable to the company	-28.59%715.7M	-20.01%2.77B	-27.83%583.9M	-3.68%856.2M	-62.41%327.9M	12.23%1B	-5.42%3.46B	-7.83%809.1M	-11.45%888.9M	6.17%872.2M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-28.59%715.7M	-20.01%2.77B	-27.83%583.9M	-3.68%856.2M	-62.41%327.9M	12.23%1B	-5.42%3.46B	-7.83%809.1M	-11.45%888.9M	6.17%872.2M
Gross dividend payment
Basic earnings per share	-28.99%0.1237	-20.46%0.48	-28.24%0.1009	-4.19%0.1485	-62.57%0.057	11.67%0.1742	-5.78%0.6035	-8.28%0.1406	-11.78%0.155	5.84%0.1523
Diluted earnings per share	-28.89%0.1231	-20.32%0.4779	-29.33%0.0988	-3.63%0.1485	-62.40%0.057	11.53%0.1731	-5.88%0.5998	-8.45%0.1398	-11.79%0.1541	5.35%0.1516
Dividend per share	7.69%0.28	15.79%0.44	0	-10.00%0.18	0	44.44%0.26	-5.00%0.38	0	-9.09%0.2	0
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

5347 TENAGA

TENAGA Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Analysis

Analyst Rating

Price Target