MY Stock MarketDetailed Quotes

5347 TENAGA

Watchlist

13.760
+0.040+0.29%

15min DelayTrading Dec 16 09:08 CST

79.99BMarket Cap18.52P/E (TTM)

TENAGA Key Stats

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Sep 30, 2024

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

Total revenue

6.58%14.35B

7.83%14.37B

8.04%13.64B

4.32%53.07B

5.71%13.65B

3.89%13.47B

3.78%13.32B

3.89%12.63B

5.71%50.87B

15.05%12.92B

Cost of revenue

-13.68%50.99B

53.40%59.07B

Gross profit

125.34%2.08B

-185.33%-8.2B

Operating expense

11.68%12.8B

6.93%12.14B

9.10%11.56B

73.23%-4.58B

19.23%-37.99B

14.60%11.46B

11.69%11.35B

8.66%10.59B

-1,642.99%-17.13B

-65.82%-47.04B

Selling and administrative expenses

----

12.34%3.41B

----

-3.32%3.04B

----

-General and administrative expense

----

12.34%3.41B

----

-3.32%3.04B

----

Other operating expenses

10.98%15.18B

6.32%15.3B

-2.50%14.08B

18.59%2.97B

10.15%-39.54B

-16.40%13.68B

-13.93%14.39B

7.53%14.44B

-12.89%2.5B

-62.07%-44.01B

Total other operating income

7.34%2.38B

4.06%3.16B

-34.39%2.53B

-51.62%10.97B

-69.29%1.87B

-65.18%2.21B

-53.66%3.04B

4.53%3.85B

361.96%22.67B

39.34%6.07B

Operating profit

-22.64%1.55B

13.04%2.23B

2.50%2.08B

-25.34%6.66B

-25.92%656M

-32.32%2B

-26.30%1.97B

-15.46%2.03B

4.95%8.92B

-18.42%885.5M

Net non-operating interest income (expenses)

11.13%-848.4M

13.55%-854.7M

14.70%-870.9M

5.74%-3.57B

20.95%-606.7M

11.15%-954.7M

0.09%-988.7M

-6.71%-1.02B

-12.52%-3.79B

-10.43%-767.5M

Non-operating interest income

-16.17%130.1M

0.76%159.1M

58.42%156.2M

45.87%848.8M

8.73%437.1M

170.38%155.2M

106.95%157.9M

113.42%98.6M

28.12%581.9M

36.50%402M

Non-operating interest expense

-11.84%978.5M

-11.58%1.01B

-8.26%1.03B

1.32%4.4B

-10.31%1.03B

-1.94%1.11B

7.57%1.15B

11.63%1.12B

14.11%4.35B

17.22%1.15B

Total other finance cost

----

-31.54%16.5M

----

94.35%24.1M

----

Net investment income

24,250.00%1.12B

131.43%123.1M

-743.98%-171.3M

5.65%-208.6M

-58.18%151.9M

101.15%4.6M

-72.86%-391.7M

-38.14%26.6M

-33.11%-221.1M

1,400.83%363.2M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

-36.11%-44.1M

-79.05%11.5M

445.00%27.6M

-137.80%-49.4M

-1,241.07%-63.9M

-148.80%-32.4M

196.76%54.9M

-119.90%-8M

-35.23%130.7M

-89.69%5.6M

Income from associates and other participating interests

145.83%35.4M

14,558.82%245.8M

-14.78%19.6M

-36.07%62.4M

644.90%26.7M

-54.14%14.4M

-104.84%-1.7M

-36.11%23M

-49.56%97.6M

-106.76%-4.9M

Special income (charges)

207.84%62.8M

114.23%14.4M

-221.97%-59.4M

157.98%437.8M

57.68%469.9M

142.41%20.4M

-127.42%-101.2M

236.41%48.7M

125.36%169.7M

25.32%298M

Less:Other special charges

----

-19.18%-323.1M

----

0.00%-271.1M

----

Less:Write off

-207.84%-62.8M

-114.23%-14.4M

221.97%59.4M

-213.12%-114.7M

-445.72%-146.8M

-142.41%-20.4M

127.42%101.2M

-236.41%-48.7M

-89.22%101.4M

-180.78%-26.9M

Other non-operating income (expenses)

8.70%40M

-13.82%36.8M

Income before tax

77.68%1.88B

226.30%1.77B

-6.61%1.03B

-36.93%3.37B

-17.49%673.9M

-31.20%1.06B

-63.06%541.5M

-28.02%1.1B

12.88%5.35B

-0.64%816.7M

Income tax

36.95%243.9M

-5.95%254.5M

104.83%351.9M

-57.01%770M

1,598.86%149.5M

-68.28%178.1M

-51.69%270.6M

-74.00%171.8M

105.04%1.79B

105.16%8.8M

Net income

85.95%1.63B

458.29%1.51B

-27.18%677.9M

-26.81%2.6B

-35.09%524.4M

-9.80%877.4M

-70.09%270.9M

6.85%930.9M

-7.95%3.56B

-18.60%807.9M

Net income continuous operations

85.95%1.63B

458.29%1.51B

-27.18%677.9M

-26.81%2.6B

-35.09%524.4M

-9.80%877.4M

-70.09%270.9M

6.85%930.9M

-7.95%3.56B

-18.60%807.9M

Noncontrolling interests

122.64%47.2M

219.82%68.3M

47.06%-37.8M

-277.15%-166.7M

-4,858.33%-59.5M

-74.70%21.2M

-270.66%-57M

-226.03%-71.4M

-53.62%94.1M

-101.05%-1.2M

Net income attributable to the company

85.04%1.58B

340.41%1.44B

-28.59%715.7M

-20.01%2.77B

-27.83%583.9M

-3.68%856.2M

-62.41%327.9M

12.23%1B

-5.42%3.46B

-7.83%809.1M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

85.04%1.58B

340.41%1.44B

-28.59%715.7M

-20.01%2.77B

-27.83%583.9M

-3.68%856.2M

-62.41%327.9M

12.23%1B

-5.42%3.46B

-7.83%809.1M

Gross dividend payment

Basic earnings per share

84.04%0.2733

337.72%0.2495

-28.99%0.1237

-20.46%0.48

-28.24%0.1009

-4.19%0.1485

-62.57%0.057

11.67%0.1742

-5.78%0.6035

-8.28%0.1406

Diluted earnings per share

83.64%0.2727

336.67%0.2489

-28.89%0.1231

-20.32%0.4779

-29.33%0.0988

-3.63%0.1485

-62.40%0.057

11.53%0.1731

-5.88%0.5998

-8.45%0.1398

Dividend per share

38.89%0.25

7.69%0.28

15.79%0.44

-10.00%0.18

44.44%0.26

-5.00%0.38

Accounting Standards

NonUS-GAAP

	(Q3)Sep 30, 2024	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022
Total revenue	6.58%14.35B	7.83%14.37B	8.04%13.64B	4.32%53.07B	5.71%13.65B	3.89%13.47B	3.78%13.32B	3.89%12.63B	5.71%50.87B	15.05%12.92B
Cost of revenue				-13.68%50.99B					53.40%59.07B
Gross profit				125.34%2.08B					-185.33%-8.2B
Operating expense	11.68%12.8B	6.93%12.14B	9.10%11.56B	73.23%-4.58B	19.23%-37.99B	14.60%11.46B	11.69%11.35B	8.66%10.59B	-1,642.99%-17.13B	-65.82%-47.04B
Selling and administrative expenses	----	----	----	12.34%3.41B	----	----	----	----	-3.32%3.04B	----
-General and administrative expense	----	----	----	12.34%3.41B	----	----	----	----	-3.32%3.04B	----
Other operating expenses	10.98%15.18B	6.32%15.3B	-2.50%14.08B	18.59%2.97B	10.15%-39.54B	-16.40%13.68B	-13.93%14.39B	7.53%14.44B	-12.89%2.5B	-62.07%-44.01B
Total other operating income	7.34%2.38B	4.06%3.16B	-34.39%2.53B	-51.62%10.97B	-69.29%1.87B	-65.18%2.21B	-53.66%3.04B	4.53%3.85B	361.96%22.67B	39.34%6.07B
Operating profit	-22.64%1.55B	13.04%2.23B	2.50%2.08B	-25.34%6.66B	-25.92%656M	-32.32%2B	-26.30%1.97B	-15.46%2.03B	4.95%8.92B	-18.42%885.5M
Net non-operating interest income (expenses)	11.13%-848.4M	13.55%-854.7M	14.70%-870.9M	5.74%-3.57B	20.95%-606.7M	11.15%-954.7M	0.09%-988.7M	-6.71%-1.02B	-12.52%-3.79B	-10.43%-767.5M
Non-operating interest income	-16.17%130.1M	0.76%159.1M	58.42%156.2M	45.87%848.8M	8.73%437.1M	170.38%155.2M	106.95%157.9M	113.42%98.6M	28.12%581.9M	36.50%402M
Non-operating interest expense	-11.84%978.5M	-11.58%1.01B	-8.26%1.03B	1.32%4.4B	-10.31%1.03B	-1.94%1.11B	7.57%1.15B	11.63%1.12B	14.11%4.35B	17.22%1.15B
Total other finance cost	----	----	----	-31.54%16.5M	----	----	----	----	94.35%24.1M	----
Net investment income	24,250.00%1.12B	131.43%123.1M	-743.98%-171.3M	5.65%-208.6M	-58.18%151.9M	101.15%4.6M	-72.86%-391.7M	-38.14%26.6M	-33.11%-221.1M	1,400.83%363.2M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	-36.11%-44.1M	-79.05%11.5M	445.00%27.6M	-137.80%-49.4M	-1,241.07%-63.9M	-148.80%-32.4M	196.76%54.9M	-119.90%-8M	-35.23%130.7M	-89.69%5.6M
Income from associates and other participating interests	145.83%35.4M	14,558.82%245.8M	-14.78%19.6M	-36.07%62.4M	644.90%26.7M	-54.14%14.4M	-104.84%-1.7M	-36.11%23M	-49.56%97.6M	-106.76%-4.9M
Special income (charges)	207.84%62.8M	114.23%14.4M	-221.97%-59.4M	157.98%437.8M	57.68%469.9M	142.41%20.4M	-127.42%-101.2M	236.41%48.7M	125.36%169.7M	25.32%298M
Less:Other special charges	----	----	----	-19.18%-323.1M	----	----	----	----	0.00%-271.1M	----
Less:Write off	-207.84%-62.8M	-114.23%-14.4M	221.97%59.4M	-213.12%-114.7M	-445.72%-146.8M	-142.41%-20.4M	127.42%101.2M	-236.41%-48.7M	-89.22%101.4M	-180.78%-26.9M
Other non-operating income (expenses)				8.70%40M					-13.82%36.8M
Income before tax	77.68%1.88B	226.30%1.77B	-6.61%1.03B	-36.93%3.37B	-17.49%673.9M	-31.20%1.06B	-63.06%541.5M	-28.02%1.1B	12.88%5.35B	-0.64%816.7M
Income tax	36.95%243.9M	-5.95%254.5M	104.83%351.9M	-57.01%770M	1,598.86%149.5M	-68.28%178.1M	-51.69%270.6M	-74.00%171.8M	105.04%1.79B	105.16%8.8M
Net income	85.95%1.63B	458.29%1.51B	-27.18%677.9M	-26.81%2.6B	-35.09%524.4M	-9.80%877.4M	-70.09%270.9M	6.85%930.9M	-7.95%3.56B	-18.60%807.9M
Net income continuous operations	85.95%1.63B	458.29%1.51B	-27.18%677.9M	-26.81%2.6B	-35.09%524.4M	-9.80%877.4M	-70.09%270.9M	6.85%930.9M	-7.95%3.56B	-18.60%807.9M
Noncontrolling interests	122.64%47.2M	219.82%68.3M	47.06%-37.8M	-277.15%-166.7M	-4,858.33%-59.5M	-74.70%21.2M	-270.66%-57M	-226.03%-71.4M	-53.62%94.1M	-101.05%-1.2M
Net income attributable to the company	85.04%1.58B	340.41%1.44B	-28.59%715.7M	-20.01%2.77B	-27.83%583.9M	-3.68%856.2M	-62.41%327.9M	12.23%1B	-5.42%3.46B	-7.83%809.1M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	85.04%1.58B	340.41%1.44B	-28.59%715.7M	-20.01%2.77B	-27.83%583.9M	-3.68%856.2M	-62.41%327.9M	12.23%1B	-5.42%3.46B	-7.83%809.1M
Gross dividend payment
Basic earnings per share	84.04%0.2733	337.72%0.2495	-28.99%0.1237	-20.46%0.48	-28.24%0.1009	-4.19%0.1485	-62.57%0.057	11.67%0.1742	-5.78%0.6035	-8.28%0.1406
Diluted earnings per share	83.64%0.2727	336.67%0.2489	-28.89%0.1231	-20.32%0.4779	-29.33%0.0988	-3.63%0.1485	-62.40%0.057	11.53%0.1731	-5.88%0.5998	-8.45%0.1398
Dividend per share	38.89%0.25	0	7.69%0.28	15.79%0.44	0	-10.00%0.18	0	44.44%0.26	-5.00%0.38	0
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Symbol Price % Chg